Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 72 | 88 | 82 | 79 | 89 | 97 | 97 | 84 | 72 | 92 | 119 | 75 |
| Expenses | 62 | 78 | 73 | 68 | 76 | 83 | 83 | 72 | 63 | 84 | 109 | 70 |
| Operating Profit | 10 | 10 | 10 | 10 | 13 | 14 | 15 | 11 | 9 | 8 | 10 | 5 |
| OPM % | 14% | 11% | 12% | 13% | 15% | 14% | 15% | 14% | 13% | 9% | 9% | 6% |
| Other Income | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 2 | 1 | 4 | 1 |
| Interest | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 7 | 7 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 8 | 9 |
| Profit before tax | 4 | 4 | 4 | 4 | 6 | 7 | 8 | 5 | 3 | -1 | 0 | -11 |
| Tax % | 27% | 28% | 19% | 28% | 33% | 15% | 50% | 34% | 29% | 21% | -29% | -5% |
| Net Profit | 3 | 3 | 3 | 3 | 4 | 6 | 4 | 3 | 2 | -1 | 0 | -10 |
| EPS in Rs | 2.07 | 1.68 | 2.10 | 1.90 | 2.68 | 3.83 | 2.47 | 2.17 | 1.52 | -0.96 | 0.26 | -6.50 |
| Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 103 | 165 | 208 | 199 | 284 | 290 | 326 | 362 | 366 | 358 |
| Expenses | 0 | 0 | 86 | 145 | 185 | 174 | 260 | 264 | 287 | 310 | 327 | 325 |
| Operating Profit | 0 | 0 | 16 | 20 | 22 | 24 | 24 | 26 | 39 | 52 | 39 | 33 |
| OPM % | 16% | 12% | 11% | 12% | 8% | 9% | 12% | 14% | 11% | 9% | ||
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 9 | 8 |
| Interest | 0 | 0 | 7 | 9 | 10 | 11 | 12 | 14 | 13 | 16 | 21 | 23 |
| Depreciation | 0 | 0 | 6 | 7 | 7 | 8 | 11 | 12 | 12 | 13 | 20 | 26 |
| Profit before tax | 0 | 0 | 3 | 5 | 6 | 5 | 3 | 1 | 16 | 25 | 8 | -8 |
| Tax % | -60% | 12% | 47% | 39% | 53% | -25% | 26% | 32% | 38% | |||
| Net Profit | 0 | 0 | 5 | 5 | 3 | 3 | 1 | 1 | 12 | 17 | 5 | -9 |
| EPS in Rs | 0.00 | 4.09 | 2.94 | 2.15 | 2.05 | 0.92 | 0.56 | 7.46 | 10.87 | 3.00 | -5.68 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 33% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 13% | 8% | -2% | ||
| Compounded Profit Growth | % | 10% | 86% | -152% | ||
| Stock Price CAGR | % | 36% | 39% | 24% | ||
| Return on Equity | % | 12% | 15% | 5% |
| Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 5 | 10 | 14 | 14 | 14 | 14 | 14 | 14 | 16 | 16 |
| Reserves | 2 | 2 | -12 | 13 | 17 | 19 | 20 | 21 | 33 | 92 | 96 |
| Borrowings | 0 | 32 | 52 | 61 | 59 | 76 | 82 | 84 | 80 | 156 | 250 |
| Other Liabilities | 0 | 3 | 58 | 56 | 57 | 66 | 78 | 63 | 71 | 78 | 111 |
| Total Liabilities | 2 | 42 | 108 | 145 | 146 | 175 | 194 | 182 | 198 | 342 | 473 |
| Fixed Assets | 0 | 2 | 33 | 33 | 58 | 63 | 76 | 69 | 79 | 100 | 250 |
| CWIP | 0 | 37 | 0 | 4 | 1 | 3 | 7 | 11 | 9 | 34 | 47 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 3 | 75 | 107 | 88 | 109 | 111 | 102 | 111 | 208 | 176 |
| Total Assets | 2 | 42 | 108 | 145 | 146 | 175 | 194 | 182 | 198 | 342 | 473 |
| Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 0 | 15 | 11 | 26 | 11 | 28 | 26 | 38 | -16 | 19 |
| Cash from Investing Activity | -2 | -36 | -6 | -23 | -16 | -18 | -25 | -14 | -19 | -87 | -94 |
| Cash from Financing Activity | 2 | 36 | -9 | 12 | -8 | 7 | -5 | -12 | -15 | 101 | 74 |
| Net Cash Flow | 0 | -0 | -0 | 0 | 2 | 0 | -2 | 0 | 4 | -2 | -2 |
| Free Cash Flow | -2 | -36 | 10 | -2 | -2 | -7 | 3 | 16 | 19 | -104 | -120 |
| CFO/OP | 90% | 58% | 120% | 44% | 113% | 96% | 105% | -20% | 53% |
| Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64 | 65 | 29 | 53 | 42 | 28 | 38 | 57 | 65 | ||
| Inventory Days | 557 | 314 | 215 | 278 | 189 | 186 | 154 | 141 | 164 | ||
| Days Payable | 736 | 337 | 226 | 296 | 202 | 154 | 147 | 158 | 186 | ||
| Cash Conversion Cycle | -116 | 42 | 18 | 35 | 29 | 61 | 45 | 41 | 43 | ||
| Working Capital Days | -21 | 5 | -4 | -3 | -8 | -6 | -22 | -51 | -43 | ||
| ROCE % | 0% | 20% | 18% | 17% | 13% | 12% | 24% | 21% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.02% | 74.02% | 74.02% | 74.02% | 74.04% | 69.76% | 69.81% | 69.84% | 69.39% | 69.45% | 69.50% | 69.50% |
| FIIs | 4.57% | 3.23% | 2.60% | 2.86% | 0.20% | 0.27% | 0.21% | 0.60% | 0.42% | 0.25% | 0.22% | 0.23% |
| DIIs | 1.25% | 0.76% | 0.76% | 0.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.51% | 1.73% |
| Public | 20.17% | 21.99% | 22.61% | 22.35% | 25.75% | 29.96% | 29.96% | 29.57% | 30.20% | 30.29% | 28.72% | 28.47% |
| Others | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% |
| No. of Shareholders | 4,875 | 6,512 | 8,867 | 9,335 | 14,956 | 14,581 | 13,916 | 12,929 | 13,180 | 12,032 | 10,897 | 10,203 |
Fundamentals
Market Cap₹ 1,012 Cr.
Current Price₹ 657
Book Value₹ 71.5
ROCE9.24 %
ROE4.55 %
Dividend Yield0.15 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)-152%
Standalone figures.
Valuation
Market capRs 954 Cr
Enterprise valueRs 1,192 Cr
Price to book8.58x
Price to sales2.66x
EV / EBITDA29.21x
EV / EBIT79.21x
EV / sales3.33x
Price to cash flow49.49x
Earnings yield-0.93%
Dividend yield0.16%
P/E, 3-year average78.92x
P/B, 3-year average7.52x
P/E, 5-year average119.90x
P/B, 5-year average6.90x
Profitability
Operating margin (excl. other income)10.75%
Operating margin (incl. other income)13.28%
EBITDA margin11.40%
Pre-tax margin-2.31%
Net profit margin-2.47%
Net margin, latest quarter-13.45%
ROE4.26%
ROCE9.07%
ROA1.14%
ROE, 3-year average18.14%
ROCE, 3-year average17.85%
ROA, 3-year average4.50%
ROE, 5-year average12.24%
ROCE, 5-year average15.81%
ROA, 5-year average2.94%
ROIC (approx.)2.65%
Tax rate38.41%
Other income / net worth8.36%
Growth
Sales growth (latest year)1.15%
Profit growth (latest year)-72.41%
Sales CAGR, 3 years8.14%
Sales CAGR, 5 years13.02%
Profit CAGR, 3 years74.97%
Profit CAGR, 5 years7.94%
Sales growth QoQ-36.87%
Profit growth QoQ-2565.85%
Sales growth YoY (latest quarter)-10.06%
Profit growth YoY (latest quarter)-399.11%
Per share
EPS (TTM)Rs -5.68
EPS (latest year)Rs 3.00
EPS (latest quarter)Rs -6.51
EPS, 3-year averageRs 7.35
EPS, 5-year averageRs 4.74
Book value per shareRs 71.51
Sales per shareRs 230.45
Cash flow per shareRs 12.40
Free cash flow per shareRs -77.24
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout33.26%
Dividend payout, 3-year average21.22%
Dividend payout, 5-year average21.22%
Efficiency
Asset turnover0.78x
Fixed asset turnover1.47x
Inventory turnover4.38x
Inventory days83 days
Debtor days65 days
Debtors turnover5.64x
Creditor days186 days
Cash conversion cycle43 days
Working capital days-43 days
Leverage
Total debtRs 250 Cr
Cash and bankRs 12 Cr
Net debtRs 238 Cr
Debt to equity2.25x
Net debt / EBITDA5.84x
Interest coverage0.65x
Current ratio (filing 2026-03-31)0.85x
