MarketFriction

Simran Farms Ltd

BSE 519566 · Meat Products including Poultry
₹171.10 -0.55%
BSE close2026-10-01
Market cap₹84.5 Cr.
P/E16.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales119.04123.38138.42176.41174.64245.12238.24204.94188.46232.62248.70213.93
Expenses114.86127.78138.13164.08174.02244.50242.62203.27187.04229.88243.26212.12
Operating Profit4.18-4.400.2912.330.620.62-4.381.671.422.745.441.81
OPM %3.51%-3.57%0.21%6.99%0.36%0.25%-1.84%0.81%0.75%1.18%2.19%0.85%
Other Income0.380.401.010.560.450.370.460.520.630.610.700.49
Interest0.450.310.460.190.100.260.520.721.061.331.160.71
Depreciation0.390.390.610.460.460.470.480.430.470.410.440.40
Profit before tax3.72-4.700.2312.240.510.26-4.921.040.521.614.541.19
Tax %20.16%-28.09%17.39%28.68%50.98%46.15%-34.55%25.96%32.69%29.19%37.44%30.25%
Net Profit2.97-3.380.198.720.240.14-3.210.760.351.142.830.83
EPS in Rs7.83-8.910.5023.000.630.37-8.471.980.922.985.861.73
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales447410341320281322394367486834875884
Expenses440401330310307297382360484825863872
Operating Profit791110-2625117291111
OPM %1.6%2.3%3.2%3.2%-9%8%2.9%1.9%0.4%1.1%1.3%1.3%
Other Income000-000312222
Interest563212222144
Depreciation222222222222
Profit before tax0256-29221031888
Tax %-53%35%26%34%-26%42%-3%-3%37%27%34%
Net Profit1144-22131040655
EPS in Rs1.772.5810.6010.73-56.7333.1827.149.441.0015.5110.5211.49
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%22%34%2%
Compounded Profit Growth22%-17%15%347%
Stock Price CAGR14%10%13%12%
Return on Equity9%13%10%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital444444444445
Reserves12131418221132427273753
Borrowings294939352929282830354133
Other Liabilities8580614048584747567310786
Total Liabilities129146118961039292102117139189177
Fixed Assets172019232221202123232424
CWIP100000100000
Investments000000000000
Other Assets11012699738170718193116166153
Total Assets129146118961039292102117139189177
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-13-1741016-711-2-78-11-7
Cash from Investing Activity-5-3-1-6-1-2-1-0-4-1-2-2
Cash from Financing Activity2019-4-100-2-00-138
Net Cash Flow2-1-1315-98-3-106-10-1
Free Cash Flow-18-212315-99-3-107-14-9
CFO/OP-218%-224%43%100%172%24%50%-1%-91%406%-115%-60%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days171799111398101078
Inventory Days839691756956575688767262
Days Payable807563456076584660605137
Cash Conversion Cycle2038374020-791837262933
Working Capital Days10-1-4-15-43-26-11-1-5614
ROCE %11%9%12%16%14%-63%59%18%9%4%12%14%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters37.32%37.32%37.32%37.32%37.32%37.32%37.32%37.32%37.32%37.32%42.27%42.27%
Public62.68%62.69%62.67%62.68%62.69%62.68%62.68%62.69%62.67%62.68%57.73%57.74%
No. of Shareholders5,0525,1425,3055,1164,9424,7704,6134,5384,4884,2584,2004,166

