Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 176 | 153 | 162 | 118 | 127 | 135 | 117 | 176 | 202 | 204 | 187 | 184 |
| Expenses | 134 | 133 | 152 | 101 | 114 | 121 | 105 | 151 | 165 | 156 | 135 | 153 |
| Operating Profit | 41 | 20 | 11 | 17 | 14 | 14 | 12 | 25 | 37 | 48 | 52 | 31 |
| OPM % | 24% | 13% | 6% | 14% | 11% | 10% | 11% | 14% | 19% | 23% | 28% | 17% |
| Other Income | 1 | 1 | 9 | 3 | 4 | 2 | 5 | 4 | 3 | -1 | -3 | 7 |
| Interest | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 37 | 15 | 14 | 14 | 12 | 10 | 10 | 22 | 33 | 40 | 42 | 32 |
| Tax % | 24% | 24% | 28% | 15% | 29% | 27% | 35% | 26% | 25% | 25% | 23% | 25% |
| Net Profit | 28 | 12 | 10 | 12 | 9 | 8 | 6 | 16 | 25 | 30 | 33 | 24 |
| EPS in Rs | 5.39 | 2.22 | 1.91 | 2.29 | 1.64 | 1.43 | 1.20 | 3.09 | 4.70 | 5.70 | 6.21 | 4.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 303 | 232 | 318 | 335 | 313 | 269 | 302 | 662 | 701 | 498 | 768 | 777 |
| Expenses | 265 | 238 | 315 | 322 | 306 | 237 | 272 | 518 | 550 | 420 | 596 | 608 |
| Operating Profit | 37 | -6 | 3 | 12 | 7 | 32 | 31 | 144 | 151 | 78 | 172 | 168 |
| OPM % | 12% | -2.6% | 0.9% | 3.7% | 2.2% | 12% | 10% | 22% | 22% | 16% | 22% | 22% |
| Other Income | 13 | 23 | 20 | 9 | 21 | 13 | 8 | 1 | 13 | 14 | 20 | 6 |
| Interest | 3 | 5 | 5 | 4 | 6 | 4 | 4 | 9 | 10 | 11 | 15 | 11 |
| Depreciation | 12 | 12 | 13 | 11 | 14 | 21 | 24 | 34 | 40 | 35 | 39 | 16 |
| Profit before tax | 35 | 0 | 5 | 6 | 8 | 21 | 10 | 103 | 114 | 46 | 137 | 147 |
| Tax % | 30% | -567% | 72% | 20% | 38% | 21% | 28% | 26% | 25% | 25% | 24% | |
| Net Profit | 25 | 2 | 1 | 5 | 5 | 16 | 7 | 76 | 85 | 35 | 104 | 111 |
| EPS in Rs | 4.65 | 0.31 | 0.24 | 0.92 | 0.89 | 3.09 | 1.41 | 14.41 | 16.21 | 6.57 | 19.70 | 21.14 |
| Dividend Payout % | 11% | 0% | 105% | 27% | 28% | 16% | 35% | 2% | 8% | 19% | 4% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 23% | 5% | 40% | ||
| Compounded Profit Growth | 15% | 45% | 11% | 187% | ||
| Stock Price CAGR | 20% | 40% | -1% | 45% | ||
| Return on Equity | 20% | 27% | 25% | 30% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 42 | 64 | 65 | 66 | 70 | 73 | 88 | 94 | 168 | 251 | 277 | 369 |
| Borrowings | 42 | 36 | 44 | 44 | 45 | 68 | 56 | 79 | 88 | 146 | 149 | 142 |
| Other Liabilities | 40 | 43 | 37 | 45 | 41 | 36 | 39 | 33 | 56 | 46 | 41 | 58 |
| Total Liabilities | 151 | 169 | 172 | 181 | 183 | 204 | 210 | 233 | 339 | 469 | 494 | 595 |
| Fixed Assets | 67 | 66 | 61 | 64 | 62 | 65 | 69 | 70 | 75 | 114 | 188 | 178 |
| CWIP | 0 | 1 | 3 | 2 | 5 | 3 | 2 | 1 | 24 | 34 | 0 | 6 |
| Investments | 1 | 1 | 1 | 1 | 1 | 0 | 16 | 16 | 4 | 8 | 8 | 78 |
| Other Assets | 82 | 100 | 107 | 114 | 115 | 137 | 122 | 145 | 236 | 313 | 298 | 333 |
| Total Assets | 151 | 169 | 172 | 181 | 183 | 204 | 210 | 233 | 339 | 469 | 494 | 595 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 37 | 30 | -4 | 17 | 14 | -12 | 26 | 2 | 60 | 109 | 65 | 53 |
| Cash from Investing Activity | -2 | -6 | -1 | -7 | -6 | -5 | -17 | -8 | -16 | -54 | -23 | -81 |
| Cash from Financing Activity | -37 | -10 | -5 | -5 | -1 | -9 | -10 | -5 | -5 | 13 | -25 | -31 |
| Net Cash Flow | -2 | 13 | -10 | 4 | 7 | -26 | -1 | -11 | 39 | 68 | 18 | -59 |
| Free Cash Flow | 34 | 24 | -6 | 9 | 1 | -19 | 23 | -7 | 32 | 48 | 32 | 39 |
| CFO/OP | 109% | 113% | 64% | 638% | 132% | -129% | 97% | 16% | 60% | 91% | 97% | 49% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 20 | 31 | 31 | 28 | 28 | 22 | 31 | 21 | 15 | 21 | 29 |
