MarketFriction

Sirca Paints India Ltd

NSE SIRCA · BSE 543686 · Paints
₹401.55 -2.08%
NSE close2026-10-01
52 week range385.00 - 539.00
Market cap₹2,320 Cr.
P/E34.6
IPO 2018 · +402% since Price band 20% Delivery 30.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8472837910589101114131113134130
Expenses625966658673829210490109106
Operating Profit211416141915192327232624
OPM %25%19%20%18%18%17%19%20%21%20%19%19%
Other Income122112101112
Interest000000011111
Depreciation222222223333
Profit before tax211417141816181924202322
Tax %26%24%26%27%26%26%22%26%26%26%23%27%
Net Profit161113101311141418151816
EPS in Rs2.831.922.281.862.422.092.582.593.192.653.122.85
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales718389116134141196264311372492508
Expenses61626384103128158202243304394408
Operating Profit1020263231123862696799100
OPM %14%25%29%27%23%9%20%23%22%18%20%20%
Other Income2246614456545
Interest000000000055
Depreciation10112444671111
Profit before tax112230373423386269658790
Tax %35%36%34%30%26%27%27%26%26%25%25%
Net Profit71419262517284651496567
EPS in Rs242.67456.674.824.734.593.035.068.419.398.9611.4511.81
Dividend Payout %0%0%0%7%16%25%20%9%16%17%17%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth21%29%23%24%
Compounded Profit Growth24%32%12%26%
Stock Price CAGR%18%2%-15%
Return on Equity17%16%16%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.100.100.10131827272727555557
Reserves13203454150157174198238254295418
Borrowings12114500130005032
Other Liabilities81423222325403747425181
Total Liabilities33456195191210255262312351451589
Fixed Assets22820255041535458164174
CWIP0000902156010
Investments23200000044257
Other Assets29405175157160212208252243285348
Total Assets33456195191210255262312351451589
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity511-112-81935-19425444
Cash from Investing Activity-1-5-13-71515-119-21-45-70
Cash from Financing Activity-1-71668-8-0-17-6-8-839
Net Cash Flow2-219-11347-1512114
Free Cash Flow45-14-2-292619-2932-5317
CFO/OP94%53%-5%76%13%204%121%0%80%105%67%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days628310613712512411285717792115
Inventory Days264576120144265282217248206198151
Days Payable22447056921051519890707174
Cash Conversion Cycle6784112201177285242204229213218193
Working Capital Days44448126157223200159209150161152
ROCE %40%63%54%31%19%11%18%25%24%19%20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters67.55%67.55%67.55%67.55%67.55%67.55%67.55%67.54%65.19%65.19%65.19%65.19%
FIIs5.94%5.93%5.48%5.36%4.61%4.09%4.28%5.18%6.47%6.92%6.29%6.08%
DIIs0.00%0.80%0.75%0.69%0.69%0.00%0.00%0.00%0.32%0.32%0.00%3.53%
Public26.51%25.73%26.22%26.41%27.15%28.36%28.17%27.26%28.02%27.58%28.51%25.21%
No. of Shareholders45,02551,91157,37657,68956,92653,07952,10146,02943,81640,52637,64837,017

