Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.15 | 10.45 | 5.99 | 3.24 | 4.84 | 4.65 | 4.75 | 5.83 | 9.02 | 9.19 | 11.65 | 6.26 |
| Expenses | -93.70 | 10.29 | 248.79 | 3.54 | 5.00 | 5.01 | 4.80 | 6.29 | 8.84 | 8.12 | 12.75 | 6.89 |
| Operating Profit | 102.85 | 0.16 | -242.80 | -0.30 | -0.16 | -0.36 | -0.05 | -0.46 | 0.18 | 1.07 | -1.10 | -0.63 |
| OPM % | 1,124.04% | 1.53% | -4,053.42% | -9.26% | -3.31% | -7.74% | -1.05% | -7.89% | 2.00% | 11.64% | -9.44% | -10.06% |
| Other Income | -55.63 | 0.00 | 7.86 | 0.15 | 0.21 | 0.29 | 0.13 | 0.39 | 0.04 | 0.00 | 0.08 | 0.43 |
| Interest | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 46.96 | -0.08 | -234.94 | -0.15 | 0.05 | -0.07 | 0.08 | -0.07 | 0.22 | 1.07 | -1.03 | -0.20 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 46.96 | -0.08 | -234.94 | -0.15 | 0.05 | -0.07 | 0.08 | -0.07 | 0.22 | 1.07 | -1.03 | -0.20 |
| EPS in Rs | 0.77 | -0.00 | -3.84 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.02 | -0.02 | -0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 329.23 | 427.58 | 593.17 | 836.50 | 795.53 | 363.67 | 63.82 | 48.56 | 34.15 | 18.10 | 36.07 | 36.12 |
| Expenses | 318.30 | 413.85 | 571.73 | 806.99 | 762.15 | 349.53 | 60.09 | 130.09 | 281.16 | 18.29 | 35.99 | 36.60 |
| Operating Profit | 10.93 | 13.73 | 21.44 | 29.51 | 33.38 | 14.14 | 3.73 | -81.53 | -247.01 | -0.19 | 0.08 | -0.48 |
| OPM % | 3.32% | 3.21% | 3.61% | 3.53% | 4.20% | 3.89% | 5.84% | -167.90% | -723.31% | -1.05% | 0.22% | -1.33% |
| Other Income | 0.24 | 0.36 | 0.79 | 1.32 | 1.28 | 4.65 | 0.26 | 85.69 | 12.61 | 0.16 | 0.12 | 0.55 |
| Interest | 6.35 | 7.29 | 9.46 | 12.99 | 16.72 | 18.63 | 17.77 | 3.51 | 0.80 | 0.06 | 0.01 | 0.01 |
| Depreciation | 0.29 | 0.33 | 0.70 | 0.77 | 2.35 | 1.60 | 0.88 | 0.54 | 0.31 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 4.53 | 6.47 | 12.07 | 17.07 | 15.59 | -1.44 | -14.66 | 0.11 | -235.51 | -0.09 | 0.19 | 0.06 |
| Tax % | 35.10% | 35.24% | 35.21% | 36.26% | 27.71% | 3.47% | -1.84% | -109.09% | 0.00% | 0.00% | 15.79% | |
| Net Profit | 2.94 | 4.18 | 7.82 | 10.88 | 11.26 | -1.48 | -14.39 | 0.23 | -235.51 | -0.09 | 0.16 | 0.06 |
| EPS in Rs | 0.07 | 0.09 | 0.13 | 0.18 | 0.18 | -0.02 | -0.24 | 0.00 | -3.85 | -0.00 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 26.09% | 18.75% | 18.12% | -413.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -20% | -37% | -9% | 80% | ||
| Compounded Profit Growth | -25% | 16% | -9% | 700% | ||
| Stock Price CAGR | % | -28% | -33% | -47% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.00 | 15.00 | 15.00 | 20.40 | 20.40 | 20.40 | 61.20 | 61.20 | 61.20 | 61.20 | 61.20 | 61.20 |
| Reserves | 2.09 | 8.63 | 13.06 | 34.69 | 43.18 | 55.28 | 12.34 | -1.97 | -1.74 | -237.25 | -237.34 | -237.18 |
