Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.66 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Expenses | 7.48 | 4.55 | 3.29 | 0.25 | 0.30 | 0.18 | 0.18 | 1.69 | 0.11 | 0.18 | 2.49 | 0.46 |
| Operating Profit | -1.82 | -4.55 | -3.29 | -0.25 | -0.30 | -0.18 | -0.18 | -1.69 | -0.11 | -0.18 | -2.49 | -0.46 |
| OPM % | -32.16% | |||||||||||
| Other Income | 0.23 | -0.00 | 0.01 | -0.00 | -7.89 | -4.15 | -3.99 | 0.01 | -4.72 | -0.00 | 0.01 | 1.40 |
| Interest | 0.36 | 0.01 | -0.00 | -0.00 | 3.38 | 0.02 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | 7.21 |
| Depreciation | 0.21 | 0.21 | 0.21 | 0.17 | 0.03 | 0.31 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 | 0.09 |
| Profit before tax | -2.16 | -4.77 | -3.49 | -0.42 | -11.60 | -4.66 | -4.34 | -1.82 | -4.98 | -0.32 | -2.62 | -6.36 |
| Tax % | -11.57% | -3.77% | -4.87% | 19.05% | -0.00% | -0.00% | -0.46% | -0.55% | -0.20% | -3.12% | 14.50% | -0.00% |
| Net Profit | -1.89 | -4.58 | -3.32 | -0.50 | -11.60 | -4.66 | -4.32 | -1.82 | -4.97 | -0.32 | -3.00 | -6.36 |
| EPS in Rs | -0.04 | -0.11 | -0.08 | -0.01 | -0.27 | -0.11 | -0.10 | -0.04 | -0.12 | -0.01 | -0.07 | -0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 183 | 158 | 195 | 158 | 156 | 153 | 288 | 163 | 15 | -0 | -0 | 0 |
| Expenses | 176 | 151 | 188 | 149 | 148 | 147 | 275 | 152 | 23 | 19 | 3 | 3 |
| Operating Profit | 7 | 6 | 8 | 9 | 8 | 6 | 13 | 11 | -8 | -19 | -3 | -3 |
| OPM % | 3.7% | 4.0% | 4.0% | 6% | 5.0% | 3.8% | 4.5% | 6% | -54% | |||
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 3 | -6 | -3 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 3 | 0 | 7 |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 3 | 4 | 4 | 1 | 8 | 5 | -10 | -21 | -10 | -14 |
| Tax % | 33% | 30% | 37% | 25% | 26% | 24% | 26% | 27% | -5% | 0% | 4% | |
| Net Profit | 1 | 1 | 2 | 3 | 3 | 1 | 6 | 4 | -10 | -21 | -10 | -15 |
| EPS in Rs | 0.02 | 0.02 | 0.04 | 0.08 | 0.06 | 0.02 | 0.14 | 0.09 | -0.22 | -0.49 | -0.24 | -0.35 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -160% | ||
| Stock Price CAGR | % | -46% | -38% | -59% | ||
| Return on Equity | -4% | -12% | -33% | -21% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 15 | 15 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 3 | 4 | 4 | 18 | 21 | 24 | 25 | 31 | 35 | 25 | 4 | -6 |
| Borrowings | 55 | 50 | 47 | 47 | 42 | 40 | 44 | 43 | 37 | 37 | 38 | 37 |
| Other Liabilities | 39 | 15 | 21 | 26 | 12 | 16 | 10 | 21 | 13 | 15 | 15 | 17 |
| Total Liabilities | 104 | 84 | 88 | 113 | 97 | 101 | 100 | 116 | 106 | 98 | 79 | 69 |
| Fixed Assets | 15 | 13 | 11 | 11 | 10 | 8 | 7 | 7 | 7 | 6 | 5 | 4 |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Other Assets | 89 | 71 | 76 | 102 | 87 | 92 | 93 | 109 | 99 | 93 | 74 | 65 |
| Total Assets | 104 | 84 | 88 | 113 | 97 | 101 | 100 | 116 | 106 | 98 | 79 | 69 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9 | 1 | 6 | -14 | 8 | 5 | 1 | 36 | -20 | 1 | 2 | 1 |
| Cash from Investing Activity | 0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -1 | 1 | -0 | 0 |
| Cash from Financing Activity | -11 | -1 | -7 | 15 | -8 | -6 | -1 | -6 | -10 | -1 | -2 | -1 |
| Net Cash Flow | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 30 | -31 | 0 | -0 | -0 |
| Free Cash Flow | 9 | 1 | 6 | -14 | 8 | 5 | 1 | 36 | -20 | 1 | 2 | 1 |
| CFO/OP | 119% | 23% | 108% | -171% | 114% | 77% | 32% | 287% | -194% | -7% | -11% | -32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 122 | 74 | 88 | 98 | 86 | 120 | 104 | 10 | 62 | 586 | ||
| Inventory Days | 65 | 66 | 90 | 95 | 121 | 99 | 121 | 85 | 96 | 678 | 340 | |
| Days Payable | 63 | 28 | 49 | 46 | 27 | 36 | 23 | 25 | 20 | 184 | 203 | |
| Cash Conversion Cycle | 123 | 112 | 128 | 147 | 180 | 183 | 202 | 70 | 138 | 1,080 | ||
| Working Capital Days | 104 | 109 | 53 | 85 | 100 | 108 | 119 | 31 | 127 | 1,249 | ||
| ROCE % | 8% | 7% | 8% | 9% | 8% | 6% | 14% | 10% | -10% | -24% | -6% |
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.10% | 39.65% | 19.34% | 20.67% | 17.03% | 4.31% | 4.08% | 4.08% | 4.08% | 4.08% | 4.08% | 4.08% |
| FIIs | 6.81% | 6.81% | 6.79% | 6.32% | 5.62% | 4.48% | 4.48% | 4.48% | 4.44% | 4.44% | 4.44% | 4.44% |
| DIIs | 0.00% | 0.00% | 6.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 47.10% | 53.55% | 67.76% | 73.01% | 77.36% | 91.21% | 91.44% | 91.44% | 91.49% | 91.49% | 91.49% | 91.49% |
| No. of Shareholders | 3,433 | 4,207 | 4,350 | 6,144 | 11,045 | 16,026 | 23,484 | 38,287 | 38,891 | 41,801 | 41,448 | 40,899 |
Fundamentals
Market Cap₹ 7.28 Cr.
