Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,039 | 1,238 | 1,046 | 1,069 | 1,115 | 1,379 | 1,064 | 1,161 | 1,257 | 1,416 | 1,210 | 1,291 |
| Expenses | 878 | 1,020 | 880 | 926 | 965 | 1,134 | 894 | 990 | 1,086 | 1,198 | 1,026 | 1,104 |
| Operating Profit | 161 | 217 | 167 | 143 | 150 | 246 | 170 | 172 | 170 | 218 | 184 | 187 |
| OPM % | 15% | 18% | 16% | 13% | 13% | 18% | 16% | 15% | 14% | 15% | 15% | 15% |
| Other Income | 6 | 3 | 33 | 4 | 8 | 23 | 20 | 10 | 10 | 6 | 7 | 5 |
| Interest | 55 | 59 | 58 | 61 | 65 | 65 | 70 | 73 | 73 | 72 | 72 | 74 |
| Depreciation | 108 | 111 | 112 | 117 | 122 | 130 | 125 | 129 | 134 | 133 | 144 | 138 |
| Profit before tax | 3 | 51 | 30 | -32 | -29 | 73 | -5 | -21 | -27 | 20 | -25 | -19 |
| Tax % | 22% | 28% | 23% | -28% | -28% | 28% | -137% | -25% | -25% | 18% | -34% | -25% |
| Net Profit | 3 | 37 | 23 | -23 | -21 | 52 | 2 | -16 | -20 | 16 | -16 | -14 |
| EPS in Rs | 0.25 | 3.35 | 2.11 | -2.07 | -1.87 | 4.75 | 0.18 | -1.43 | -1.83 | 1.46 | -1.48 | -1.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,595 | 3,757 | 3,697 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 5,043 | 5,174 |
| Expenses | 4,415 | 3,629 | 3,546 | 3,332 | 2,912 | 1,705 | 2,249 | 3,327 | 3,600 | 3,919 | 4,299 | 4,414 |
| Operating Profit | 180 | 128 | 151 | 246 | 552 | 44 | 270 | 695 | 717 | 708 | 744 | 760 |
| OPM % | 3.9% | 3.4% | 4.1% | 7% | 16% | 2.5% | 11% | 17% | 17% | 15% | 15% | 15% |
| Other Income | 28 | 18 | 232 | 18 | 24 | 224 | 194 | 55 | 49 | 54 | 33 | 29 |
| Interest | 85 | 86 | 38 | 14 | 197 | 223 | 207 | 209 | 225 | 261 | 289 | 290 |
| Depreciation | 130 | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 541 | 549 |
| Profit before tax | -7 | -58 | 231 | 110 | -72 | -347 | -98 | 159 | 104 | 7 | -53 | -51 |
| Tax % | 482% | 35% | 8% | 41% | 98% | -23% | -53% | 27% | 26% | -55% | -32% | |
| Net Profit | -40 | -78 | 214 | 65 | -142 | -267 | -47 | 116 | 77 | 11 | -36 | -35 |
| EPS in Rs | 0.23 | -3.59 | 22.34 | 5.94 | -12.98 | -24.43 | -4.29 | 10.58 | 7.03 | 0.99 | -3.28 | -3.14 |
| Dividend Payout % | 260% | -17% | 3% | 10% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 24% | 8% | 10% | ||
| Compounded Profit Growth | % | 14% | % | -205% | ||
| Stock Price CAGR | 2% | 10% | -15% | -19% | ||
| Return on Equity | -5% | 10% | 8% | -6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 487 | 473 | 437 | 860 | 871 | 23 | 65 | 21 | 151 | 246 | 266 | 236 |
| Borrowings | 751 | 829 | 885 | 125 | 74 | 2,247 | 2,106 | 2,115 | 2,375 | 2,785 | 3,314 | 3,317 |
