MarketFriction

Steelcast Ltd

NSE STEELCAS · BSE 513517 · Castings & Forgings
₹356.45 -5.50%
NSE close2026-10-01
52 week range176.02 - 390.90
Market cap₹3,779 Cr.
P/E41.7
Price band 20% Delivery 48.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1029098777510212010710797112125
Expenses736370585673837976708393
Operating Profit292729201928382730282932
OPM %28%30%29%25%25%28%31%26%28%28%26%26%
Other Income111121234453
Interest000000000000
Depreciation444333333333
Profit before tax252325181826362731283132
Tax %25%26%26%26%26%26%26%25%25%26%25%25%
Net Profit191719131319272023212324
EPS in Rs1.841.721.851.281.311.902.651.962.292.032.292.34
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales137134231318201158302477410373423441
Expenses111109188259163126238362292270309322
Operating Profit26254459383264114117103114119
OPM %19%19%19%19%19%20%21%24%29%28%27%27%
Other Income01210102371516
Interest1410111054241100
Depreciation121215161614181818131313
Profit before tax0419351716459510197116122
Tax %69%29%-10%29%53%23%26%25%26%26%25%
Net Profit032125812337175728791
EPS in Rs0.010.292.062.470.791.193.296.977.417.138.588.95
Dividend Payout %-0%41%13%16%15%23%19%28%19%20%20%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth12%22%-4%9%
Compounded Profit Growth92%49%7%15%
Stock Price CAGR39%49%39%73%
Return on Equity23%27%26%24%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital91010101010101010101010
Reserves51626483105108119146205260316385
Borrowings1441289093644523632400-0
Other Liabilities212047584335405766546365
Total Liabilities224220211244222197192276305324389460
Fixed Assets13513412512311710798109142138142158
CWIP501200150021
Investments0000000010213779
Other Assets8485851181059093162153164209222
Total Assets224220211244222197192276305324389460
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity32613543429-0107827586
Cash from Investing Activity-2-6-13-7-6-4-33-53-38-59-67
Cash from Financing Activity-5-16-222-25-14-25-54-45-16-18
Net Cash Flow-44-2149412-580-001
Free Cash Flow119-1472825-3363685755
CFO/OP-266%98%34%110%117%103%20%115%91%96%101%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days14097948365521199159839593
Inventory Days51221444734999180276330139116219171
Days Payable17790260256678215119212088162106
Cash Conversion Cycle4752212811769715024423078111153158
Working Capital Days-136-47-30-8264688444482118116
ROCE %-5%7%7%17%24%13%12%25%42%40%33%32%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%
FIIs0.38%0.08%0.01%0.06%0.10%0.16%0.24%0.37%0.19%0.22%0.25%0.29%
DIIs0.07%0.07%0.33%0.29%0.00%0.00%0.30%0.86%1.11%2.23%2.53%2.55%
Public54.56%54.87%54.68%54.65%54.90%54.83%54.46%53.77%53.69%52.56%52.23%52.17%
No. of Shareholders8,80613,12613,06412,57013,13812,26212,20912,41115,75415,95014,58016,225

