Shivalik Bimetal Controls Ltd (SBCL) share price, results, shareholding

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	128	126	128	126	127	123	132	137	137	134	163	182
Expenses	99	101	106	102	100	99	104	105	106	102	127	139
Operating Profit	29	25	22	24	27	25	28	32	31	32	35	43
OPM %	23%	20%	17%	19%	21%	20%	22%	23%	23%	24%	22%	24%
Other Income	2	2	16	4	3	4	4	3	6	2	4	6
Interest	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	3	3	3	3	3	3	3	3	3	4	4	4
Profit before tax	27	23	33	24	27	24	28	30	32	30	35	44
Tax %	26%	26%	23%	24%	25%	25%	26%	25%	23%	25%	25%	25%
Net Profit	20	17	26	18	20	18	21	23	25	22	26	33
EPS in Rs	3.53	2.94	4.46	3.09	3.46	3.17	3.65	3.95	4.31	3.85	4.52	5.73

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	109	119	158	193	187	204	324	470	509	508	571	616
Expenses	95	100	132	158	166	168	251	361	403	405	440	475
Operating Profit	14	19	26	36	21	36	73	109	106	104	131	142
OPM %	13%	16%	16%	18%	11%	18%	23%	23%	21%	20%	23%	23%
Other Income	0	2	5	7	5	6	9	11	22	14	14	18
Interest	4	3	3	4	3	2	3	7	5	4	5	5
Depreciation	4	5	5	5	6	6	6	11	12	12	14	14
Profit before tax	6	14	23	34	17	34	73	102	112	103	127	140
Tax %	42%	40%	27%	29%	22%	26%	25%	23%	25%	25%	24%
Net Profit	3	8	17	25	13	25	55	79	84	77	96	106
EPS in Rs	0.58	1.43	2.87	4.28	2.34	4.43	9.57	13.73	14.63	13.38	16.64	18.41
Dividend Payout %	0%	12%	14%	9%	9%	9%	7%	9%	12%	20%	24%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	18%	23%	7%	19%
Compounded Profit Growth	40%	31%	7%	30%
Stock Price CAGR	58%	43%	28%		121%
Return on Equity	24%	26%	23%			22%

	Mar 2011	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	8	8	8	8	8	12	12	12	12
Reserves	42	51	65	75	97	108	132	184	254	330	394	470
Borrowings	41	47	29	36	45	25	29	58	59	42	42	71
Other Liabilities	30	23	18	28	27	23	52	58	66	59	60	83
Total Liabilities	116	125	116	147	176	163	221	308	390	443	508	636
Fixed Assets	37	41	43	45	45	45	46	79	118	120	137	150
CWIP	3	4	4	5	6	18	25	8	7	14	24	35
Investments	0	1	7	8	11	11	13	17	8	11	13	16
Other Assets	76	78	61	89	115	88	137	205	258	298	334	435
Total Assets	116	125	116	147	176	163	221	308	390	443	508	636

	Mar 2011	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	2	16	12	6	4	41	30	-3	66	69	94	55
Cash from Investing Activity	-7	-2	-3	-7	-7	-14	-15	-24	-41	-41	-58	-68
Cash from Financing Activity	4	-6	-17	1	3	-27	0	23	-18	-29	-26	-0
Net Cash Flow	-1	8	-8	0	0	-0	15	-5	7	-2	10	-14
Free Cash Flow	-5	14	9	-2	-2	27	15	-28	35	47	63	20
CFO/OP	37%	125%	88%	40%	35%	228%	103%	19%	85%	90%	114%	65%

	Mar 2011	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	106	88	81	78	65	60	77	67	72	82	80	99
Inventory Days	221	150	153	182	264	172	253	260	196	165	166	179
Days Payable	115	46	48	78	56	41	127	95	63	50	49	65
Cash Conversion Cycle	212	192	187	181	273	192	202	232	206	197	197	213
Working Capital Days	181	-1	68	86	105	108	92	104	109	125	124	128
ROCE %	12%		16%	24%	28%	14%	23%	36%	38%	33%	26%	27%

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	51.09%	51.09%	51.13%	51.14%	33.18%	33.18%	33.18%	33.18%	33.18%	33.18%	33.36%	33.61%
FIIs	4.18%	3.61%	3.26%	2.73%	3.96%	3.93%	3.63%	3.14%	3.03%	2.59%	1.73%	2.04%
DIIs	1.45%	1.82%	1.90%	2.33%	20.02%	21.11%	21.06%	21.00%	20.20%	19.71%	20.00%	14.54%
Public	43.28%	43.49%	43.70%	43.80%	42.84%	41.80%	42.13%	42.67%	43.61%	44.54%	44.90%	49.81%
No. of Shareholders	53,111	56,266	61,155	65,473	67,848	70,612	69,689	67,484	66,293	64,010	60,956	65,391

Fundamentals

Market Cap₹ 6,402 Cr.

