MarketFriction

Electronics Mart India Ltd

NSE EMIL · BSE 543626 · Diversified Retail
₹204.05 -0.64%
NSE close2026-10-01
52 week range84.90 - 208.98
Market cap₹7,376 Cr.
P/E37.6
IPO 2022 · +246% since Microcap 250 Price band 20% Delivery 36.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,3131,7751,5241,9271,3351,8051,6641,7391,5911,9401,9132,419
Expenses1,2171,6591,4171,7671,2531,7031,5571,6291,5091,8211,7852,180
Operating Profit971151081608210210711082118129239
OPM %7%6%7%8%6%6%6%6%5%6%7%10%
Other Income2232222-717-062
Interest232928292230363739384037
Depreciation252629303130353738404142
Profit before tax50625310331443829223953162
Tax %25%26%24%25%25%24%29%25%25%25%26%26%
Net Profit3746417723342722163040121
EPS in Rs0.971.191.052.000.610.870.690.560.420.771.033.14
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,1723,2024,3495,4466,2856,7317,1837,863
Expenses2,9452,9984,0575,1105,8366,2796,7457,295
Operating Profit228204292336449452438568
OPM %7%6%7%6%7%7%6%7%
Other Income-154111081524
Interest63728599108118154154
Depreciation51587185106127156161
Profit before tax11280140163246216143277
Tax %27%26%26%25%25%26%25%
Net Profit8259104123184160107206
EPS in Rs2.721.953.463.194.784.172.785.36
Dividend Payout %0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%18%10%20%
Compounded Profit Growth%11%-7%78%
Stock Price CAGR%%12%37%
Return on Equity%12%10%6%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital300300300385385385385
Reserves1331922978009851,1341,241
Borrowings8729681,1491,4321,5701,9671,997
Other Liabilities43648778120151174
Total Liabilities1,3481,5241,8322,6943,0593,6373,797
Fixed Assets2236747851,1421,3561,7581,932
CWIP35122414453019
Investments0000000
Other Assets7748481,0231,5381,6581,8491,846
Total Assets1,3481,5241,8322,6943,0593,6373,797
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3664116-1160176444
Cash from Investing Activity-70-60-68-301-117-332-125
Cash from Financing Activity71-56-49470-161101-299
Net Cash Flow36-52-1169-118-5519
Free Cash Flow-281048-247-14-159310
CFO/OP35%41%53%14%51%52%111%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days10111091143
Inventory Days54636060667874
Days Payable1132344
Cash Conversion Cycle63736667737973
Working Capital Days14232231393736
ROCE %11%14%12%13%10%8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.97%72.97%72.97%72.97%65.17%65.17%65.17%65.17%65.17%65.17%65.17%65.17%
FIIs4.51%4.99%5.12%4.95%8.80%9.23%8.68%7.18%6.86%6.15%5.19%4.77%
DIIs15.18%16.50%16.73%16.96%18.93%17.96%18.55%17.22%17.90%18.93%20.08%20.89%
Public7.34%5.54%5.18%5.12%7.10%7.65%7.61%10.42%10.06%9.76%9.56%9.16%
No. of Shareholders85,85184,11685,25984,0951,03,6691,09,4721,07,8771,14,1321,17,3621,12,8251,09,2591,04,678