Fundamentals

Market Cap₹ 84.5 Cr.
Current Price₹ 176
Stock P/E16.5
Book Value₹ 120
ROCE13.7 %
ROE10.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)347%
Consolidated figures.
Valuation
Market capRs 82 Cr
Enterprise valueRs 114 Cr
P/E (TTM)16.04x
Price to book1.42x
Price to sales0.09x
EV / EBITDA8.27x
EV / EBIT9.44x
EV / sales0.13x
Earnings yield6.23%
P/E, 3-year average45.62x
P/B, 3-year average1.39x
P/E, 5-year average30.54x
P/B, 5-year average1.52x
Profitability
Operating margin (excl. other income)1.29%
Operating margin (incl. other income)1.57%
EBITDA margin1.57%
Pre-tax margin0.89%
Net profit margin0.58%
Net margin, latest quarter0.39%
ROE10.27%
ROCE13.82%
ROA2.76%
ROE, 3-year average9.29%
ROCE, 3-year average10.04%
ROA, 3-year average2.21%
ROE, 5-year average17.29%
ROCE, 5-year average12.70%
ROA, 5-year average4.10%
ROIC (approx.)8.90%
Tax rate33.98%
Other income / net worth4.26%
Growth
Sales growth (latest year)4.83%
Profit growth (latest year)-13.95%
Sales CAGR, 3 years33.58%
Sales CAGR, 5 years22.12%
Profit CAGR, 3 years12.22%
Profit CAGR, 5 years-16.65%
Sales growth QoQ-13.98%
Profit growth QoQ-70.57%
Sales growth YoY (latest quarter)4.39%
Profit growth YoY (latest quarter)10.67%
Per share
EPS (TTM)Rs 10.67
EPS (latest year)Rs 10.52
EPS (latest quarter)Rs 1.73
EPS, 3-year averageRs 9.01
EPS, 5-year averageRs 12.72
Book value per shareRs 120.08
Sales per shareRs 1,837.23
Cash flow per shareRs -15.11
Free cash flow per shareRs -18.71
Efficiency
Asset turnover4.93x
Fixed asset turnover36.85x
Inventory turnover6.41x
Inventory days57 days
Debtor days8 days
Debtors turnover46.90x
Creditor days37 days
Cash conversion cycle33 days
Working capital days14 days
Leverage
Total debtRs 33 Cr
Cash and bankRs 1 Cr
Net debtRs 32 Cr
Debt to equity0.58x
Net debt / EBITDA2.32x
Interest coverage2.85x
Owners' fund to total sources32.58%
Debt to assets18.81%
Cash flow
Cash from Operating Activity (latest year)Rs -7 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 8 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -9 Cr
FCFE (approx.: FCF + change in debt)Rs -17 Cr
Cash from ops / profit, 5 years-0.76x
Statement figures
Net sales (TTM)Rs 884 Cr
Net sales (latest year)Rs 875 Cr
Sales (latest quarter)Rs 214 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 809 Cr
Total expenditure (latest year)Rs 863 Cr
Total income (latest year)Rs 877 Cr
Share capitalRs 5 Cr
ReservesRs 53 Cr
Shareholders' fundsRs 58 Cr
Total assetsRs 177 Cr
Net blockRs 24 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 19 Cr
InventoryRs 126 Cr
Other liabilitiesRs 86 Cr
Shares outstanding (crore)0.48
Ownership
Promoter holding42.27% (+4.95 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 16.0 is at the 64th percentile of its own 7.7-year range (median 8.8, low 2.8, high 277.1).
P/B 1.42 is at the 19th percentile (median 2.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period519566Nifty 50Difference
1 week-2.2%-2.8% +0.6 pts
1 month+5.6%-6.8% +12.4 pts
3 months+7.7%-7.6% +15.3 pts
3 years+40.1%+14.2% +25.9 pts
5 years+57.8%+27.9% +30.0 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -91% of net profit over the last 3 years
explainShare dilution Share count up 26% in a year, 26% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹214 Cr +4.4% vs Jun 2025. Net profit ₹1 Cr +9.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Venkys (India) Ltd2,30313.311.9 %
HMA Agro Industries Ltd1,1895.5416.2 %
SKM Egg Products Export (India) Ltd1,15110.330.7 %
Ovobel Foods Ltd2506.4528.3 %
DSM Fresh Foods Ltd1308.9323.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Simran Farms Ltd?

Simran Farms Ltd (519566) has a market capitalisation of Rs 84.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Simran Farms Ltd?

Simran Farms Ltd trades at a P/E of 16.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Simran Farms Ltd's latest quarterly results?

In the Jun 2026 quarter, Simran Farms Ltd sales was Rs 214 Cr (+4.4% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03