Current Price₹ 1,111

Stock P/E60.1

Book Value₹ 83.6

ROCE26.6 %

ROE21.8 %

Dividend Yield0.36 %

Face Value₹ 2.00

Compounded Sales Growth (TTM)19%

Compounded Profit Growth (TTM)30%

Consolidated figures.

Valuation

Market capRs 6,143 Cr

Enterprise valueRs 6,109 Cr

P/E (TTM)57.90x

Price to book12.76x

Price to sales9.96x

EV / EBITDA38.22x

EV / EBIT42.03x

EV / sales9.91x

Price to cash flow111.91x

Earnings yield1.73%

Dividend yield0.38%

P/E, 3-year average31.12x

P/B, 3-year average6.65x

P/E, 5-year average30.92x

P/B, 5-year average7.59x

Profitability

Operating margin (excl. other income)22.96%

Operating margin (incl. other income)25.48%

EBITDA margin25.93%

Pre-tax margin22.77%

Net profit margin17.21%

Net margin, latest quarter18.12%

ROE21.61%

ROCE26.32%

ROA16.76%

ROE, 3-year average23.34%

ROCE, 3-year average28.29%

ROA, 3-year average17.74%

ROE, 5-year average27.58%

ROCE, 5-year average31.87%

ROA, 5-year average19.35%

ROIC (approx.)24.51%

Tax rate24.47%

Other income / net worth2.98%

Growth

Sales growth (latest year)12.30%

Profit growth (latest year)24.40%

Sales CAGR, 3 years6.67%

Sales CAGR, 5 years22.89%

Profit CAGR, 3 years6.62%

Profit CAGR, 5 years30.33%

Sales growth QoQ12.03%

Profit growth QoQ26.72%

Sales growth YoY (latest quarter)33.38%

Profit growth YoY (latest quarter)44.91%

Per share

EPS (TTM)Rs 18.42

EPS (latest year)Rs 16.64

EPS (latest quarter)Rs 5.73

EPS, 3-year averageRs 14.88

EPS, 5-year averageRs 14.55

Book value per shareRs 83.56

Sales per shareRs 107.02

Cash flow per shareRs 9.53

Free cash flow per shareRs 3.47

Dividend per share (latest year)Rs 4.00

Dividend per share, 3-year averageRs 2.80

Dividend per share, 5-year averageRs 2.12

Dividends

Dividend payout24.04%

Dividend payout, 3-year average18.61%

Dividend payout, 5-year average14.31%

Efficiency

Asset turnover0.90x

Fixed asset turnover3.82x

Inventory turnover2.27x

Inventory days161 days

Debtor days99 days

Debtors turnover3.67x

Creditor days65 days

Cash conversion cycle213 days

Working capital days128 days

Leverage

Total debtRs 71 Cr

Cash and bankRs 105 Cr

Net debtRs -34 Cr

Debt to equity0.15x

Net debt / EBITDA-0.21x

Interest coverage29.24x

Current ratio (filing 2026-03-31)3.47x

Quick ratio (filing 2026-03-31)2.23x

Trade payables (filing 2026-03-31)Rs 56 Cr

Owners' fund to total sources75.69%

Debt to assets11.19%

Cash flow

Cash from Operating Activity (latest year)Rs 55 Cr

Cash from Investing Activity (latest year)Rs -68 Cr

Cash from Financing Activity (latest year)Rs -0 Cr

Net Cash Flow (latest year)Rs -14 Cr

Free cash flow (latest year)Rs 20 Cr

FCFE (approx.: FCF + change in debt)Rs 49 Cr

Cash from ops / profit, 5 years0.72x

Sales to cash flow10.40x

Statement figures

Net sales (TTM)Rs 616 Cr

Net sales (latest year)Rs 571 Cr

Sales (latest quarter)Rs 182 Cr

Operating profit excl. other income (latest year)Rs 131 Cr

