Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.77 | 10.81 | 8.67 | 11.72 | 13.94 | 18.27 | 16.03 | 20.79 | 23.67 | 24.36 | 27.24 | 27.65 |
| Expenses | 5.63 | 9.74 | 8.21 | 10.37 | 12.26 | 15.63 | 13.40 | 17.59 | 18.74 | 19.75 | 21.21 | 21.67 |
| Operating Profit | 0.14 | 1.07 | 0.46 | 1.35 | 1.68 | 2.64 | 2.63 | 3.20 | 4.93 | 4.61 | 6.03 | 5.98 |
| OPM % | 2.43% | 9.90% | 5.31% | 11.52% | 12.05% | 14.45% | 16.41% | 15.39% | 20.83% | 18.92% | 22.14% | 21.63% |
| Other Income | 0.11 | 0.07 | 0.08 | 0.28 | 0.18 | 0.33 | 0.25 | 0.48 | 0.68 | 0.65 | 0.52 | 0.78 |
| Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.08 | 0.06 | 0.08 | 0.09 | 0.10 | 0.09 | 0.10 | 0.11 | 0.16 | 0.14 | 0.20 |
| Profit before tax | 0.18 | 1.05 | 0.47 | 1.55 | 1.76 | 2.86 | 2.78 | 3.57 | 5.49 | 5.10 | 6.41 | 6.56 |
| Tax % | 27.78% | 27.62% | 25.53% | 18.06% | 23.30% | 23.78% | 24.82% | 33.89% | 21.86% | 26.67% | 25.12% | 22.87% |
| Net Profit | 0.13 | 0.77 | 0.34 | 1.27 | 1.35 | 2.17 | 2.08 | 2.36 | 4.29 | 3.74 | 4.80 | 5.06 |
| EPS in Rs | 0.29 | 1.71 | 0.55 | 2.05 | 2.18 | 3.50 | 3.35 | 3.81 | 6.94 | 6.05 | 7.77 | 8.19 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.46 | 19.11 | 22.87 | 21.26 | 31.14 | 29.34 | 16.53 | 20.35 | 32.21 | 36.81 | 48.01 | 54.90 |
| Expenses | 12.19 | 16.09 | 19.28 | 17.83 | 26.61 | 25.57 | 15.30 | 18.53 | 27.85 | 30.95 | 38.44 | 42.86 |
| Operating Profit | 2.27 | 3.02 | 3.59 | 3.43 | 4.53 | 3.77 | 1.23 | 1.82 | 4.36 | 5.86 | 9.57 | 12.04 |
| OPM % | 15.70% | 15.80% | 15.70% | 16.13% | 14.55% | 12.85% | 7.44% | 8.94% | 13.54% | 15.92% | 19.93% | 21.93% |
| Other Income | 0.07 | 0.09 | 0.09 | 0.15 | 0.26 | 0.27 | 0.18 | 0.36 | 0.51 | 0.73 | 1.33 | 1.30 |
| Interest | 0.01 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.03 | 0.02 | 0.06 | 0.05 | 0.04 | 0.03 |
| Depreciation | 0.14 | 0.12 | 0.16 | 0.12 | 0.14 | 0.16 | 0.14 | 0.14 | 0.19 | 0.19 | 0.27 | 0.34 |
| Profit before tax | 2.19 | 2.93 | 3.47 | 3.42 | 4.60 | 3.83 | 1.24 | 2.02 | 4.62 | 6.35 | 10.59 | 12.97 |
| Tax % | 33.79% | 33.11% | 33.14% | 27.49% | 27.39% | 25.33% | 26.61% | 19.80% | 23.81% | 29.92% | 24.17% | 24.06% |
| Net Profit | 1.46 | 1.96 | 2.32 | 2.48 | 3.34 | 2.87 | 0.90 | 1.61 | 3.52 | 4.44 | 8.03 | 9.86 |
| EPS in Rs | 29.20 | 39.20 | 46.40 | 49.60 | 66.80 | 6.38 | 2.00 | 2.60 | 5.68 | 7.16 | 13.00 | 15.96 |
| Dividend Payout % | 0.00% | 2.82% | 11.90% | 0.00% | 10.33% | 15.82% | 50.44% | 46.06% | 26.34% | 22.97% | 25.40% | 25.07% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 27% | 19% | 14% | ||
| Compounded Profit Growth | 17% | 62% | 40% | 29% | ||
| Stock Price CAGR | % | 40% | 32% | 6% | ||
| Return on Equity | 19% | 18% | 21% | 24% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 0.23 | 2.27 | 2.27 | 3.09 | 3.09 | 3.09 | 6.18 | 6.18 | |
| Reserves | 4.70 | 6.64 | 8.69 | 10.83 | 14.04 | 14.94 | 19.81 | 22.59 | 26.11 | 30.03 | 37.85 | |
