Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 | 72 | 83 | 79 | 105 | 89 | 101 | 114 | 131 | 113 | 134 | 130 |
| Expenses | 62 | 59 | 66 | 65 | 86 | 73 | 82 | 92 | 104 | 90 | 109 | 106 |
| Operating Profit | 21 | 14 | 16 | 14 | 19 | 15 | 19 | 23 | 27 | 23 | 26 | 24 |
| OPM % | 25% | 19% | 20% | 18% | 18% | 17% | 19% | 20% | 21% | 20% | 19% | 19% |
| Other Income | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 21 | 14 | 17 | 14 | 18 | 16 | 18 | 19 | 24 | 20 | 23 | 22 |
| Tax % | 26% | 24% | 26% | 27% | 26% | 26% | 22% | 26% | 26% | 26% | 23% | 27% |
| Net Profit | 16 | 11 | 13 | 10 | 13 | 11 | 14 | 14 | 18 | 15 | 18 | 16 |
| EPS in Rs | 2.83 | 1.92 | 2.28 | 1.86 | 2.42 | 2.09 | 2.58 | 2.59 | 3.19 | 2.65 | 3.12 | 2.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 | 83 | 89 | 116 | 134 | 141 | 196 | 264 | 311 | 372 | 492 | 508 |
| Expenses | 61 | 62 | 63 | 84 | 103 | 128 | 158 | 202 | 243 | 304 | 394 | 408 |
| Operating Profit | 10 | 20 | 26 | 32 | 31 | 12 | 38 | 62 | 69 | 67 | 99 | 100 |
| OPM % | 14% | 25% | 29% | 27% | 23% | 9% | 20% | 23% | 22% | 18% | 20% | 20% |
| Other Income | 2 | 2 | 4 | 6 | 6 | 14 | 4 | 5 | 6 | 5 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
| Depreciation | 1 | 0 | 1 | 1 | 2 | 4 | 4 | 4 | 6 | 7 | 11 | 11 |
| Profit before tax | 11 | 22 | 30 | 37 | 34 | 23 | 38 | 62 | 69 | 65 | 87 | 90 |
| Tax % | 35% | 36% | 34% | 30% | 26% | 27% | 27% | 26% | 26% | 25% | 25% | |
| Net Profit | 7 | 14 | 19 | 26 | 25 | 17 | 28 | 46 | 51 | 49 | 65 | 67 |
| EPS in Rs | 242.67 | 456.67 | 4.82 | 4.73 | 4.59 | 3.03 | 5.06 | 8.41 | 9.39 | 8.96 | 11.45 | 11.81 |
| Dividend Payout % | 0% | 0% | 0% | 7% | 16% | 25% | 20% | 9% | 16% | 17% | 17% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 21% | 29% | 23% | 24% | ||
| Compounded Profit Growth | 24% | 32% | 12% | 26% | ||
| Stock Price CAGR | % | 18% | 2% | -15% | ||
| Return on Equity | 17% | 16% | 16% | 16% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 13 | 18 | 27 | 27 | 27 | 27 | 55 | 55 | 57 |
| Reserves | 13 | 20 | 34 | 54 | 150 | 157 | 174 | 198 | 238 | 254 | 295 | 418 |
| Borrowings | 12 | 11 | 4 | 5 | 0 | 0 | 13 | 0 | 0 | 0 | 50 | 32 |
| Other Liabilities | 8 | 14 | 23 | 22 | 23 | 25 | 40 | 37 | 47 | 42 | 51 | 81 |
| Total Liabilities | 33 | 45 | 61 | 95 | 191 | 210 | 255 | 262 | 312 | 351 | 451 | 589 |
| Fixed Assets | 2 | 2 | 8 | 20 | 25 | 50 | 41 | 53 | 54 | 58 | 164 | 174 |
| CWIP | 0 | 0 | 0 | 0 | 9 | 0 | 2 | 1 | 5 | 6 | 0 | 10 |
| Investments | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 2 | 57 |
| Other Assets | 29 | 40 | 51 | 75 | 157 | 160 | 212 | 208 | 252 | 243 | 285 | 348 |
| Total Assets | 33 | 45 | 61 | 95 | 191 | 210 | 255 | 262 | 312 | 351 | 451 | 589 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 11 | -1 | 12 | -8 | 19 | 35 | -19 | 42 | 54 | 44 | |
| Cash from Investing Activity | -1 | -5 | -13 | -71 | 5 | 15 | -11 | 9 | -21 | -45 | -70 | |
| Cash from Financing Activity | -1 | -7 | 16 | 68 | -8 | -0 | -17 | -6 | -8 | -8 | 39 | |
| Net Cash Flow | 2 | -2 | 1 | 9 | -11 | 34 | 7 | -15 | 12 | 1 | 14 | |
| Free Cash Flow | 4 | 5 | -14 | -2 | -29 | 26 | 19 | -29 | 32 | -53 | 17 | |
| CFO/OP | 94% | 53% | -5% | 76% | 13% | 204% | 121% | 0% | 80% | 105% | 67% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 83 | 106 | 137 | 125 | 124 | 112 | 85 | 71 | 77 | 92 | 115 |
| Inventory Days | 26 | 45 | 76 | 120 | 144 | 265 | 282 | 217 | 248 | 206 | 198 | 151 |
| Days Payable | 22 | 44 | 70 | 56 | 92 | 105 | 151 | 98 | 90 | 70 | 71 | 74 |
| Cash Conversion Cycle | 67 | 84 | 112 | 201 | 177 | 285 | 242 | 204 | 229 | 213 | 218 | 193 |