Fundamentals

Market Cap₹ 2,320 Cr.
Current Price₹ 408
Stock P/E34.6
Book Value₹ 83.7
ROCE20.3 %
ROE15.8 %
Dividend Yield0.49 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)24%
Compounded Profit Growth (TTM)26%
Standalone figures.
Valuation
Market capRs 2,281 Cr
Enterprise valueRs 2,255 Cr
P/E (TTM)34.01x
Price to book4.80x
Price to sales4.49x
EV / EBITDA21.35x
EV / EBIT23.82x
EV / sales4.44x
Price to cash flow51.31x
Earnings yield2.94%
Dividend yield0.50%
P/E, 3-year average30.78x
P/B, 3-year average4.55x
P/E, 5-year average26.89x
P/B, 5-year average3.96x
Profitability
Operating margin (excl. other income)20.08%
Operating margin (incl. other income)20.87%
EBITDA margin20.78%
Pre-tax margin17.72%
Net profit margin13.19%
Net margin, latest quarter12.47%
ROE15.77%
ROCE20.28%
ROA12.51%
ROE, 3-year average16.20%
ROCE, 3-year average20.96%
ROA, 3-year average13.43%
ROE, 5-year average16.08%
ROCE, 5-year average21.10%
ROA, 5-year average13.41%
ROIC (approx.)15.72%
Tax rate25.33%
Other income / net worth0.81%
Growth
Sales growth (latest year)32.42%
Profit growth (latest year)32.48%
Sales CAGR, 3 years23.10%
Sales CAGR, 5 years28.50%
Profit CAGR, 3 years12.15%
Profit CAGR, 5 years31.39%
Sales growth QoQ-3.19%
Profit growth QoQ-8.47%
Sales growth YoY (latest quarter)13.80%
Profit growth YoY (latest quarter)14.07%
Per share
EPS (TTM)Rs 11.81
EPS (latest year)Rs 11.45
EPS (latest quarter)Rs 2.85
EPS, 3-year averageRs 9.93
EPS, 5-year averageRs 11.35
Book value per shareRs 83.68
Sales per shareRs 89.49
Cash flow per shareRs 7.83
Free cash flow per shareRs 2.99
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 1.67
Dividend per share, 5-year averageRs 1.70
Dividends
Dividend payout17.46%
Dividend payout, 3-year average16.73%
Dividend payout, 5-year average15.77%
Efficiency
Asset turnover0.84x
Fixed asset turnover2.84x
Inventory turnover2.64x
Inventory days138 days
Debtor days115 days
Debtors turnover3.17x
Creditor days74 days
Cash conversion cycle193 days
Working capital days152 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 58 Cr
Net debtRs -26 Cr
Debt to equity0.07x
Net debt / EBITDA-0.24x
Interest coverage20.54x
Current ratio (filing 2026-03-31)5.21x
Quick ratio (filing 2026-03-31)3.72x
Trade payables (filing 2026-03-31)Rs 54 Cr
Owners' fund to total sources80.68%
Debt to assets5.49%
Cash flow
Cash from Operating Activity (latest year)Rs 44 Cr
Cash from Investing Activity (latest year)Rs -70 Cr
Cash from Financing Activity (latest year)Rs 39 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 17 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.65x
Sales to cash flow11.08x
Statement figures
Net sales (TTM)Rs 508 Cr
Net sales (latest year)Rs 492 Cr
Sales (latest quarter)Rs 130 Cr
Operating profit excl. other income (latest year)Rs 99 Cr
Operating profit (latest quarter)Rs 24 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 106 Cr
PBDT (TTM)Rs 101 Cr
Profit before tax (TTM)Rs 90 Cr
Tax (latest year)Rs 22 Cr
Net profit (TTM)Rs 67 Cr
Net profit (latest year)Rs 65 Cr
Net profit (latest quarter)Rs 16 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 292 Cr
Total expenditure (latest year)Rs 394 Cr
Total income (latest year)Rs 496 Cr
Share capitalRs 57 Cr
ReservesRs 418 Cr
Shareholders' fundsRs 475 Cr
Total assetsRs 589 Cr
Net blockRs 174 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 57 Cr
ReceivablesRs 155 Cr
InventoryRs 111 Cr
Other liabilitiesRs 81 Cr
Shares outstanding (crore)5.68
Ownership
Promoter holding65.19% (-2.35 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 34.0 is at the 28th percentile of its own 8.5-year range (median 38.4, low 18.1, high 91.6).
P/B 4.80 is at the 21th percentile (median 6.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSIRCANifty 50Difference
1 week-2.2%-2.8% +0.6 pts
1 month-6.8%-6.8% -0.0 pts
3 months-0.2%-7.6% +7.4 pts
6 months+0.0%+0.4% -0.4 pts
1 year-19.6%-9.9% -9.7 pts
2 years+14.4%-13.6% +28.0 pts
3 years+3.3%+14.2% -10.9 pts
5 years+125.6%+27.9% +97.7 pts
5 mutual fund schemes hold about ₹103 Cr. Over three months 3 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Bandhan Small Cap Fund0.25%86 -8%
LIC MF Balanced Advantage Fund0.97%7 +100%
LIC MF Midcap Fund1.33%5 +100%
LIC MF Aggressive Hybrid Fund0.86%5 +100%
Motilal Oswal BSE 1000 Index Fund0.00%0

