Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.42 | 75.30 | 70.65 | 40.61 | 45.72 | 44.00 | 48.08 | 46.22 | 36.31 | 47.73 | 61.99 | 55.21 |
| Expenses | 70.22 | 72.85 | 68.00 | 38.99 | 43.79 | 41.95 | 46.71 | 44.46 | 34.67 | 45.63 | 59.48 | 53.65 |
| Operating Profit | 7.20 | 2.45 | 2.65 | 1.62 | 1.93 | 2.05 | 1.37 | 1.76 | 1.64 | 2.10 | 2.51 | 1.56 |
| OPM % | 9.30% | 3.25% | 3.75% | 3.99% | 4.22% | 4.66% | 2.85% | 3.81% | 4.52% | 4.40% | 4.05% | 2.83% |
| Other Income | 0.46 | 0.69 | 0.54 | 0.59 | 0.74 | 0.47 | 0.90 | 0.62 | 0.17 | 0.49 | 0.65 | 1.39 |
| Interest | 0.10 | 0.33 | 0.25 | 0.12 | 0.18 | 0.09 | 0.25 | 0.12 | 0.07 | 0.05 | 0.25 | 0.26 |
| Depreciation | 0.44 | 0.54 | 0.63 | 0.53 | 0.61 | 0.79 | 0.81 | 0.69 | 0.72 | 0.75 | 0.75 | 0.62 |
| Profit before tax | 7.12 | 2.27 | 2.31 | 1.56 | 1.88 | 1.64 | 1.21 | 1.57 | 1.02 | 1.79 | 2.16 | 2.07 |
| Tax % | 22.61% | 24.23% | 25.11% | 10.26% | 55.85% | 25.61% | 43.80% | 31.85% | 25.49% | 27.37% | 31.02% | 35.75% |
| Net Profit | 5.51 | 1.73 | 1.73 | 1.40 | 0.83 | 1.22 | 0.67 | 1.06 | 0.76 | 1.30 | 1.49 | 1.33 |
| EPS in Rs | 4.02 | 1.26 | 1.26 | 1.02 | 0.61 | 0.89 | 0.49 | 0.77 | 0.56 | 0.95 | 1.09 | 0.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 128 | 152 | 171 | 189 | 214 | 222 | 457 | 408 | 305 | 178 | 192 | 201 |
| Expenses | 119 | 143 | 161 | 177 | 203 | 206 | 419 | 368 | 285 | 171 | 184 | 193 |
| Operating Profit | 9 | 9 | 10 | 12 | 11 | 16 | 38 | 40 | 20 | 7 | 8 | 8 |
| OPM % | 7% | 6% | 6% | 6% | 5% | 7% | 8% | 10% | 6% | 3.9% | 4.1% | 3.9% |
| Other Income | 1 | 2 | 2 | 2 | 1 | 0 | 4 | 3 | 2 | 3 | 2 | 3 |
| Interest | 3 | 4 | 3 | 4 | 4 | 3 | 4 | 1 | 1 | 1 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 5 | 6 | 7 | 8 | 6 | 11 | 36 | 40 | 19 | 6 | 7 | 7 |
| Tax % | 34% | 34% | 32% | 28% | 28% | 26% | 23% | 26% | 27% | 34% | 29% | |
| Net Profit | 4 | 4 | 5 | 6 | 5 | 8 | 27 | 30 | 14 | 4 | 5 | 5 |
| EPS in Rs | 2.95 | 2.89 | 3.48 | 4.21 | 3.37 | 5.84 | 20.07 | 21.74 | 10.10 | 3.01 | 3.37 | 3.57 |
| Dividend Payout % | 0% | 17% | 0% | 12% | 15% | 17% | 10% | 9% | 10% | 17% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | -3% | -22% | 9% | ||
| Compounded Profit Growth | 3% | -10% | -47% | 29% | ||
| Stock Price CAGR | % | -4% | -37% | -44% | ||
| Return on Equity | 15% | 15% | 6% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 8 | 12 | 19 | 23 | 29 | 32 | 39 | 64 | 91 | 102 | 107 | 111 |