| Working Capital Days | 44 | 4 | 48 | 126 | 157 | 223 | 200 | 159 | 209 | 150 | 161 | 152 |
| ROCE % | 40% | 63% | 54% | 31% | 19% | 11% | 18% | 25% | 24% | 19% | 20% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.55% | 67.55% | 67.55% | 67.55% | 67.55% | 67.55% | 67.55% | 67.54% | 65.19% | 65.19% | 65.19% | 65.19% |
| FIIs | 5.94% | 5.93% | 5.48% | 5.36% | 4.61% | 4.09% | 4.28% | 5.18% | 6.47% | 6.92% | 6.29% | 6.08% |
| DIIs | 0.00% | 0.80% | 0.75% | 0.69% | 0.69% | 0.00% | 0.00% | 0.00% | 0.32% | 0.32% | 0.00% | 3.53% |
| Public | 26.51% | 25.73% | 26.22% | 26.41% | 27.15% | 28.36% | 28.17% | 27.26% | 28.02% | 27.58% | 28.51% | 25.21% |
| No. of Shareholders | 45,025 | 51,911 | 57,376 | 57,689 | 56,926 | 53,079 | 52,101 | 46,029 | 43,816 | 40,526 | 37,648 | 37,017 |
Fundamentals
Market Cap₹ 2,320 Cr.
Current Price₹ 408
Stock P/E34.6
Book Value₹ 83.7
ROCE20.3 %
ROE15.8 %
Dividend Yield0.49 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)24%
Compounded Profit Growth (TTM)26%
Standalone figures.
Valuation
Market capRs 2,281 Cr
Enterprise valueRs 2,255 Cr
P/E (TTM)34.01x
Price to book4.80x
Price to sales4.49x
EV / EBITDA21.35x
EV / EBIT23.82x
EV / sales4.44x
Price to cash flow51.31x
Earnings yield2.94%
Dividend yield0.50%
P/E, 3-year average30.78x
P/B, 3-year average4.55x
P/E, 5-year average26.89x
P/B, 5-year average3.96x
Profitability
Operating margin (excl. other income)20.08%
Operating margin (incl. other income)20.87%
EBITDA margin20.78%
Pre-tax margin17.72%
Net profit margin13.19%
Net margin, latest quarter12.47%
ROE15.77%
ROCE20.28%
ROA12.51%
ROE, 3-year average16.20%
ROCE, 3-year average20.96%
ROA, 3-year average13.43%
ROE, 5-year average16.08%
ROCE, 5-year average21.10%
ROA, 5-year average13.41%
ROIC (approx.)15.72%
Tax rate25.33%
Other income / net worth0.81%
Growth
Sales growth (latest year)32.42%
Profit growth (latest year)32.48%
Sales CAGR, 3 years23.10%
Sales CAGR, 5 years28.50%
Profit CAGR, 3 years12.15%
Profit CAGR, 5 years31.39%
Sales growth QoQ-3.19%
Profit growth QoQ-8.47%
Sales growth YoY (latest quarter)13.80%
Profit growth YoY (latest quarter)14.07%
Per share
EPS (TTM)Rs 11.81
EPS (latest year)Rs 11.45
EPS (latest quarter)Rs 2.85
EPS, 3-year averageRs 9.93
EPS, 5-year averageRs 11.35
Book value per shareRs 83.68
Sales per shareRs 89.49
Cash flow per shareRs 7.83
Free cash flow per shareRs 2.99
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 1.67
Dividend per share, 5-year averageRs 1.70
Dividends
Dividend payout17.46%
Dividend payout, 3-year average16.73%
Dividend payout, 5-year average15.77%
Efficiency
Asset turnover0.84x
Fixed asset turnover2.84x
Inventory turnover2.64x
Inventory days138 days
Debtor days115 days
Debtors turnover3.17x
Creditor days74 days
Cash conversion cycle193 days
Working capital days152 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 58 Cr
Net debtRs -26 Cr
Debt to equity0.07x
Net debt / EBITDA-0.24x
Interest coverage20.54x
Current ratio (filing 2026-03-31)5.21x
Quick ratio (filing 2026-03-31)3.72x
Trade payables (filing 2026-03-31)Rs 54 Cr
Owners' fund to total sources80.68%
Debt to assets5.49%
Cash flow
Cash from Operating Activity (latest year)Rs 44 Cr
Cash from Investing Activity (latest year)Rs -70 Cr
Cash from Financing Activity (latest year)Rs 39 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 17 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.65x
Sales to cash flow11.08x
Statement figures
Net sales (TTM)Rs 508 Cr
Net sales (latest year)Rs 492 Cr
Sales (latest quarter)Rs 130 Cr