| Other Liabilities | 702 | 688 | 692 | 758 | 1,486 | 1,768 | 1,290 | 1,591 | 2,023 | 2,208 | 2,459 | 2,683 |
| Total Liabilities | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 |
| Fixed Assets | 903 | 907 | 922 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,097 | 2,582 | 2,971 | 3,030 |
| CWIP | 28 | 33 | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 | 13 | 7 |
| Investments | 0 | 39 | 20 | 282 | 258 | 191 | 128 | 146 | 48 | 4 | 3 | 0 |
| Other Assets | 1,051 | 1,053 | 1,094 | 814 | 1,567 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 | 3,107 | 3,254 |
| Total Assets | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 111 | 155 | 64 | 298 | 202 | 576 | -3 | 383 | 543 | 561 | 549 | 838 |
| Cash from Investing Activity | -162 | -172 | -111 | -35 | -125 | -284 | -24 | -102 | -29 | -111 | -169 | -129 |
| Cash from Financing Activity | 45 | 10 | -10 | -171 | -63 | -433 | 167 | -270 | -537 | -479 | -409 | -675 |
| Net Cash Flow | -6 | -6 | -57 | 92 | 13 | -141 | 140 | 11 | -23 | -29 | -29 | 34 |
| Free Cash Flow | -52 | -17 | -47 | 184 | 89 | 395 | -85 | 276 | 399 | 388 | 369 | 703 |
| CFO/OP | 50% | 110% | 69% | 221% | 105% | 112% | -35% | 134% | 79% | 78% | 78% | 112% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 4 | 6 | 5 | 5 | 4 | 6 | 5 | 3 | 7 | 5 | 6 |
| Inventory Days | 69 | 74 | 90 | 57 | 188 | 225 | 290 | 244 | 235 | 242 | 273 | 253 |
| Days Payable | 64 | 63 | 76 | 84 | 224 | 277 | 391 | 349 | 287 | 283 | 303 | 295 |
| Cash Conversion Cycle | 14 | 15 | 19 | -21 | -31 | -48 | -94 | -101 | -49 | -34 | -25 | -37 |
| Working Capital Days | -30 | -28 | -48 | -26 | -21 | -44 | -101 | -90 | -51 | -44 | -37 | -36 |
| ROCE % | 13% | 6% | 3% | 4% | 12% | 8% | -5% | 4% | 15% | 12% | 8% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.55% | 65.55% | 65.54% | 65.58% | 65.57% | 65.54% | 65.52% | 65.52% | 65.53% | 65.70% | 66.06% | 66.06% |
| FIIs | 6.78% | 6.85% | 7.43% | 7.43% | 7.08% | 3.32% | 3.13% | 3.09% | 2.94% | 2.79% | 2.06% | 1.92% |
| DIIs | 21.57% | 21.97% | 22.17% | 22.22% | 22.67% | 25.32% | 25.51% | 25.48% | 25.58% | 25.44% | 25.45% | 25.70% |
| Public | 6.11% | 5.64% | 4.85% | 4.78% | 4.68% | 5.81% | 5.83% | 5.91% | 5.95% | 6.06% | 6.44% | 6.34% |
| No. of Shareholders | 41,112 | 41,376 | 25,677 | 24,567 | 24,285 | 27,899 | 28,949 | 28,806 | 28,601 | 28,046 | 27,006 | 26,432 |
Fundamentals
Market Cap₹ 4,599 Cr.
Current Price₹ 419
Book Value₹ 26.4
ROCE7.03 %
ROE-6.37 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)-205%
Consolidated figures.