| Borrowings | 0.61 | 0.33 | 0.25 | 0.26 | 0.33 | 0.33 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Liabilities | 2.51 | 4.00 | 3.75 | 3.49 | 5.36 | 3.11 | 3.86 | 7.58 | 9.73 | 9.19 | 12.02 | |
| Total Liabilities | 8.05 | 11.20 | 12.92 | 14.81 | 22.00 | 20.65 | 27.04 | 33.26 | 38.93 | 45.40 | 56.05 | |
| Fixed Assets | 0.27 | 0.37 | 0.40 | 1.98 | 1.97 | 1.76 | 3.48 | 3.46 | 3.58 | 3.85 | 4.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 1.62 | 2.07 | 2.92 | 1.45 | 2.41 | 4.93 | 5.48 | 8.35 | 13.60 | 18.22 | 22.49 | |
| Other Assets | 6.16 | 8.76 | 9.60 | 11.38 | 17.62 | 13.96 | 18.08 | 21.45 | 21.75 | 23.33 | 29.09 | |
| Total Assets | 8.05 | 11.20 | 12.92 | 14.81 | 22.00 | 20.65 | 27.04 | 33.26 | 38.93 | 45.40 | 56.05 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 0.00 | 0.77 | 2.95 | 0.37 | 3.59 | 4.86 | 3.88 | 4.20 | 9.32 | |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | -0.06 | -1.10 | -2.30 | -2.12 | -2.70 | -4.95 | -4.01 | -4.30 | |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | -0.34 | -0.55 | -0.02 | 4.03 | -1.05 | -0.94 | -1.04 | -2.05 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.36 | 1.31 | -1.94 | 5.50 | 1.10 | -2.01 | -0.85 | 2.98 | |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.69 | 1.83 | 0.68 | 3.39 | 4.69 | 3.56 | 3.66 | 8.82 | |
| CFO/OP | 0% | 0% | 0% | 50% | 104% | 56% | 226% | 138% | 99% | 70% | 106% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62.60 | 72.01 | 51.55 | 61.29 | 65.81 | 101.13 | 57.22 | 50.09 | 65.35 | 27.83 | 41.82 | |
| Inventory Days | 72.55 | 86.02 | 46.94 | 99.79 | 104.97 | 224.67 | 163.95 | 136.16 | 76.18 | 79.83 | 95.68 | |
| Days Payable | 92.95 | 0.00 | 3.87 | 46.88 | 4.41 | 8.21 | 14.96 | 14.19 | 18.82 | 14.31 | 30.25 | |
| Cash Conversion Cycle | 42.20 | 158.03 | 94.62 | 114.20 | 166.37 | 317.59 | 206.21 | 172.06 | 122.70 | 93.34 | 107.24 | |
| Working Capital Days | 70.68 | 75.06 | 63.20 | 94.94 | 89.45 | 186.81 | 100.26 | 44.65 | 23.60 | 6.54 | 14.83 | |
| ROCE % | 45.39% | 46.94% | 43.01% | 33.77% | 7.08% | 9.82% | 18.99% | 22.59% | 31.10% | 31.93% |
| Mar 2021 | Apr 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 83.65% | 61.34% | 63.09% | 63.09% | 63.09% | 63.09% | 63.09% | 63.09% | 63.09% | 63.09% | 63.09% | 63.09% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.53% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.92% |
| Public | 16.35% | 38.66% | 36.91% | 36.91% | 36.91% | 36.91% | 36.91% | 36.91% | 36.38% | 36.91% | 36.91% | 35.99% |
| No. of Shareholders | 42 | 298 | 198 | 173 | 166 | 168 | 223 | 242 | 428 | 440 | 451 | 457 |
Fundamentals
Market Cap₹ 129 Cr.
Current Price₹ 209
Stock P/E13.4
Book Value₹ 71.3
ROCE31.9 %
ROE24.0 %
Dividend Yield1.92 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)29%
Standalone figures.