Operating profit excl. other income (latest year)Rs 99 Cr
Operating profit (latest quarter)Rs 24 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 106 Cr
PBDT (TTM)Rs 101 Cr
Profit before tax (TTM)Rs 90 Cr
Tax (latest year)Rs 22 Cr
Net profit (TTM)Rs 67 Cr
Net profit (latest year)Rs 65 Cr
Net profit (latest quarter)Rs 16 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 292 Cr
Total expenditure (latest year)Rs 394 Cr
Total income (latest year)Rs 496 Cr
Share capitalRs 57 Cr
ReservesRs 418 Cr
Shareholders' fundsRs 475 Cr
Total assetsRs 589 Cr
Net blockRs 174 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 57 Cr
ReceivablesRs 155 Cr
InventoryRs 111 Cr
Other liabilitiesRs 81 Cr
Shares outstanding (crore)5.68
Ownership
Promoter holding65.19% (-2.35 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 34.0 is at the 28th percentile of its own 8.5-year range
(median 38.4, low 18.1, high 91.6).
P/B 4.80 is at the 21th percentile (median 6.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SIRCA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.2% | -2.8% | +0.6 pts |
| 1 month | -6.8% | -6.8% | -0.0 pts |
| 3 months | -0.2% | -7.6% | +7.4 pts |
| 6 months | +0.0% | +0.4% | -0.4 pts |
| 1 year | -19.6% | -9.9% | -9.7 pts |
| 2 years | +14.4% | -13.6% | +28.0 pts |
| 3 years | +3.3% | +14.2% | -10.9 pts |
| 5 years | +125.6% | +27.9% | +97.7 pts |
5 mutual fund schemes hold about ₹103 Cr.
Over three months 3 bought more and 1 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Small Cap Fund | 0.25% | 86 | -8% |
| LIC MF Balanced Advantage Fund | 0.97% | 7 | +100% |
| LIC MF Midcap Fund | 1.33% | 5 | +100% |
| LIC MF Aggressive Hybrid Fund | 0.86% | 5 | +100% |
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 66% vs sales +32% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹130 Cr +14.0% vs Jun 2025.
Net profit ₹16 Cr +14.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Asian Paints Ltd | 231,646 | 47.5 | 26.3 % |
| Berger Paints India Ltd | 52,260 | 42.6 | 21.6 % |
| Kansai Nerolac Paints Ltd | 14,667 | 22.8 | 12.0 % |
| JSW Dulux Ltd | 13,819 | 36.0 | 22.7 % |
| Indigo Paints Ltd | 5,163 | 31.2 | 17.9 % |
| Shalimar Paints Ltd | 652 | -7.93 % | |
| Kamdhenu Ventures Ltd | 134 | 2.23 % | |
| Siddhika Coatings Ltd | 129 | 13.4 | 31.9 % |
| Retina Paints Ltd | 56 | 87.8 | 5.20 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-31 | Dividend - Rs 2 Per Share | |
| 2025-09-04 | Dividend - Rs 1.50 Per Share | |
| 2024-08-22 | Dividend - Rs 1.50 Per Share | |
| 2024-08-22 | Annual General Meeting | |
| 2023-08-18 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2023-05-11 | Bonus 1:1 | 0.5000 |
| 2022-07-19 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2021-07-29 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2020-09-09 | Annual General Meeting | |
| 2020-03-12 | Interim Dividend - Re 1.50 Per Sh | |
| 2019-08-29 | Annual General Meeting/Dividend - Re 1 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sirca Paints India Ltd?
Sirca Paints India Ltd (SIRCA) has a market capitalisation of Rs 2,320 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sirca Paints India Ltd?
Sirca Paints India Ltd trades at a P/E of 34.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sirca Paints India Ltd's latest quarterly results?
In the Jun 2026 quarter, Sirca Paints India Ltd sales was Rs 130 Cr (+14.0% vs Jun 2025) and net profit was Rs 16 Cr.
What is the 52-week high and low of Sirca Paints India Ltd?
The 52-week high is Rs 539.00 and the 52-week low is Rs 385.00.