Valuation
Market capRs 4,456 Cr
Enterprise valueRs 7,760 Cr
Price to book15.31x
Price to sales0.86x
EV / EBITDA9.84x
EV / EBIT32.47x
EV / sales1.50x
Price to cash flow5.32x
Earnings yield-0.78%
P/E, 3-year average330.57x
P/B, 3-year average19.08x
P/E, 5-year average240.79x
P/B, 5-year average31.92x
Profitability
Operating margin (excl. other income)14.75%
Operating margin (incl. other income)15.41%
EBITDA margin15.24%
Pre-tax margin-0.99%
Net profit margin-0.67%
Net margin, latest quarter-1.10%
ROE-11.79%
ROCE6.53%
ROA-0.58%
ROE, 3-year average7.38%
ROCE, 3-year average8.72%
ROA, 3-year average0.39%
ROE, 5-year average11.28%
ROCE, 5-year average9.30%
ROA, 5-year average0.53%
ROIC (approx.)4.53%
Tax rate31.85%
Other income / net worth11.39%
Growth
Sales growth (latest year)8.98%
Profit growth (latest year)-431.40%
Sales CAGR, 3 years7.83%
Sales CAGR, 5 years23.59%
Sales growth QoQ6.75%
Sales growth YoY (latest quarter)11.22%
Per share
EPS (TTM)Rs -3.14
EPS (latest year)Rs -3.28
EPS (latest quarter)Rs -1.29
EPS, 3-year averageRs 1.58
EPS, 5-year averageRs 2.21
Book value per shareRs 26.43
Sales per shareRs 469.83
Cash flow per shareRs 76.07
Free cash flow per shareRs 63.84
Efficiency
Asset turnover0.80x
Fixed asset turnover1.66x
Inventory turnover1.65x
Inventory days222 days
Debtor days6 days
Debtors turnover58.28x
Creditor days295 days
Cash conversion cycle-37 days
Working capital days-36 days
Leverage
Total debtRs 3,317 Cr
Cash and bankRs 13 Cr
Net debtRs 3,304 Cr
Debt to equity11.40x
Net debt / EBITDA4.19x
Interest coverage0.82x
Current ratio (filing 2026-03-31)0.85x
Quick ratio (filing 2026-03-31)0.19x
Trade payables (filing 2026-03-31)Rs 2,456 Cr
Owners' fund to total sources4.63%
Debt to assets52.72%
Cash flow
Cash from Operating Activity (latest year)Rs 838 Cr
Cash from Investing Activity (latest year)Rs -129 Cr
Cash from Financing Activity (latest year)Rs -675 Cr
Net Cash Flow (latest year)Rs 34 Cr
Free cash flow (latest year)Rs 703 Cr
FCFE (approx.: FCF + change in debt)Rs 706 Cr
Cash from ops / profit, 5 years23.75x
Sales to cash flow6.02x
Statement figures
Net sales (TTM)Rs 5,174 Cr
Net sales (latest year)Rs 5,043 Cr
Sales (latest quarter)Rs 1,291 Cr
Operating profit excl. other income (latest year)Rs 744 Cr
Operating profit (latest quarter)Rs 187 Cr
Other income (TTM)Rs 29 Cr
EBITDA (TTM)Rs 788 Cr
PBDT (TTM)Rs 498 Cr
Profit before tax (TTM)Rs -51 Cr
Tax (latest year)Rs -17 Cr
Net profit (TTM)Rs -35 Cr
Net profit (latest year)Rs -36 Cr
Net profit (latest quarter)Rs -14 Cr
Depreciation (TTM)Rs 549 Cr
Depreciation (latest quarter)Rs 138 Cr
Interest (TTM)Rs 290 Cr
Cost of goods sold (latest year)Rs 3,458 Cr
Total expenditure (latest year)Rs 4,299 Cr
Total income (latest year)Rs 5,076 Cr
Share capitalRs 55 Cr
ReservesRs 236 Cr
Shareholders' fundsRs 291 Cr
Total assetsRs 6,291 Cr
Net blockRs 3,030 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 0 Cr
ReceivablesRs 87 Cr
InventoryRs 2,100 Cr
Other liabilitiesRs 2,683 Cr
Shares outstanding (crore)11.01
Ownership
Promoter holding66.06% (+0.54 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 15.31 is at the 41th percentile (median 20.01).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHOPERSTOP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.1% | -2.8% | +7.9 pts |
| 1 month | +4.7% | -6.8% | +11.5 pts |
| 3 months | +14.1% | -7.6% | +21.8 pts |
| 6 months | +40.0% | +0.4% | +39.6 pts |
| 1 year | -26.0% | -9.9% | -16.0 pts |
| 2 years | -52.5% | -13.6% | -39.0 pts |
| 3 years | -40.9% | +14.2% | -55.1 pts |
| 5 years | +53.4% | +27.9% | +25.5 pts |
11 mutual fund schemes hold about ₹953 Cr.