| Inventory Days | 90 | 95 | 112 | 65 | 67 | 114 | 158 | 163 | 111 | 99 | 120 | 99 |
| Days Payable | 39 | 40 | 49 | 47 | 43 | 39 | 35 | 26 | 23 | 20 | 28 | 26 |
| Cash Conversion Cycle | 72 | 76 | 95 | 49 | 52 | 103 | 145 | 168 | 109 | 93 | 113 | 102 |
| Working Capital Days | 10 | 13 | 22 | 13 | 16 | 23 | 38 | 32 | 33 | 21 | 19 | 44 |
| ROCE % | 35% | 33% | 4% | 7% | 7% | 9% | 14% | 7% | 46% | 35% | 13% | 31% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.18% | 55.11% | 55.11% | 55.11% | 55.11% | 55.11% | 55.40% | 56.25% | 57.39% | 57.43% | 57.47% | 57.47% |
| FIIs | 2.78% | 2.40% | 2.21% | 0.77% | 0.14% | 0.04% | 0.07% | 0.29% | 0.10% | 0.75% | 0.49% | 1.29% |
| DIIs | 0.01% | 0.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.22% | 0.32% | 0.36% | 0.21% |
| Public | 42.03% | 42.17% | 42.69% | 44.13% | 44.74% | 44.86% | 44.53% | 43.47% | 42.30% | 41.49% | 41.68% | 41.02% |
| No. of Shareholders | 28,768 | 33,216 | 37,474 | 39,596 | 40,253 | 39,823 | 38,682 | 36,615 | 30,735 | 29,456 | 29,817 | 31,227 |
Fundamentals
Market Cap₹ 1,151 Cr.
Current Price₹ 219
Stock P/E10.3
Book Value₹ 75.1
ROCE30.7 %
ROE29.7 %
Dividend Yield0.57 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)40%
Compounded Profit Growth (TTM)187%
Consolidated figures.
Valuation
Market capRs 1,081 Cr
Enterprise valueRs 1,129 Cr
P/E (TTM)9.71x
Price to book2.73x
Price to sales1.39x
EV / EBITDA6.47x
EV / EBIT7.11x
EV / sales1.45x
Price to cash flow20.53x
Earnings yield10.30%
Dividend yield0.37%
P/E, 3-year average5.66x
P/B, 3-year average1.23x
P/E, 5-year average6.02x
P/B, 5-year average1.05x
Profitability
Operating margin (excl. other income)22.34%
Operating margin (incl. other income)24.92%
EBITDA margin22.45%
Pre-tax margin18.97%
Net profit margin14.34%
Net margin, latest quarter12.94%
ROE29.71%
ROCE30.75%
ROA19.06%
ROE, 3-year average25.95%
ROCE, 3-year average26.38%
ROA, 3-year average15.80%
ROE, 5-year average26.49%
ROCE, 5-year average26.65%
ROA, 5-year average15.46%
ROIC (approx.)27.09%
Tax rate24.39%
Other income / net worth5.02%
Growth
Sales growth (latest year)54.27%
Profit growth (latest year)199.77%
Sales CAGR, 3 years5.09%
Sales CAGR, 5 years23.34%
Profit CAGR, 3 years10.97%
Profit CAGR, 5 years44.78%
Sales growth QoQ-1.28%
Profit growth QoQ-27.02%
Sales growth YoY (latest quarter)4.87%
Profit growth YoY (latest quarter)46.50%
Per share
EPS (TTM)Rs 21.14
EPS (latest year)Rs 19.70
EPS (latest quarter)Rs 4.53
EPS, 3-year averageRs 21.76
EPS, 5-year averageRs 19.39
Book value per shareRs 75.07
Sales per shareRs 147.46
Cash flow per shareRs 10.00
Free cash flow per shareRs 7.41
Dividend per share (latest year)Rs 0.75
Dividend per share, 3-year averageRs 1.92
Dividend per share, 5-year averageRs 1.45
Dividends
Dividend payout3.81%
Dividend payout, 3-year average10.17%
Dividend payout, 5-year average13.54%
Efficiency
Asset turnover1.29x
Fixed asset turnover4.31x
Inventory turnover4.14x
Inventory days88 days
Debtor days29 days
Debtors turnover12.49x
Creditor days26 days
Cash conversion cycle102 days
Working capital days44 days
Leverage
Total debtRs 142 Cr
Cash and bankRs 95 Cr
Net debtRs 47 Cr
Debt to equity0.36x
Net debt / EBITDA0.27x
Interest coverage14.03x
Current ratio (filing 2026-03-31)2.86x
Quick ratio (filing 2026-03-31)1.98x
Trade payables (filing 2026-03-31)Rs 33 Cr
Owners' fund to total sources66.41%
Debt to assets23.86%
Cash flow