Operating profit (latest quarter)Rs 43 Cr

Other income (TTM)Rs 18 Cr

EBITDA (TTM)Rs 160 Cr

PBDT (TTM)Rs 155 Cr

Profit before tax (TTM)Rs 140 Cr

Tax (latest year)Rs 31 Cr

Net profit (TTM)Rs 106 Cr

Net profit (latest year)Rs 96 Cr

Net profit (latest quarter)Rs 33 Cr

Depreciation (TTM)Rs 14 Cr

Depreciation (latest quarter)Rs 4 Cr

Interest (TTM)Rs 5 Cr

Cost of goods sold (latest year)Rs 347 Cr

Total expenditure (latest year)Rs 440 Cr

Total income (latest year)Rs 585 Cr

Share capitalRs 12 Cr

ReservesRs 470 Cr

Shareholders' fundsRs 481 Cr

Total assetsRs 636 Cr

Net blockRs 150 Cr

Capital work in progressRs 35 Cr

InvestmentsRs 16 Cr

ReceivablesRs 156 Cr

InventoryRs 153 Cr

Other liabilitiesRs 83 Cr

Shares outstanding (crore)5.76

Ownership

Promoter holding33.61% (+0.43 in a year)

Computed by MarketFriction from the consolidated statements. Returns use average balances.

P/E 57.9 is at the 93th percentile of its own 9.4-year range (median 35.1, low 3.4, high 77.4).

P/B 12.76 is at the 88th percentile (median 6.85).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	SBCL	Nifty 50	Difference
1 week	-6.7%	-2.8%	-3.9 pts
1 month	+1.8%	-6.8%	+8.6 pts
3 months	+34.3%	-7.6%	+41.9 pts
6 months	+175.0%	+0.4%	+174.5 pts
1 year	+92.1%	-9.9%	+102.0 pts
2 years	+76.1%	-13.6%	+89.7 pts
3 years	+100.9%	+14.2%	+86.7 pts
5 years	+484.3%	+27.9%	+456.4 pts

23 mutual fund schemes hold about ₹344 Cr. Over three months 1 bought more and 15 sold (share counts, price move removed).

Fund	Weight	Est. Cr	3m shares
Aditya Birla SL Small Cap Fund	1.79%	112	-4%
HSBC Aggressive Hybrid Fund	1.04%	61	+1%
Aditya Birla SL Business Cycle Fund	2.73%	50	-1%
Franklin India Multi Cap Fund	0.62%	33	-27%
Aditya Birla SL Mfg. Equity Fund	2.01%	28	-8%
Aditya Birla SL Infrastructure Fund	2.11%	26	+3%
Sundaram Small Cap Fund	0.22%	9	-83%
Aditya Birla SL Dividend Yield Fund	0.50%	7	+2%
Aditya Birla SL Retirement Fund-30	1.50%	7	-9%
UTI Infrastructure Fund	0.32%	7	-29%
Sundaram LT Micro Cap Tax Adv Fund-Sr III-	1.17%	1	-57%
WOC Multi Asset Allocation Fund	0.01%	1	+100%
Sundaram LT Micro Cap Tax Adv Fund-Sr VI-	1.23%	0	-56%
Sundaram LT Micro Cap Tax Adv Fund-Sr IV	1.13%	0	-58%
Sundaram LT Tax Adv Fund-Sr III	1.21%	0	-57%
Sundaram LT Micro Cap Tax Adv Fund-Sr V-	1.14%	0	-58%
WOC Balanced Hybrid Fund	0.11%	0	+1%
Sundaram LT Tax Adv Fund-Sr IV	1.23%	0	-56%
Motilal Oswal BSE 1000 Index Fund	0.02%	0	+1%
UTI Retirement Fund	0.00%	0	-100%
UTI Aggressive Hybrid Fund	0.00%	0	-100%
SBI Energy Opportunities Fund	0.00%	0	-100%
UTI Large & Mid Cap Fund	0.00%	0	-100%

Red flags

F-score 4 of 8

explain	Receivables outrunning sales Receivables grew 40% vs sales +12% in 2026
look	Auditor change Auditor change 2026-08-07: Shivalik Bimetal Controls Limited has informed the Exchange regarding Change in Auditors of the company.
look	On NSE surveillance On NSE surveillance: ASM long-term