Over three months 1 bought more and 9 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Small Cap Fund | 0.92% | 386 | -8% |
| Tata Small Cap Fund | 1.55% | 202 | -10% |
| Kotak Small Cap Fund | 0.83% | 164 | -11% |
| Nippon India Multi Cap Fund | 0.28% | 158 | -9% |
| HDFC Children's Fund(Lock in) | 0.17% | 19 | +408% |
| Canara Rob Consumption Fund | 0.43% | 9 | -8% |
| HDFC Consumption Fund | 0.62% | 6 | -8% |
| Kotak ESG Exclusionary Strategy Fund | 0.83% | 6 | -5% |
| Canara Rob Balanced Advantage Fund | 0.27% | 3 | -2% |
| Kotak Consumption Fund | 0.00% | 0 | -100% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -12% |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1,291 Cr +11.2% vs Jun 2025.
Net loss ₹14 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Avenue Supermarts Ltd | 244,592 | 80.0 | 17.2 % |
| Vishal Mega Mart Ltd | 48,863 | 54.8 | 15.2 % |
| Electronics Mart India Ltd | 7,376 | 37.6 | 8.17 % |
| V-Mart Retail Ltd | 6,048 | 43.6 | 13.2 % |
| Keto Motors Ltd | 1,919 | 7,379 | -0.30 % |
| Patel Retail Ltd | 713 | 17.1 | 15.6 % |
| Spencers Retail Ltd | 246 | -9.34 % | |
| Jay Jalaram Technologies Ltd | 228 | 26.0 | 17.0 % |
| On Door Concepts Ltd | 180 | 16.7 | 10.1 % |
| Jay Ambe Supermarkets Ltd | 110 | 22.5 | 25.4 % |
| Aditya Consumer Marketing Ltd | 48 | -6.40 % | |
| Osia Hyper Retail Ltd | 40 | 2.25 | 14.7 % |
| JHS Svendgaard Retail Ventures Ltd | 23 | % | |
| Future Lifestyle Fashions Ltd | 22 | -72.6 % | |
| Future Enterprises Ltd | 22 | -10.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-07-10 | Annual General Meeting | |
| 2023-07-17 | Annual General Meeting | |
| 2022-07-18 | Annual General Meeting | |
| 2021-07-20 | Annual General Meeting | |
| 2020-11-19 | Rights 17:70 @ Premium Rs 135/- | |
| 2019-07-22 | Annual General Meeting/Dividend - Rs 0.75 Per Share | |
| 2018-07-19 | Annual General Meeting/Dividend- Re 0.75 Per Share | |
| 2017-07-20 | Dividend - 0.75 Per Share | |
| 2016-07-21 | Annual General Meeting | |
| 2016-03-17 | Interim Dividend - Re 0.75/- Per Share (Purpose Revised) | |
| 2015-07-22 | Annual General Meeting/Dividend Re 0.75/- Per Share | |
| 2014-07-22 | Annual General Meeting/Dividend Rs 0.75 Per Share | |
| 2013-07-19 | Annual General Meeting/ Dividend Re 0.75/- Per Share | |
| 2012-07-20 | Annual General Meeting And Dividend - Rs.0.75 Per Share | |
| 2011-07-15 | Dividend-Re.0.75 Per Share | |
| 2011-01-12 | Face Value Split From Rs.10/- To Rs.5/- | 0.5000 |
| 2010-07-19 | Dividend-Rs.1.50 Per Share | |
| 2009-07-22 | Annual General Meeting | |
| 2008-07-22 | Agm/Dividend - 15% | |
| 2007-07-17 | Agm/Dividend-15% | |
| 2006-09-11 | Agm/Dividend-15% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)
Quick answers
What is the market cap of Shoppers Stop Ltd?
Shoppers Stop Ltd (SHOPERSTOP) has a market capitalisation of Rs 4,599 Cr. at the 2026-10-01 close.
What were Shoppers Stop Ltd's latest quarterly results?
In the Jun 2026 quarter, Shoppers Stop Ltd sales was Rs 1,291 Cr (+11.2% vs Jun 2025) with a net loss of Rs 14 Cr.
What is the 52-week high and low of Shoppers Stop Ltd?
The 52-week high is Rs 558.00 and the 52-week low is Rs 275.95.