| Borrowings | 59.60 | 63.50 | 92.95 | 123.61 | 164.99 | 174.19 | 175.81 | 197.88 | 146.42 | 124.65 | 123.47 | 124.59 |
| Other Liabilities | 12.55 | 26.27 | 25.99 | 26.79 | 68.82 | 83.45 | 104.16 | 101.82 | 57.72 | 54.25 | 54.26 | 57.00 |
| Total Liabilities | 80.24 | 113.40 | 147.00 | 205.49 | 297.39 | 333.32 | 353.51 | 358.93 | 263.60 | 2.85 | 1.59 | 5.61 |
| Fixed Assets | 1.99 | 2.94 | 3.42 | 5.65 | 6.57 | 12.16 | 9.60 | 2.89 | 2.06 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.59 | 0.00 | 4.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.52 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 77.73 | 109.94 | 142.99 | 199.84 | 285.90 | 321.16 | 343.91 | 356.04 | 261.54 | 2.84 | 1.58 | 5.60 |
| Total Assets | 80.24 | 113.40 | 147.00 | 205.49 | 297.39 | 333.32 | 353.51 | 358.93 | 263.60 | 2.85 | 1.59 | 5.61 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.96 | -7.45 | -13.09 | -47.14 | -18.10 | 10.45 | 26.87 | -7.66 | 46.85 | 20.83 | -0.79 | -43.77 |
| Cash from Investing Activity | -0.56 | -1.00 | -10.25 | 2.32 | -7.52 | -0.29 | 3.32 | 6.60 | 1.97 | 2.30 | 0.04 | 0.12 |
| Cash from Financing Activity | -3.10 | 8.10 | 22.17 | 43.41 | 26.63 | -7.70 | -32.46 | -0.49 | -48.83 | -22.14 | -0.15 | 43.65 |
| Net Cash Flow | 2.30 | -0.36 | -1.18 | -1.40 | 1.01 | 2.47 | -2.27 | -1.55 | -0.01 | 0.99 | -0.90 | 0.00 |
| Free Cash Flow | 5.27 | -8.69 | -14.03 | -49.35 | -24.65 | 8.52 | 28.05 | -1.78 | 47.23 | 22.28 | -0.79 | -43.77 |
| CFO/OP | 67% | -54% | -79% | -200% | -38% | 44% | 190% | -206% | -57% | -8% | 416% | -54,712% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57.61 | 53.44 | 41.52 | 33.49 | 53.00 | 58.68 | 143.91 | 879.84 | 1,021.19 | 3.31 | 2.22 | 41.39 |
| Inventory Days | 43.17 | 66.03 | 68.59 | 86.76 | 68.99 | 90.14 | 478.87 | 0.00 | 0.00 | |||
| Days Payable | 16.16 | 27.88 | 13.44 | 12.64 | 23.35 | 33.79 | 222.17 | |||||
| Cash Conversion Cycle | 84.62 | 91.58 | 96.67 | 107.61 | 98.64 | 115.02 | 143.91 | 879.84 | 1,277.88 | 3.31 | 2.22 | 41.39 |
| Working Capital Days | 20.15 | 30.47 | 40.88 | 51.49 | 35.60 | 46.56 | 92.41 | 591.82 | 456.70 | -1,855.35 | -3,486.05 | -865.90 |
| ROCE % | 14.80% | 14.06% | 13.29% | 14.43% | 14.89% | 13.51% | 6.94% | 1.24% | 1.56% | -303.50% |
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.42% | 42.07% | 39.42% | 36.30% | 33.00% | 30.72% | 30.72% | 29.34% | 25.80% | 25.38% | 25.38% | 24.53% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% |
| Public | 55.58% | 57.93% | 60.58% | 63.65% | 67.00% | 69.28% | 69.28% | 70.66% | 74.15% | 74.62% | 74.62% | 75.48% |
| No. of Shareholders | 1,10,223 | 1,08,005 | 1,08,005 | 1,06,553 | 1,12,710 | 1,14,800 | 1,14,800 | 1,39,608 | 1,52,972 | 1,55,946 | 1,55,946 | 1,50,575 |
Fundamentals
Market Cap₹ 17.8 Cr.