| Borrowings | 24 | 24 | 27 | 26 | 36 | 23 | 32 | 22 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 1 | 3 | 3 | 5 | 7 | 6 | 16 | 5 | 4 | 4 | 13 |
| Total Liabilities | 47 | 49 | 63 | 65 | 84 | 76 | 91 | 116 | 110 | 120 | 124 | 137 |
| Fixed Assets | 6 | 7 | 7 | 9 | 14 | 15 | 14 | 11 | 11 | 15 | 19 | 17 |
| CWIP | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 |
| Other Assets | 39 | 40 | 53 | 55 | 69 | 61 | 77 | 104 | 97 | 105 | 104 | 117 |
| Total Assets | 47 | 49 | 63 | 65 | 84 | 76 | 91 | 116 | 110 | 120 | 124 | 137 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 5 | 4 | 0 | 1 | 17 | -1 | 16 | 35 | 27 | -0 | -33 |
| Cash from Investing Activity | -3 | -1 | -2 | 0 | -6 | -3 | -1 | 3 | -2 | -3 | -6 | -2 |
| Cash from Financing Activity | 2 | -3 | 6 | 0 | 7 | -17 | 4 | -15 | -26 | -3 | -0 | 6 |
| Net Cash Flow | -0 | 0 | 7 | 0 | 2 | -2 | 2 | 4 | 7 | 20 | -6 | -29 |
| Free Cash Flow | -1 | 3 | 2 | 0 | -5 | 14 | -2 | 19 | 32 | 22 | -7 | -33 |
| CFO/OP | 22% | 77% | 66% | 0% | 28% | 167% | 14% | 66% | 113% | 160% | 27% | -388% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 71 | 71 | 62 | 45 | 48 | 63 | 45 | 47 | 48 | 87 | 108 |
| Inventory Days | 29 | 36 | 29 | 39 | 60 | 45 | 60 | 27 | 16 | 28 | 68 | 94 |
| Days Payable | 4 | 0 | 1 | 2 | 8 | 8 | 1 | 10 | 1 | 0 | 2 | 4 |
| Cash Conversion Cycle | 85 | 106 | 100 | 99 | 97 | 85 | 122 | 63 | 63 | 76 | 152 | 198 |
| Working Capital Days | 28 | 41 | 35 | 57 | 51 | 50 | 65 | 48 | 68 | 79 | 148 | 173 |
| ROCE % | 17% | 19% | 18% | 17% | 17% | 14% | 18% | 40% | 41% | 18% | 6% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.61% | 69.60% | 69.29% | 69.15% | 69.05% | 68.85% | 68.85% | 68.85% | 68.81% | 68.81% | 68.81% | 68.81% |
| FIIs | 0.83% | 0.69% | 0.60% | 0.61% | 0.19% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% |
| Public | 29.57% | 29.70% | 30.12% | 30.24% | 30.77% | 30.99% | 31.01% | 31.00% | 31.04% | 31.04% | 31.05% | 31.05% |
| No. of Shareholders | 7,581 | 8,520 | 10,900 | 11,837 | 12,329 | 12,608 | 12,254 | 12,125 | 11,819 | 11,667 | 11,390 | 11,190 |
Fundamentals
Market Cap₹ 81.6 Cr.
Current Price₹ 59.6
Stock P/E16.7
Book Value₹ 91.7
ROCE5.76 %
ROE3.77 %
Dividend Yield0.84 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)29%
Standalone figures.