Cash from Operating Activity (latest year)Rs 53 Cr
Cash from Investing Activity (latest year)Rs -81 Cr
Cash from Financing Activity (latest year)Rs -31 Cr
Net Cash Flow (latest year)Rs -59 Cr
Free cash flow (latest year)Rs 39 Cr
FCFE (approx.: FCF + change in debt)Rs 32 Cr
Cash from ops / profit, 5 years0.94x
Sales to cash flow14.59x
Statement figures
Net sales (TTM)Rs 777 Cr
Net sales (latest year)Rs 768 Cr
Sales (latest quarter)Rs 184 Cr
Operating profit excl. other income (latest year)Rs 172 Cr
Operating profit (latest quarter)Rs 31 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 174 Cr
PBDT (TTM)Rs 163 Cr
Profit before tax (TTM)Rs 147 Cr
Tax (latest year)Rs 34 Cr
Net profit (TTM)Rs 111 Cr
Net profit (latest year)Rs 104 Cr
Net profit (latest quarter)Rs 24 Cr
Depreciation (TTM)Rs 16 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 514 Cr
Total expenditure (latest year)Rs 596 Cr
Total income (latest year)Rs 788 Cr
Share capitalRs 26 Cr
ReservesRs 369 Cr
Shareholders' fundsRs 395 Cr
Total assetsRs 595 Cr
Net blockRs 178 Cr
Capital work in progressRs 6 Cr
InvestmentsRs 78 Cr
ReceivablesRs 62 Cr
InventoryRs 124 Cr
Other liabilitiesRs 58 Cr
Shares outstanding (crore)5.27
Ownership
Promoter holding57.47% (+1.22 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 9.7 is at the 12th percentile of its own 9.4-year range
(median 20.1, low 6.9, high 185.8).
P/B 2.73 is at the 70th percentile (median 2.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SKMEGGPROD | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.0% | -2.8% | -5.2 pts |
| 1 month | -21.7% | -6.8% | -14.9 pts |
| 3 months | -34.7% | -7.6% | -27.1 pts |
| 6 months | +38.6% | +0.4% | +38.2 pts |
| 1 year | +26.4% | -9.9% | +36.3 pts |
| 2 years | +59.6% | -13.6% | +73.2 pts |
| 3 years | -10.2% | +14.2% | -24.4 pts |
| 5 years | +401.3% | +27.9% | +373.4 pts |
Red flags
F-score 7 of 8| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹184 Cr +4.5% vs Jun 2025.
Net profit ₹24 Cr +50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Venkys (India) Ltd | 2,303 | 13.3 | 11.9 % |
| HMA Agro Industries Ltd | 1,189 | 5.54 | 16.2 % |
| Ovobel Foods Ltd | 250 | 6.45 | 28.3 % |
| DSM Fresh Foods Ltd | 130 | 8.93 | 23.3 % |
| Simran Farms Ltd | 84 | 16.5 | 13.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-11 | Dividend - Rs 1.25 Per Share | |
| 2026-01-12 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share | 0.5000 |
| 2025-08-26 | Dividend - Rs 1.50 Per Share | |
| 2024-09-17 | Annual General Meetingdividend - Rs 2.5 Per Share | |
| 2023-08-30 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2023-06-05 | Interim Dividend - Rs 2 Per Share | |
| 2022-09-08 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2021-09-21 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2020-09-15 | Dividend - Rs 0.50 Per Share | |
| 2019-09-17 | Dividend - Rs 0.50 Per Share | |
| 2018-09-18 | Annual General Meeting/Dividend Re 0.50 Per Share | |
| 2017-09-19 | Annual General Meeting | |
| 2016-08-24 | Annual General Meeting | |
| 2016-03-22 | Interim Dividend - Re 1/- Per Share (Purpose Revised) | |
| 2015-09-15 | Annual General Meeting/ Dividend - Re 1/- Per Share | |
| 2012-09-20 | Annual General Meeting | |
| 2009-09-16 | Dividend-Re.0.50 Pr Share | |
| 2008-08-28 | Agm/Dividend - 5% | |
| 2007-09-05 | Agm/Dividend-5% | |
| 2006-09-08 | Agm/Dividend-10% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1