Quick ratio (filing 2026-03-31)0.54x
Trade payables (filing 2026-03-31)Rs 71 Cr
Owners' fund to total sources23.50%
Debt to assets52.97%
Cash flow
Cash from Operating Activity (latest year)Rs 19 Cr
Cash from Investing Activity (latest year)Rs -94 Cr
Cash from Financing Activity (latest year)Rs 74 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -120 Cr
FCFE (approx.: FCF + change in debt)Rs -26 Cr
Cash from ops / profit, 5 years2.64x
Sales to cash flow19.02x
Statement figures
Net sales (TTM)Rs 358 Cr
Net sales (latest year)Rs 366 Cr
Sales (latest quarter)Rs 75 Cr
Operating profit excl. other income (latest year)Rs 39 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 41 Cr
PBDT (TTM)Rs 17 Cr
Profit before tax (TTM)Rs -8 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs -9 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs -10 Cr
Depreciation (TTM)Rs 26 Cr
Depreciation (latest quarter)Rs 9 Cr
Interest (TTM)Rs 23 Cr
Cost of goods sold (latest year)Rs 275 Cr
Total expenditure (latest year)Rs 327 Cr
Total income (latest year)Rs 376 Cr
Share capitalRs 16 Cr
ReservesRs 96 Cr
Shareholders' fundsRs 111 Cr
Total assetsRs 473 Cr
Net blockRs 250 Cr
Capital work in progressRs 47 Cr
ReceivablesRs 65 Cr
InventoryRs 63 Cr
Other liabilitiesRs 111 Cr
Shares outstanding (crore)1.55
Ownership
Promoter holding69.50% (-0.34 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 8.58 is at the 68th percentile (median 7.56).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SGIL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.1% | -2.8% | -2.3 pts |
| 1 month | +1.9% | -6.8% | +8.7 pts |
| 3 months | +9.5% | -7.6% | +17.2 pts |
| 6 months | +28.5% | +0.4% | +28.1 pts |
| 1 year | +11.6% | -9.9% | +21.5 pts |
| 2 years | +41.5% | -13.6% | +55.1 pts |
| 3 years | +142.3% | +14.2% | +128.2 pts |
| 5 years | +331.1% | +27.9% | +303.2 pts |
Red flags
F-score 4 of 8| explain | Debt up, profit down Borrowings up 60% while net profit fell in 2026 |
| explain | Low interest cover Interest cover 1.4x in 2026 |
| look | Profit leans on other income Other income was 123% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-05-19: Synergy Green Industries Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹75 Cr -10.7% vs Jun 2025.
Net loss ₹10 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| AIA Engineering Ltd | 35,795 | 28.2 | 21.1 % |
| PTC Industries Ltd | 33,786 | 269 | 8.59 % |
| Happy Forgings Ltd | 19,586 | 59.8 | 18.0 % |
| Balu Forge Industries Ltd | 6,084 | 22.7 | 22.7 % |
| Steelcast Ltd | 3,779 | 41.7 | 32.3 % |
| Amic Forging Ltd | 2,764 | 90.7 | 25.2 % |
| Investment & Precision Castings Ltd | 1,516 | 102 | 14.4 % |
| Nelcast Ltd | 1,033 | 25.2 | 11.4 % |
| Tirupati Forge Ltd | 978 | 160 | 7.53 % |
| Neetu Yoshi Ltd | 963 | 38.5 | 31.8 % |
| Magna Electro Castings Ltd | 587 | 37.8 | 17.4 % |
| Kalyani Forge Ltd | 364 | 29.4 | 12.2 % |
| Nitin Castings Ltd | 235 | 28.9 | 15.5 % |
| Munish Forge Ltd | 217 | 20.6 | 12.0 % |
| KVS Castings Ltd | 156 | 22.1 | 15.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-09-17 | Dividend - Re 1 Per Share | |
| 2024-09-11 | Rights 1:10 @ Premium Rs 315/- |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)