Current Price₹ 0.34
Book Value₹ 0.36
ROCE-6.20 %
ROE-20.6 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-160%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 44 Cr
Price to book0.47x
Price to cash flow7.51x
Earnings yield-201.24%
P/B, 3-year average0.46x
P/E, 5-year average7.34x
P/B, 5-year average0.60x
Profitability
ROE-49.53%
ROCE-16.78%
ROA-13.64%
ROE, 3-year average-42.27%
ROCE, 3-year average-16.80%
ROA, 3-year average-15.61%
ROE, 5-year average-21.44%
ROCE, 5-year average-5.28%
ROA, 5-year average-7.54%
ROIC (approx.)-28.20%
Tax rate-3.69%
Other income / net worth-39.83%
Per share
EPS (TTM)Rs -0.68
EPS (latest quarter)Rs -0.30
EPS, 3-year averageRs -2.73
EPS, 5-year averageRs -0.20
Book value per shareRs 0.72
Cash flow per shareRs 0.05
Free cash flow per shareRs 0.05
Efficiency
Inventory turnover0.00x
Creditor days203 days
Cash conversion cycle1080 days
Working capital days1249 days
Leverage
Total debtRs 37 Cr
Cash and bankRs 0 Cr
Net debtRs 37 Cr
Debt to equity2.42x
Interest coverage-1427.00x
Owners' fund to total sources22.08%
Debt to assets53.48%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -6 Cr
EBITDA (TTM)Rs -14 Cr
PBDT (TTM)Rs -14 Cr
Profit before tax (TTM)Rs -14 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -15 Cr
Net profit (latest year)Rs -10 Cr
Net profit (latest quarter)Rs -6 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -6 Cr
Share capitalRs 21 Cr
ReservesRs -6 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 69 Cr
Net blockRs 4 Cr
ReceivablesRs 24 Cr
InventoryRs 11 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)21.41
Ownership
Promoter holding4.08% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.47 is at the 13th percentile (median 1.29).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SRPL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.9% | -2.8% | -0.1 pts |
| 1 month | -30.6% | -6.8% | -23.8 pts |
| 3 months | -49.3% | -7.6% | -41.6 pts |
| 6 months | -49.3% | +0.4% | -49.7 pts |
| 1 year | -70.4% | -9.9% | -60.5 pts |
| 2 years | -80.6% | -13.6% | -67.0 pts |
| 3 years | -86.1% | +14.2% | -100.3 pts |
| 5 years | -89.9% | +27.9% | -117.7 pts |
Red flags
F-score 4 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹6 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Marico Ltd | 102,346 | 54.2 | 47.0 % |
| Patanjali Foods Ltd | 40,412 | 18.6 | 12.1 % |
| AWL Agri Business Ltd | 23,232 | 19.8 | 18.3 % |
| Gokul Agro Resources Ltd | 6,351 | 15.1 | 36.7 % |
| CIAN Agro Industries & Infrastructure Ltd | 3,115 | 9.67 | 12.3 % |
| Sundrop Brands Ltd | 2,831 | 101 | 1.93 % |
| Shri Venkatesh Refineries Ltd | 1,452 | 38.0 | 19.8 % |
| KN Agri Resources Ltd | 500 | 14.0 | 13.6 % |
| Gokul Refoils and Solvent Ltd | 386 | 18.6 | 8.25 % |
| Kriti Nutrients Ltd | 364 | 10.8 | 20.0 % |
| Integrated Proteins Ltd | 249 | 429 | 1.26 % |
| Vijay Solvex Ltd | 207 | 8.69 | 9.00 % |
| Ramdevbaba Solvent Ltd | 204 | 17.8 | 5.39 % |
| Ajanta Soya Ltd | 183 | 12.7 | 8.87 % |
| Prime Industries Ltd | 177 | 19.8 | 26.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2023-07-06 | Rights 1:1 @ Premium Rs 1.30/- | |
| 2023-05-19 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share | 0.1000 |
| Date | Type | What it says |
|---|---|---|
| 2026-10-02 | General Updates | General Updates |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shree Ram Proteins Ltd?
Shree Ram Proteins Ltd (SRPL) has a market capitalisation of Rs 7.28 Cr. at the 2026-08-10 close.
What were Shree Ram Proteins Ltd's latest quarterly results?
In the Jun 2026 quarter, Shree Ram Proteins Ltd sales was Rs 0 Cr with a net loss of Rs 6 Cr.