Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 958.17 | 1,240.86 | 1,229.47 | 1,116.56 | 913.71 | 1,123.86 | 1,336.77 | 1,142.10 | 1,110.15 | 1,121.10 | 1,271.54 | 1,146.64 |
| Expenses | 801.42 | 1,103.69 | 1,069.21 | 968.74 | 789.69 | 1,071.04 | 1,233.67 | 1,040.63 | 987.02 | 1,005.49 | 1,130.96 | 1,031.77 |
| Operating Profit | 156.75 | 137.17 | 160.26 | 147.82 | 124.02 | 52.82 | 103.10 | 101.47 | 123.13 | 115.61 | 140.58 | 114.87 |
| OPM % | 16.36% | 11.05% | 13.03% | 13.24% | 13.57% | 4.70% | 7.71% | 8.88% | 11.09% | 10.31% | 11.06% | 10.02% |
| Other Income | 19.92 | 18.60 | 21.19 | 13.28 | 14.16 | 12.93 | 57.02 | 12.45 | 18.24 | 24.96 | 20.23 | 13.74 |
| Interest | 58.06 | 57.07 | 53.41 | 52.55 | 57.24 | 53.94 | 52.39 | 48.41 | 50.02 | 49.80 | 44.94 | 42.90 |
| Depreciation | 70.79 | 75.40 | 74.65 | 74.49 | 75.89 | 76.45 | 76.90 | 77.33 | 78.42 | 78.98 | 78.17 | 78.03 |
| Profit before tax | 47.82 | 23.30 | 53.39 | 34.06 | 5.05 | -64.64 | 30.83 | -11.82 | 12.93 | 11.79 | 37.70 | 7.68 |
| Tax % | 36.64% | 30.47% | 38.21% | 35.67% | 48.71% | -33.65% | 28.25% | -37.31% | 37.35% | 42.58% | -537.40% | 25.26% |
| Net Profit | 30.30 | 16.20 | 32.99 | 21.91 | 2.59 | -42.89 | 22.12 | -7.41 | 8.10 | 6.77 | 240.30 | 5.74 |
| EPS in Rs | 4.38 | 2.34 | 4.77 | 3.17 | 0.37 | -6.20 | 3.20 | -1.07 | 1.17 | 0.98 | 34.72 | 0.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,418 | 2,958 | 3,098 | 4,083 | 3,471 | 2,768 | 4,020 | 5,180 | 4,690 | 4,491 | 4,645 | 4,649 |
| Expenses | 1,851 | 2,229 | 2,693 | 3,434 | 2,863 | 2,508 | 3,662 | 4,174 | 3,920 | 4,060 | 4,164 | 4,155 |
| Operating Profit | 567 | 729 | 405 | 649 | 608 | 260 | 358 | 1,006 | 770 | 431 | 481 | 494 |
| OPM % | 23% | 25% | 13% | 16% | 18% | 9% | 9% | 19% | 16% | 10% | 10% | 11% |
| Other Income | 22 | 37 | 34 | -34 | 36 | 70 | 49 | 43 | 69 | 95 | 75 | 77 |
| Interest | 122 | 252 | 245 | 233 | 223 | 193 | 156 | 182 | 223 | 216 | 193 | 188 |
| Depreciation | 144 | 208 | 222 | 227 | 231 | 235 | 229 | 264 | 291 | 304 | 313 | 314 |
| Profit before tax | 324 | 306 | -28 | 155 | 191 | -99 | 22 | 603 | 325 | 5 | 51 | 70 |
| Tax % | 20% | 14% | 51% | 39% | 32% | -34% | 35% | 36% | 36% | 30% | -390% | |
| Net Profit | 260 | 265 | -42 | 94 | 130 | -65 | 14 | 388 | 208 | 4 | 248 | 261 |
| EPS in Rs | 37.54 | 38.23 | -6.09 | 13.64 | 18.79 | -9.41 | 2.07 | 56.04 | 30.08 | 0.54 | 35.80 | 37.70 |
| Dividend Payout % | 20% | 20% | -82% | 55% | 32% | -32% | 194% | 9% | 13% | 560% | 11% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 11% | -4% | 3% | ||
| Compounded Profit Growth | 0% | 38% | -14% | 1120% | ||
| Stock Price CAGR | -7% | 3% | -17% | 3% | ||
| Return on Equity | 7% | 9% | 7% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| Reserves | 1,132 | 1,440 | 1,635 | 1,534 | 1,582 | 1,644 | 1,527 | 1,520 | 1,875 | 2,020 | 2,018 | 2,247 |