Current Price₹ 0.29
Stock P/E296
Book Value₹ -2.88
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)80%
Compounded Profit Growth (TTM)700%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 142 Cr
P/E (TTM)285.63x
Price to book-0.10x
Price to sales0.47x
EV / EBITDA2023.26x
EV / EBIT2023.26x
EV / sales3.92x
Earnings yield0.35%
P/B, 3-year average-0.26x
P/E, 5-year average239.48x
P/B, 5-year average0.74x
Profitability
Operating margin (excl. other income)0.22%
Operating margin (incl. other income)0.55%
EBITDA margin0.19%
Pre-tax margin0.17%
Net profit margin0.17%
Net margin, latest quarter-3.19%
ROE-0.09%
ROA4.44%
ROE, 3-year average134.65%
ROCE, 3-year average-303.87%
ROA, 3-year average-58.80%
ROE, 5-year average76.53%
ROCE, 5-year average-100.36%
ROA, 5-year average-36.07%
Tax rate15.79%
Other income / net worth-0.07%
Growth
Sales growth (latest year)99.28%
Sales CAGR, 3 years-9.44%
Sales CAGR, 5 years-37.01%
Profit CAGR, 3 years-11.39%
Sales growth QoQ-46.27%
Sales growth YoY (latest quarter)7.38%
Per share
EPS (TTM)Rs 0.00
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs -1.92
EPS, 5-year averageRs -1.02
Book value per shareRs -2.88
Sales per shareRs 0.59
Cash flow per shareRs -0.72
Free cash flow per shareRs -0.72
Efficiency
Asset turnover6.43x
Fixed asset turnover3607.00x
Debtor days41 days
Debtors turnover8.82x
Creditor days222 days
Cash conversion cycle41 days
Working capital days-866 days
Leverage
Total debtRs 125 Cr
Cash and bankRs 0 Cr
Net debtRs 124 Cr
Debt to equity-0.71x
Net debt / EBITDA1778.43x
Interest coverage7.00x
Owners' fund to total sources-3136.90%
Debt to assets2220.86%
Cash flow
Cash from Operating Activity (latest year)Rs -44 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 44 Cr
Free cash flow (latest year)Rs -44 Cr
FCFE (approx.: FCF + change in debt)Rs -43 Cr
Statement figures
Net sales (TTM)Rs 36 Cr
Net sales (latest year)Rs 36 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 36 Cr
Total expenditure (latest year)Rs 36 Cr
Total income (latest year)Rs 36 Cr
Share capitalRs 61 Cr
ReservesRs -237 Cr
Shareholders' fundsRs -176 Cr
Total assetsRs 6 Cr
Net blockRs 0 Cr
ReceivablesRs 4 Cr
Other liabilitiesRs 57 Cr
Shares outstanding (crore)61.21
Ownership
Promoter holding24.53% (-4.81 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 285.6 is at the 90th percentile of its own 5.2-year range
(median 106.2, low 10.1, high 332.6).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHRENIK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -3.4% | -6.8% | +3.3 pts |
| 3 months | -26.3% | -7.6% | -18.7 pts |
| 6 months | -24.3% | +0.4% | -24.7 pts |
| 1 year | -49.1% | -9.9% | -39.2 pts |
| 2 years | -66.7% | -13.6% | -53.1 pts |
| 3 years | -70.5% | +14.2% | -84.7 pts |
| 5 years | -81.9% | +27.9% | -109.8 pts |
Red flags
F-score 5 of 8| serious | Negative equity Shareholders' equity is negative |
| serious | Insolvency process Insolvency process 2026-09-30: Shrenik Limited has informed the Exchange about Corporate Insolvency Resolution Process |
| explain | High accruals Profit exceeded operating cash by 783% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 3618% vs sales +99% in 2026 |
| look | Profit leans on other income Other income was 63% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-05-23: Shrenik Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | On NSE surveillance On NSE surveillance: GSM, Insolvency |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr +7.4% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JK Paper Ltd | 7,096 | 21.7 | 7.39 % |
| West Coast Paper Mills Ltd | 4,641 | 20.2 | 6.17 % |
| Seshasayee Paper & Boards Ltd | 1,535 | 15.5 | 5.60 % |
| Andhra Paper Ltd | 1,427 | 51.7 | 0.04 % |
| N R Agarwal Industries Ltd | 1,125 | 17.0 | 8.49 % |
| Tamil Nadu Newsprint & Papers Ltd | 1,053 | 4.04 | 6.41 % |
| Pudumjee Paper Products Ltd | 898 | 9.86 | 18.1 % |
| Emami Paper Mills Ltd | 718 | 7.60 | 11.4 % |
| Satia Industries Ltd | 687 | 3.94 % | |
| Kuantum Papers Ltd | 671 | 18.6 | 5.24 % |
| Prabhatam Infra Venture Ltd | 614 | -97.1 % | |
| Shree Rama Newsprint Ltd | 464 | 0.93 % | |
| Pakka Ltd | 350 | 25.2 | 3.31 % |
| Orient Paper & Industries Ltd | 343 | -4.24 % | |
| Ruchira Papers Ltd | 313 | 9.39 | 11.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2021-09-14 | Annual General Meeting | |
| 2020-10-08 | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share | 0.5000 |
| 2020-10-08 | Bonus 2:1 | 0.3333 |
| 2020-09-08 | Dividend - Rs 0.20 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
GSMInsolvency Resolution Process(IRP)Scrip PE is greater than 50 (4 trailing quarters)Under BZ/SZ Series