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Sales ₹182 Cr +32.8% vs Jun 2025. Net profit ₹33 Cr +43.5%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Welspun Corp Ltd	74,969	32.5	22.9 %
APL Apollo Tubes Ltd	60,768	49.4	31.8 %
Shyam Metalics & Energy Ltd	29,979	26.7	13.0 %
Ratnamani Metals & Tubes Ltd	19,859	45.3	17.9 %
Jindal Saw Ltd	17,759	27.2	10.4 %
Usha Martin Ltd	15,204	27.9	19.5 %
Godawari Power & Ispat Ltd	14,902	18.2	20.5 %
Gallantt Ispat Ltd.	13,007	29.8	18.2 %
Maharashtra Seamless Ltd	9,672	13.1	14.3 %
Jayaswal Neco Industries Ltd	8,997	15.7	20.7 %
Sunflag Iron & Steel Company Ltd	8,368	39.4	4.07 %
Man Industries (India) Ltd	7,198	35.2	16.2 %
Aeroflex Industries Ltd	7,141	106	18.9 %
Technocraft Industries (India) Ltd	6,635	19.5	16.3 %
Goodluck India Ltd	5,271	25.8	14.4 %

No bulk or block deals on record.

Ex-date	Action	Factor
2026-08-25	Dividend - Rs 2 Per Share
2026-02-13	Interim Dividend - Rs 2 Per Share
2025-09-08	Dividend - Rs 1.50 Per Share
2025-02-20	Interim Dividend - Rs 1.2 Per Share
2024-09-19	Dividend - Re 1 Per Share
2024-02-16	Interim Dividend - Re 0.70 Per Share
2023-09-18	Dividend - Re 0.70 Per Share
2023-02-20	Interim Dividend - Re 0.50 Per Share
2022-10-12	Bonus 1:2	0.6667
2022-09-19	Dividend - Re 0.50 Per Share
2022-02-10	Interim Dividend - Rs 0.50 Per Share
2021-09-07	Annual General Meeting/Dividend - Rs 0.30 Per Share

Date	Type	What it says
2026-09-07	Resignation	Resignation of Director/KMP/SMP
2026-09-07	Change in Company Secretary/	Resignation of Company Secretary/Compliance Officer
2026-09-03	Shareholder meeting	Shivalik Bimetal Controls Limited has submitted the Exchange a copy e-voting results and Scrutinizers report of Annual General Meeting held on Septem...
2026-09-02	Amendment to AOA/MOA	The Amendment to AOA/MOA of the company.
2026-09-02	Change in Management	1) appointment of statutory auditors and 2) Retire by rotation of Mr. Kabir Ghumman
2026-09-02	Shareholder meeting	Proceedings of 42nd Annual General Meeting held on September 02, 2026
2026-09-01	Updates	Violation of Code of Conduct under SEBI (PIT) Regulations, 2015.
2026-09-01	Demise	Demise of Mr Swarnjit Singh, Non- Executive Independent Director of the company on September 01, 2026.
2026-08-31	General Updates	Shivalik Bimetal Controls Limited has informed under Regulation 31A w.r.t Receipt of NOC from Stock Exchange s on Promoter Reclassification applicatio...
2026-08-24	Granting/withdrawal/surrende	Update on Pune Facility (Phase-II)
2026-08-21	Agreements	Agreements for granting of loan to its Wholly Owned Subsidiary.
2026-08-13	Concall / analyst meet	Transcript
2026-08-12	General Updates	Dispatch of letter to Shareholders having link and QR code to access the Notice of 42nd AGM and Annual Report for the FY 2025-26
2026-08-11	Record Date	Record date for the purpose of Dividend is 26-Aug-2026.
2026-08-11	Updates	Business Responsibility and Sustainability Reporting for the FY 2025-26
2026-08-11	Shareholder meeting	Notice of 42nd Annual General Meeting to be held on September 02, 2026
2026-08-07	Concall / analyst meet	Link of Recording
2026-08-07	Change in Auditors	Change in Auditors of the company.
2026-08-07	Concall / analyst meet	Presentation
2026-08-06	Resignation	Resignation of Director/KMP/SMP
2026-08-06	Press Release	A press release dated August 06, 2026, titled "Press Release dated 06th August, 2026".
2026-08-06	Resignation	Resignation of as Chief Financial Officer of the company w.e.f. October 31, 2026.
2026-08-06	General Updates	Announcement Under Regulation 30 (LODR) - Resignation Of Statutory Auditors Of Wholly Owned Subsidiaries
2026-08-06	Amendment to AOA/MOA	The Amendment to AOA/MOA of the company.
2026-08-06	Change in Auditors	Change in Auditors of the company.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Long Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)