Valuation
Market capRs 102 Cr
Enterprise valueRs 101 Cr
P/E (TTM)20.81x
Price to book0.82x
Price to sales0.50x
EV / EBITDA9.65x
EV / EBIT13.23x
EV / sales0.50x
Earnings yield4.81%
P/E, 3-year average26.21x
P/B, 3-year average1.54x
P/E, 5-year average18.17x
P/B, 5-year average1.68x
Profitability
Operating margin (excl. other income)4.11%
Operating margin (incl. other income)5.18%
EBITDA margin5.22%
Pre-tax margin3.50%
Net profit margin2.42%
Net margin, latest quarter2.41%
ROE3.77%
ROCE5.76%
ROA3.53%
ROE, 3-year average6.59%
ROCE, 3-year average9.83%
ROA, 3-year average6.31%
ROE, 5-year average18.85%
ROCE, 5-year average22.60%
ROA, 5-year average14.35%
ROIC (approx.)4.36%
Tax rate29.47%
Other income / net worth1.65%
Growth
Sales growth (latest year)7.75%
Profit growth (latest year)11.89%
Sales CAGR, 3 years-22.21%
Sales CAGR, 5 years-2.81%
Profit CAGR, 3 years-46.29%
Profit CAGR, 5 years-10.42%
Sales growth QoQ-10.94%
Profit growth QoQ-10.74%
Sales growth YoY (latest quarter)19.45%
Profit growth YoY (latest quarter)25.47%
Per share
EPS (TTM)Rs 3.56
EPS (latest year)Rs 3.37
EPS (latest quarter)Rs 0.97
EPS, 3-year averageRs 5.49
EPS, 5-year averageRs 11.66
Book value per shareRs 90.78
Sales per shareRs 147.00
Cash flow per shareRs -23.78
Free cash flow per shareRs -24.11
Dividend per share, 3-year averageRs 0.75
Dividend per share, 5-year averageRs 1.38
Dividends
Dividend payout, 3-year average13.21%
Dividend payout, 5-year average11.40%
Efficiency
Asset turnover1.40x
Fixed asset turnover11.13x
Inventory turnover4.05x
Inventory days90 days
Debtor days108 days
Debtors turnover3.38x
Creditor days4 days
Cash conversion cycle198 days
Working capital days173 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.01x
Interest coverage12.17x
Owners' fund to total sources90.71%
Cash flow
Cash from Operating Activity (latest year)Rs -33 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs -29 Cr
Free cash flow (latest year)Rs -33 Cr
Cash from ops / profit, 5 years0.56x
Statement figures
Net sales (TTM)Rs 201 Cr
Net sales (latest year)Rs 192 Cr
Sales (latest quarter)Rs 55 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 159 Cr
Total expenditure (latest year)Rs 184 Cr
Total income (latest year)Rs 194 Cr
Share capitalRs 14 Cr
ReservesRs 111 Cr
Shareholders' fundsRs 124 Cr
Total assetsRs 137 Cr
Net blockRs 17 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 2 Cr
ReceivablesRs 57 Cr
InventoryRs 39 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)1.37
Ownership
Promoter holding68.81% (-0.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.8 is at the 81th percentile of its own 9.3-year range
(median 11.3, low 2.9, high 40.6).
P/B 0.82 is at the 22th percentile (median 1.54).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SMLT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +22.1% | -2.8% | +24.9 pts |
| 1 month | +13.1% | -6.8% | +19.9 pts |
| 3 months | +3.9% | -7.6% | +11.5 pts |
| 6 months | +29.2% | +0.4% | +28.8 pts |
| 1 year | -29.6% | -9.9% | -19.7 pts |
| 2 years | -55.6% | -13.6% | -42.1 pts |
| 3 years | -69.0% | +14.2% | -83.1 pts |
| 5 years | +4.5% | +27.9% | -23.4 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -26% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 27% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 34% vs sales +8% in 2026 |
| look | Inventory outrunning sales Inventory grew 43% vs sales +8% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹55 Cr +19.5% vs Jun 2025.
Net profit ₹1 Cr +25.5%.
Against our estimate for Jun 2026: sales +0.6%, profit +3.2% in line. Our estimate for Sep 2026: sales Rs 45 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-07-11 | Dividend - Re 0.50 Per Share | |
| 2024-08-12 | Annual General Meeting | |
| 2023-12-22 | Interim Dividend - Re 1 Per Share | |
| 2023-08-09 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2022-12-30 | Interim Dividend - Re 1 Per Share | |
| 2022-08-25 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2022-01-12 | Interim Dividend - Re 1 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Sarthak Metals Ltd?
Sarthak Metals Ltd (SMLT) has a market capitalisation of Rs 81.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sarthak Metals Ltd?
Sarthak Metals Ltd trades at a P/E of 16.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sarthak Metals Ltd's latest quarterly results?
In the Jun 2026 quarter, Sarthak Metals Ltd sales was Rs 55 Cr (+19.5% vs Jun 2025) and net profit was Rs 1 Cr.
What is the 52-week high and low of Sarthak Metals Ltd?
The 52-week high is Rs 121.00 and the 52-week low is Rs 56.61.