| Borrowings | 2,066 | 2,687 | 2,823 | 2,426 | 1,959 | 2,205 | 2,733 | 2,239 | 1,871 | 1,801 | 1,604 | 1,613 |
| Other Liabilities | 1,430 | 1,222 | 1,106 | 1,496 | 1,921 | 1,659 | 1,653 | 1,946 | 2,308 | 2,154 | 2,191 | 2,281 |
| Total Liabilities | 4,697 | 5,419 | 5,634 | 5,525 | 5,531 | 5,577 | 5,983 | 5,774 | 6,123 | 6,045 | 5,883 | 6,210 |
| Fixed Assets | 2,410 | 2,432 | 4,099 | 4,071 | 3,888 | 3,742 | 3,515 | 3,303 | 4,463 | 4,307 | 4,109 | 3,891 |
| CWIP | 631 | 1,815 | 59 | 18 | 14 | 62 | 939 | 1,357 | 20 | 16 | 55 | 473 |
| Investments | 1 | 6 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 1,656 | 1,166 | 1,475 | 1,435 | 1,628 | 1,773 | 1,528 | 1,113 | 1,639 | 1,721 | 1,718 | 1,844 |
| Total Assets | 4,697 | 5,419 | 5,634 | 5,525 | 5,531 | 5,577 | 5,983 | 5,774 | 6,123 | 6,045 | 5,883 | 6,210 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 404 | 620 | 284 | 833 | 819 | 241 | 423 | 1,111 | 809 | 419 | 570 | 596 |
| Cash from Investing Activity | -741 | -894 | -90 | -115 | -47 | -207 | -682 | -353 | -104 | -136 | -162 | -387 |
| Cash from Financing Activity | 345 | 270 | -253 | -574 | -849 | -36 | 333 | -760 | -652 | -270 | -493 | -161 |
| Net Cash Flow | 8 | -4 | -59 | 144 | -77 | -1 | 74 | -2 | 53 | 14 | -86 | 48 |
| Free Cash Flow | -347 | -283 | 185 | 711 | 765 | 28 | -262 | 754 | 701 | 277 | 400 | 199 |
| CFO/OP | 90% | 119% | 49% | 209% | 132% | 48% | 163% | 310% | 89% | 62% | 135% | 121% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 86 | 73 | 66 | 71 | 39 | 55 | 50 | 23 | 23 | 35 | 32 | 48 |
| Inventory Days | 224 | 155 | 269 | 142 | 229 | 286 | 269 | 104 | 259 | 262 | 217 | 191 |
| Days Payable | 285 | 234 | 255 | 225 | 321 | 336 | 331 | 261 | 346 | 270 | 262 | 292 |
| Cash Conversion Cycle | 25 | -6 | 80 | -12 | -53 | 6 | -12 | -134 | -64 | 28 | -13 | -53 |
| Working Capital Days | -77 | -89 | -77 | -98 | -70 | -69 | -91 | -106 | -81 | -68 | -72 | -65 |
| ROCE % | 13% | 12% | 13% | 5% | 12% | 11% | 2% | 4% | 21% | 14% | 6% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% | 35.32% |
| FIIs | 4.63% | 4.90% | 4.67% | 4.80% | 4.28% | 4.93% | 5.37% | 5.39% | 5.05% | 5.08% | 4.96% | 5.01% |
| DIIs | 10.84% | 12.65% | 15.46% | 15.51% | 14.22% | 12.94% | 12.38% | 12.02% | 11.36% | 11.25% | 10.54% | 9.53% |
| Government | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% | 4.06% |
| Public | 45.13% | 43.07% | 40.48% | 40.30% | 42.12% | 42.74% | 42.88% | 43.21% | 44.22% | 44.29% | 45.12% | 46.07% |
| No. of Shareholders | 49,813 | 43,595 | 43,293 | 43,595 | 47,707 | 53,160 | 52,956 | 51,290 | 51,276 | 50,281 | 49,209 | 48,969 |
Fundamentals
Market Cap₹ 1,053 Cr.
Current Price₹ 152
Stock P/E4.04
Book Value₹ 335
ROCE6.41 %
ROE11.2 %
Dividend Yield2.64 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)1120%
Standalone figures.