Red flags

F-score 6 of 8
explainReceivables outrunning sales Receivables grew 66% vs sales +32% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹130 Cr +14.0% vs Jun 2025. Net profit ₹16 Cr +14.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Asian Paints Ltd231,64647.526.3 %
Berger Paints India Ltd52,26042.621.6 %
Kansai Nerolac Paints Ltd14,66722.812.0 %
JSW Dulux Ltd13,81936.022.7 %
Indigo Paints Ltd5,16331.217.9 %
Shalimar Paints Ltd652-7.93 %
Kamdhenu Ventures Ltd1342.23 %
Siddhika Coatings Ltd12913.431.9 %
Retina Paints Ltd5687.85.20 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-31Dividend - Rs 2 Per Share
2025-09-04Dividend - Rs 1.50 Per Share
2024-08-22Dividend - Rs 1.50 Per Share
2024-08-22Annual General Meeting
2023-08-18Annual General Meeting/Dividend - Rs 1.50 Per Share
2023-05-11Bonus 1:10.5000
2022-07-19Annual General Meeting/Dividend - Rs 2 Per Share
2021-07-29 Annual General Meeting/Dividend - Rs 1.50 Per Share
2020-09-09 Annual General Meeting
2020-03-12 Interim Dividend - Re 1.50 Per Sh
2019-08-29 Annual General Meeting/Dividend - Re 1 Per Share
DateTypeWhat it says
2026-09-15Reply to Clarification- FinaThe Exchange had sought clarification from Sirca Paints India Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Lis...
2026-08-20Clarification - Financial ReThe Exchange has sought clarification from Sirca Paints India Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Lis...
2026-08-12Shareholder meetingVoting results.
2026-08-11Shareholder meetingProceedings of Annual General Meeting held on August 11, 2026
2026-07-28Investor PresentationInvestor Presentation
2026-07-28Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-07-28Board meeting outcomeSirca Paints India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-20Shareholder meetingNotice of Annual General Meeting to be held on August 11, 2026
2026-07-20UpdatesBusiness Responsibility and Sustainability Report ( BRSR ), for the financial year 2025-26.
2026-07-20Shareholder meetingNotice of undefined to be held on August 11, 2026
2026-07-17Record DateRecord date for the purpose of Dividend is 31-Jul-2026.
2026-07-17Board meeting outcomeOutcome of Board Meeting held on July 17, 2026.
2026-06-30Disclosure under SEBI TakeovSirca Paints India Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Su...
2026-06-25Reply to Clarification- FinaThe Exchange had sought clarification from Sirca Paints India Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Lis...
2026-06-08Concall / analyst meetSchedule of meet
2026-05-29Disclosure under SEBI TakeovSirca Paints India Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Su...
2026-05-19UpdatesPlease find enclosed the financial results for the period ended March 31, 2026.
2026-05-19Clarification - Financial ReThe Exchange has sought clarification from Sirca Paints India Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Lis...
2026-05-16Concall / analyst meetTranscript
2026-05-15Concall / analyst meetLink of Recording
2026-05-07Investor PresentationInvestor Presentation
2026-05-07Concall / analyst meetSchedule of meet
2026-05-07Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-05-07DividendBoard of Directors at its meeting held on May 07, 2026, declared Select Dividend of Rs. 2 per equity share.
2026-05-07Board meeting outcomeSirca Paints India Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sirca Paints India Ltd?

Sirca Paints India Ltd (SIRCA) has a market capitalisation of Rs 2,320 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sirca Paints India Ltd?

Sirca Paints India Ltd trades at a P/E of 34.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sirca Paints India Ltd's latest quarterly results?

In the Jun 2026 quarter, Sirca Paints India Ltd sales was Rs 130 Cr (+14.0% vs Jun 2025) and net profit was Rs 16 Cr.

What is the 52-week high and low of Sirca Paints India Ltd?

The 52-week high is Rs 539.00 and the 52-week low is Rs 385.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03