Valuation
Market capRs 132 Cr
Enterprise valueRs 124 Cr
P/E (TTM)13.43x
Price to book3.01x
Price to sales2.41x
EV / EBITDA9.27x
EV / EBIT9.51x
EV / sales2.25x
Price to cash flow14.20x
Earnings yield7.45%
Dividend yield1.87%
P/E, 3-year average11.15x
P/B, 3-year average2.32x
P/E, 5-year average9.52x
P/B, 5-year average1.69x
Profitability
Operating margin (excl. other income)21.93%
Operating margin (incl. other income)24.30%
EBITDA margin24.30%
Pre-tax margin23.62%
Net profit margin17.96%
ROE24.58%
ROCE32.40%
ROA19.44%
ROE, 3-year average21.77%
ROCE, 3-year average29.41%
ROA, 3-year average16.93%
ROE, 5-year average17.57%
ROCE, 5-year average23.48%
ROA, 5-year average13.84%
ROIC (approx.)27.97%
Tax rate24.06%
Other income / net worth2.95%
Growth
Sales growth (latest year)14.35%
Profit growth (latest year)22.79%
Sales CAGR, 3 years19.45%
Sales CAGR, 5 years27.13%
Profit CAGR, 3 years40.97%
Profit CAGR, 5 years61.41%
Per share
EPS (TTM)Rs 15.96
EPS (latest year)Rs 15.96
EPS, 3-year averageRs 14.44
EPS, 5-year averageRs 11.99
Book value per shareRs 71.26
Sales per shareRs 88.85
Cash flow per shareRs 15.08
Free cash flow per shareRs 14.27
Dividend per share (latest year)Rs 4.00
Dividend per share, 3-year averageRs 3.53
Dividend per share, 5-year averageRs 3.20
Dividends
Dividend payout25.05%
Dividend payout, 3-year average24.48%
Dividend payout, 5-year average29.16%
Efficiency
Asset turnover0.98x
Fixed asset turnover12.28x
Inventory turnover6.91x
Inventory days53 days
Debtor days42 days
Debtors turnover8.73x
Creditor days30 days
Cash conversion cycle107 days
Working capital days15 days
Leverage
Cash and bankRs 9 Cr
Net debtRs -9 Cr
Net debt / EBITDA-0.65x
Interest coverage433.33x
Owners' fund to total sources78.55%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 9 Cr
Cash from ops / profit, 5 years0.94x
Sales to cash flow5.89x
Statement figures
Net sales (TTM)Rs 55 Cr
Net sales (latest year)Rs 55 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 13 Cr
Profit before tax (TTM)Rs 13 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 27 Cr
Total expenditure (latest year)Rs 43 Cr
Total income (latest year)Rs 56 Cr
Share capitalRs 6 Cr
ReservesRs 38 Cr
Shareholders' fundsRs 44 Cr
Total assetsRs 56 Cr
Net blockRs 4 Cr
InvestmentsRs 22 Cr
ReceivablesRs 6 Cr
InventoryRs 4 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.62
Ownership
Promoter holding63.09% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.4 is at the 6th percentile of its own 5.6-year range
(median 34.3, low 11.2, high 82.5).
P/B 3.01 is at the 28th percentile (median 3.55).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SIDDHIKA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.2% | -2.8% | +0.6 pts |
| 1 month | -2.8% | -6.8% | +4.0 pts |
| 3 months | +9.0% | -7.6% | +16.6 pts |
| 6 months | +3.0% | +0.4% | +2.6 pts |
| 1 year | +27.4% | -9.9% | +37.3 pts |
| 2 years | +19.2% | -13.6% | +32.8 pts |
| 3 years | +17.1% | +14.2% | +2.9 pts |
| 5 years | +167.1% | +27.9% | +139.3 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 72% vs sales +14% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹28 Cr +33.0% vs Mar 2024.
Net profit ₹5 Cr +114.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Asian Paints Ltd | 231,646 | 47.5 | 26.3 % |
| Berger Paints India Ltd | 52,260 | 42.6 | 21.6 % |
| Kansai Nerolac Paints Ltd | 14,667 | 22.8 | 12.0 % |
| JSW Dulux Ltd | 13,819 | 36.0 | 22.7 % |
| Indigo Paints Ltd | 5,163 | 31.2 | 17.9 % |
| Sirca Paints India Ltd | 2,320 | 34.6 | 20.3 % |
| Shalimar Paints Ltd | 652 | -7.93 % | |
| Kamdhenu Ventures Ltd | 134 | 2.23 % | |
| Retina Paints Ltd | 56 | 87.8 | 5.20 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Siddhika Coatings Ltd?
Siddhika Coatings Ltd (SIDDHIKA) has a market capitalisation of Rs 129 Cr. at the 2026-10-01 close.
What is the P/E ratio of Siddhika Coatings Ltd?
Siddhika Coatings Ltd trades at a P/E of 13.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Siddhika Coatings Ltd's latest quarterly results?
In the Mar 2026 quarter, Siddhika Coatings Ltd sales was Rs 28 Cr (+33.0% vs Mar 2024) and net profit was Rs 5 Cr.
What is the 52-week high and low of Siddhika Coatings Ltd?
The 52-week high is Rs 250.00 and the 52-week low is Rs 180.65.