Valuation
Market capRs 1,024 Cr
Enterprise valueRs 2,621 Cr
P/E (TTM)3.93x
Price to book0.44x
Price to sales0.22x
EV / EBITDA4.59x
EV / EBIT10.17x
EV / sales0.56x
Price to cash flow1.72x
Earnings yield25.47%
Dividend yield2.71%
P/E, 3-year average82.39x
P/B, 3-year average0.54x
P/E, 5-year average66.45x
P/B, 5-year average0.62x
Profitability
Operating margin (excl. other income)10.36%
Operating margin (incl. other income)11.98%
EBITDA margin12.29%
Pre-tax margin1.51%
Net profit margin5.61%
Net margin, latest quarter0.50%
ROE11.25%
ROCE6.40%
ROA4.10%
ROE, 3-year average7.25%
ROCE, 3-year average8.82%
ROA, 3-year average2.53%
ROE, 5-year average8.92%
ROCE, 5-year average10.27%
ROA, 5-year average2.87%
ROIC (approx.)32.25%
Tax rate-389.62%
Other income / net worth3.26%
Growth
Sales growth (latest year)3.43%
Profit growth (latest year)6559.95%
Sales CAGR, 3 years-3.57%
Sales CAGR, 5 years10.91%
Profit CAGR, 3 years-13.88%
Sales growth QoQ-9.82%
Profit growth QoQ-97.61%
Sales growth YoY (latest quarter)0.40%
Per share
EPS (TTM)Rs 37.61
EPS (latest year)Rs 35.71
EPS (latest quarter)Rs 0.83
EPS, 3-year averageRs 22.08
EPS, 5-year averageRs 24.84
Book value per shareRs 333.82
Sales per shareRs 670.16
Cash flow per shareRs 85.84
Free cash flow per shareRs 28.68
Dividend per share (latest year)Rs 4.00
Dividend per share, 3-year averageRs 3.67
Dividend per share, 5-year averageRs 4.00
Dividends
Dividend payout11.20%
Dividend payout, 3-year average194.65%
Dividend payout, 5-year average157.31%
Efficiency
Asset turnover0.75x
Fixed asset turnover1.19x
Inventory turnover3.47x
Inventory days105 days
Debtor days48 days
Debtors turnover7.57x
Creditor days292 days
Cash conversion cycle-53 days
Working capital days-65 days
Leverage
Total debtRs 1,613 Cr
Cash and bankRs 16 Cr
Net debtRs 1,597 Cr
Debt to equity0.70x
Net debt / EBITDA2.80x
Interest coverage1.37x
Current ratio (filing 2026-03-31)0.69x
Quick ratio (filing 2026-03-31)0.32x
Trade payables (filing 2026-03-31)Rs 1,486 Cr
Owners' fund to total sources37.29%
Debt to assets25.97%
Cash flow
Cash from Operating Activity (latest year)Rs 596 Cr
Cash from Investing Activity (latest year)Rs -387 Cr
Cash from Financing Activity (latest year)Rs -161 Cr
Net Cash Flow (latest year)Rs 48 Cr
Free cash flow (latest year)Rs 199 Cr
FCFE (approx.: FCF + change in debt)Rs 208 Cr
Cash from ops / profit, 5 years4.07x
Sales to cash flow7.80x
Statement figures
Net sales (TTM)Rs 4,649 Cr
Net sales (latest year)Rs 4,645 Cr
Sales (latest quarter)Rs 1,147 Cr
Operating profit excl. other income (latest year)Rs 481 Cr
Operating profit (latest quarter)Rs 115 Cr
Other income (TTM)Rs 77 Cr
EBITDA (TTM)Rs 571 Cr
PBDT (TTM)Rs 384 Cr
Profit before tax (TTM)Rs 70 Cr
Tax (latest year)Rs -197 Cr
Net profit (TTM)Rs 261 Cr
Net profit (latest year)Rs 248 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 314 Cr
Depreciation (latest quarter)Rs 78 Cr
Interest (TTM)Rs 188 Cr
Cost of goods sold (latest year)Rs 3,377 Cr
Total expenditure (latest year)Rs 4,164 Cr
Total income (latest year)Rs 4,720 Cr
Share capitalRs 69 Cr
ReservesRs 2,247 Cr
Shareholders' fundsRs 2,316 Cr
Total assetsRs 6,210 Cr
Net blockRs 3,891 Cr
Capital work in progressRs 473 Cr
InvestmentsRs 1 Cr
ReceivablesRs 613 Cr
InventoryRs 972 Cr
Other liabilitiesRs 2,281 Cr
Shares outstanding (crore)6.94
Ownership
Promoter holding35.32% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 3.9 is at the 4th percentile of its own 6.9-year range
(median 8.7, low 3.7, high 311.9).
P/B 0.44 is at the 8th percentile (median 0.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | TNPL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | -1.1% | -6.8% | +5.7 pts |
| 3 months | +0.2% | -7.6% | +7.8 pts |
| 6 months | +20.5% | +0.4% | +20.1 pts |
| 1 year | -2.9% | -9.9% | +7.0 pts |
| 2 years | -31.0% | -13.6% | -17.5 pts |
| 3 years | -44.2% | +14.2% | -58.4 pts |
| 5 years | +7.2% | +27.9% | -20.7 pts |
6 mutual fund schemes hold about ₹90 Cr.