Fundamentals

Market Cap₹ 3,779 Cr.
Current Price₹ 372
Stock P/E41.7
Book Value₹ 39.0
ROCE32.3 %
ROE24.0 %
Dividend Yield0.46 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)15%
Standalone figures.
Valuation
Market capRs 3,607 Cr
Enterprise valueRs 3,591 Cr
P/E (TTM)39.78x
Price to book9.13x
Price to sales8.17x
EV / EBITDA26.63x
EV / EBIT29.46x
EV / sales8.14x
Price to cash flow41.73x
Earnings yield2.51%
Dividend yield0.48%
P/E, 3-year average11.82x
P/B, 3-year average2.67x
P/E, 5-year average8.46x
P/B, 5-year average1.95x
Profitability
Operating margin (excl. other income)27.02%
Operating margin (incl. other income)30.66%
EBITDA margin30.56%
Pre-tax margin27.55%
Net profit margin20.55%
Net margin, latest quarter19.00%
ROE24.10%
ROCE32.41%
ROA20.45%
ROE, 3-year average26.43%
ROCE, 3-year average35.19%
ROA, 3-year average21.52%
ROE, 5-year average28.11%
ROCE, 5-year average34.68%
ROA, 5-year average20.61%
ROIC (approx.)24.01%
Tax rate25.44%
Other income / net worth3.90%
Growth
Sales growth (latest year)13.33%
Profit growth (latest year)20.30%
Sales CAGR, 3 years-3.90%
Sales CAGR, 5 years21.82%
Profit CAGR, 3 years7.19%
Profit CAGR, 5 years48.52%
Sales growth QoQ11.02%
Profit growth QoQ2.29%
Sales growth YoY (latest quarter)16.99%
Profit growth YoY (latest quarter)19.27%
Per share
EPS (TTM)Rs 8.96
EPS (latest year)Rs 8.58
EPS (latest quarter)Rs 2.34
EPS, 3-year averageRs 27.10
EPS, 5-year averageRs 26.52
Book value per shareRs 39.03
Sales per shareRs 43.61
Cash flow per shareRs 8.54
Free cash flow per shareRs 5.43
Dividend per share (latest year)Rs 1.71
Dividend per share, 3-year averageRs 5.37
Dividend per share, 5-year averageRs 5.83
Dividends
Dividend payout19.93%
Dividend payout, 3-year average19.85%
Dividend payout, 5-year average21.43%
Efficiency
Asset turnover0.92x
Fixed asset turnover2.68x
Inventory turnover5.85x
Inventory days62 days
Debtor days93 days
Debtors turnover3.91x
Creditor days106 days
Cash conversion cycle158 days
Working capital days116 days
Leverage
Cash and bankRs 17 Cr
Net debtRs -17 Cr
Net debt / EBITDA-0.12x
Interest coverage435.25x
Current ratio (filing 2026-03-31)5.07x
Quick ratio (filing 2026-03-31)4.28x
Trade payables (filing 2026-03-31)Rs 25 Cr
Owners' fund to total sources85.83%
Cash flow
Cash from Operating Activity (latest year)Rs 86 Cr
Cash from Investing Activity (latest year)Rs -67 Cr
Cash from Financing Activity (latest year)Rs -18 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 55 Cr
Cash from ops / profit, 5 years1.04x
Sales to cash flow4.90x
Statement figures
Net sales (TTM)Rs 441 Cr
Net sales (latest year)Rs 423 Cr
Sales (latest quarter)Rs 125 Cr
Operating profit excl. other income (latest year)Rs 114 Cr
Operating profit (latest quarter)Rs 32 Cr
Other income (TTM)Rs 16 Cr
EBITDA (TTM)Rs 135 Cr
PBDT (TTM)Rs 135 Cr
Profit before tax (TTM)Rs 122 Cr
Tax (latest year)Rs 30 Cr
Net profit (TTM)Rs 91 Cr
Net profit (latest year)Rs 87 Cr
Net profit (latest quarter)Rs 24 Cr
Depreciation (TTM)Rs 13 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 239 Cr
Total expenditure (latest year)Rs 309 Cr
Total income (latest year)Rs 439 Cr
Share capitalRs 10 Cr
ReservesRs 385 Cr
Shareholders' fundsRs 395 Cr
Total assetsRs 460 Cr
Net blockRs 158 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 79 Cr
ReceivablesRs 108 Cr
InventoryRs 41 Cr
Other liabilitiesRs 65 Cr
Shares outstanding (crore)10.12
Ownership
Promoter holding45.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 39.8 is at the 78th percentile of its own 9.4-year range (median 26.2, low 5.9, high 136.4).
P/B 9.13 is at the 98th percentile (median 4.88).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSTEELCASNifty 50Difference
1 week-0.4%-2.8% +2.4 pts
1 month+4.9%-6.8% +11.7 pts
3 months+14.8%-7.6% +22.4 pts
6 months+57.8%+0.4% +57.4 pts
1 year+64.5%-9.9% +74.4 pts
2 years+129.5%-13.6% +143.1 pts
3 years+155.9%+14.2% +141.8 pts
5 years+612.0%+27.9% +584.2 pts
3 mutual fund schemes hold about ₹47 Cr. Over three months 0 bought more and 3 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Bank of India Small Cap Fund0.90%30 -22%
Bank of India Mfg & Infra Fund(Q1.13%11 -11%
Bank of India Multi Cap Fund0.50%7 -11%

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹125 Cr +16.8% vs Jun 2025. Net profit ₹24 Cr +20.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
AIA Engineering Ltd35,79528.221.1 %
PTC Industries Ltd33,7862698.59 %
Happy Forgings Ltd19,58659.818.0 %
Balu Forge Industries Ltd6,08422.722.7 %
Amic Forging Ltd2,76490.725.2 %
Investment & Precision Castings Ltd1,51610214.4 %
Nelcast Ltd1,03325.211.4 %
Synergy Green Industries Ltd1,0129.24 %
Tirupati Forge Ltd9781607.53 %
Neetu Yoshi Ltd96338.531.8 %
Magna Electro Castings Ltd58737.817.4 %
Kalyani Forge Ltd36429.412.2 %
Nitin Castings Ltd23528.915.5 %
Munish Forge Ltd21720.612.0 %
KVS Castings Ltd15622.115.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-07Interim Dividend - Re 0.45 Per Share
2026-07-24Dividend - Re 0.54 Per Share
2026-02-06Interim Dividend - Re 0.45 Per Share
2025-11-11Interim Dividend - Re 0.36 Per Share
2025-08-29Face Value Split (Sub-Division) - From Rs 5/- Per Share To Re 1/- Per Share0.2000
2025-08-08Interim Dividend - Rs 1.80 Per Sh
2025-07-25Dividend - Rs 2.70 Per Share
2025-02-07Interim Dividend - Rs 1.80 Per Share
2024-11-22Interim Dividend - Rs 1.35 Per Share
2024-08-16Interim Dividend - Rs 1.35 Per Share
2024-07-31Annual General Meeting/Dividend - Rs 3.15 Per Share
2024-02-13Interim Dividend - Rs 1.35 Per Share
2023-11-15Interim Dividend - Rs 1.35 Per Share
2023-08-14Interim Dividend - Rs 1.35 Per Share
2023-07-26Annual General Meeting/Dividend - Rs 2.70 Per Share
2023-06-02Special Interim Dividend - Rs 3.15 Per Share
2023-02-03Interim Dividend - Rs 1.80 Per Share
2022-11-01Interim Dividend - Rs 1.35 Per Share
2022-08-18Interim Dividend - Rs 0.90 Per Share
2022-07-26Annual General Meeting/Dividend - Rs 1.80 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03