Over three months 0 bought more and 5 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Small Cap Fund | 0.26% | 25 | -38% |
| ICICI Pru Small Cap Fund | 0.26% | 24 | -38% |
| HDFC Retirement Fund-Equity Plan | 0.32% | 23 | -7% |
| HDFC Balanced Advantage Fund | 0.01% | 8 | -0% |
| ICICI Pru PSU Equity Fund | 0.33% | 6 | -27% |
| HDFC Retirement Fund-Hybrid-Equity Plan | 0.23% | 4 | -29% |
Red flags
F-score 7 of 8| explain | Receivables outrunning sales Receivables grew 53% vs sales +3% in 2026 |
| explain | Low interest cover Interest cover 1.3x in 2026 |
| look | Profit leans on other income Other income was 149% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-09-24: Tamil Nadu Newsprint & Papers Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1,147 Cr +0.4% vs Jun 2025.
Net profit ₹6 Cr +177.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JK Paper Ltd | 7,096 | 21.7 | 7.39 % |
| West Coast Paper Mills Ltd | 4,641 | 20.2 | 6.17 % |
| Seshasayee Paper & Boards Ltd | 1,535 | 15.5 | 5.60 % |
| Andhra Paper Ltd | 1,427 | 51.7 | 0.04 % |
| N R Agarwal Industries Ltd | 1,125 | 17.0 | 8.49 % |
| Pudumjee Paper Products Ltd | 898 | 9.86 | 18.1 % |
| Emami Paper Mills Ltd | 718 | 7.60 | 11.4 % |
| Satia Industries Ltd | 687 | 3.94 % | |
| Kuantum Papers Ltd | 671 | 18.6 | 5.24 % |
| Prabhatam Infra Venture Ltd | 614 | -97.1 % | |
| Shree Rama Newsprint Ltd | 464 | 0.93 % | |
| Pakka Ltd | 350 | 25.2 | 3.31 % |
| Orient Paper & Industries Ltd | 343 | -4.24 % | |
| Ruchira Papers Ltd | 313 | 9.39 | 11.1 % |
| Genus Paper & Boards Ltd | 264 | 19.0 | 6.17 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-17 | Dividend - Rs 4 Per Share | |
| 2025-09-11 | Dividend - Rs 3 Per Share | |
| 2024-09-20 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2024-02-13 | Interim Dividend - Rs 3 Per Share | |
| 2023-09-18 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2022-09-13 | Annual General Meeting/Dividend - Rs 4 Per Share | |
| 2021-09-14 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2020-09-09 | Annual General Meeting/Dividend - Rs 6 Per Share | |
| 2019-09-11 | Annual General Meeting/Dividend - Rs 7.50 Per Share | |
| 2018-09-11 | Annual General Meeting/Dividend Rs 5 Per Share | |
| 2017-09-11 | Annual General Meeting/Dividend - Rs 7.50 Per Share | |
| 2016-09-20 | Annual General Meeting/Dividend - Rs 7.50 Per Share | |
| 2015-09-10 | Annual General Meeting And Dividend Rs.6/- Per Share (Purpose Revised) | |
| 2014-09-03 | Dividend - Rs 6/- Per Share | |
| 2013-09-06 | Annual General Meeting And Dividend Rs.5/- Per Share | |
| 2012-09-12 | Annual General Meeting And Dividend Rs.5/- Per Share | |
| 2011-09-06 | Dividend-Rs.5/- Per Share | |
| 2010-08-27 | Annual General Meeting / Dividend Rs 4.50 Per Share | |
| 2009-08-28 | Agm/Div-Rs.4.50 Per Share | |
| 2008-08-14 | Agm/Dividend - 25% | |
| 2007-11-12 | Interim Dividend-20% | |
| 2007-08-22 | Final Dividend-25% | |
| 2006-10-26 | Interim Dividend-15% | |
| 2006-08-16 | Agm/Dividend-15% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Tamil Nadu Newsprint & Papers Ltd?
Tamil Nadu Newsprint & Papers Ltd (TNPL) has a market capitalisation of Rs 1,053 Cr. at the 2026-10-01 close.
What is the P/E ratio of Tamil Nadu Newsprint & Papers Ltd?
Tamil Nadu Newsprint & Papers Ltd trades at a P/E of 4.04 on trailing twelve-month profit, at the 2026-10-01 close.
What were Tamil Nadu Newsprint & Papers Ltd's latest quarterly results?
In the Jun 2026 quarter, Tamil Nadu Newsprint & Papers Ltd sales was Rs 1,147 Cr (+0.4% vs Jun 2025) and net profit was Rs 6 Cr.
What is the 52-week high and low of Tamil Nadu Newsprint & Papers Ltd?
The 52-week high is Rs 175.75 and the 52-week low is Rs 121.51.