Fundamentals

Market Cap₹ 7,376 Cr.
Current Price₹ 192
Stock P/E37.6
Book Value₹ 42.3
ROCE8.17 %
ROE6.24 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)78%
Consolidated figures.
Valuation
Market capRs 7,851 Cr
Enterprise valueRs 9,079 Cr
P/E (TTM)38.08x
Price to book6.63x
Price to sales1.00x
EV / EBITDA15.35x
EV / EBIT21.08x
EV / sales1.15x
Earnings yield2.63%
P/E, 3-year average20.76x
P/B, 3-year average2.15x
Profitability
Operating margin (excl. other income)6.17%
Operating margin (incl. other income)6.37%
EBITDA margin7.53%
Pre-tax margin3.52%
Net profit margin2.62%
Net margin, latest quarter4.99%
ROE13.79%
ROCE12.00%
ROA5.43%
ROE, 3-year average15.19%
ROCE, 3-year average12.31%
ROA, 3-year average5.23%
ROIC (approx.)13.43%
Tax rate24.76%
Other income / net worth0.93%
Growth
Sales growth (latest year)25.21%
Profit growth (latest year)18.20%
Sales CAGR, 3 years19.73%
Profit CAGR, 3 years14.59%
Sales growth QoQ26.43%
Profit growth QoQ203.65%
Sales growth YoY (latest quarter)39.07%
Profit growth YoY (latest quarter)458.00%
Per share
EPS (TTM)Rs 5.36
EPS (latest year)Rs 3.19
EPS (latest quarter)Rs 3.14
EPS, 3-year averageRs 2.87
Book value per shareRs 30.78
Sales per shareRs 204.36
Cash flow per shareRs -0.02
Free cash flow per shareRs 8.06
Efficiency
Asset turnover2.02x
Fixed asset turnover4.77x
Inventory turnover6.18x
Inventory days59 days
Debtor days9 days
Debtors turnover39.34x
Creditor days4 days
Cash conversion cycle73 days
Working capital days36 days
Leverage
Total debtRs 1,432 Cr
Cash and bankRs 203 Cr
Net debtRs 1,229 Cr
Debt to equity1.21x
Net debt / EBITDA2.08x
Interest coverage2.79x
Current ratio (filing 2026-03-31)1.82x
Quick ratio (filing 2026-03-31)0.48x
Trade payables (filing 2026-03-31)Rs 66 Cr
Owners' fund to total sources43.96%
Debt to assets53.15%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -301 Cr
Cash from Financing Activity (latest year)Rs 470 Cr
Net Cash Flow (latest year)Rs 169 Cr
Free cash flow (latest year)Rs 310 Cr
FCFE (approx.: FCF + change in debt)Rs 593 Cr
Cash from ops / profit, 5 years1.32x
Statement figures
Net sales (TTM)Rs 7,863 Cr
Net sales (latest year)Rs 5,446 Cr
Sales (latest quarter)Rs 2,419 Cr
Operating profit excl. other income (latest year)Rs 336 Cr
Operating profit (latest quarter)Rs 239 Cr
Other income (TTM)Rs 24 Cr
EBITDA (TTM)Rs 592 Cr
PBDT (TTM)Rs 438 Cr
Profit before tax (TTM)Rs 277 Cr
Tax (latest year)Rs 40 Cr
Net profit (TTM)Rs 206 Cr
Net profit (latest year)Rs 123 Cr
Net profit (latest quarter)Rs 121 Cr
Depreciation (TTM)Rs 161 Cr
Depreciation (latest quarter)Rs 42 Cr
Interest (TTM)Rs 154 Cr
Cost of goods sold (latest year)Rs 4,779 Cr
Total expenditure (latest year)Rs 5,110 Cr
Total income (latest year)Rs 5,457 Cr
Share capitalRs 385 Cr
ReservesRs 800 Cr
Shareholders' fundsRs 1,184 Cr
Total assetsRs 2,694 Cr
Net blockRs 1,142 Cr
Capital work in progressRs 14 Cr
ReceivablesRs 138 Cr
InventoryRs 774 Cr
Other liabilitiesRs 78 Cr
Shares outstanding (crore)38.47
Ownership
Promoter holding65.17% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 38.1 is at the 22th percentile of its own 3.4-year range (median 51.4, low 26.8, high 150.6).
P/B 6.63 is at the 15th percentile (median 9.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEMILNifty 50Difference
1 week+7.9%-2.8% +10.7 pts
1 month+16.1%-6.8% +22.9 pts
3 months+45.0%-7.6% +52.7 pts
6 months+131.6%+0.4% +131.2 pts
1 year+35.0%-9.9% +44.9 pts
2 years-2.0%-13.6% +11.6 pts
3 years+47.6%+14.2% +33.4 pts
27 mutual fund schemes hold about ₹1,061 Cr. Over three months 3 bought more and 14 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
SBI Small Cap Fund0.85%363 -4%
Bandhan Small Cap Fund0.55%188 +2%
Franklin India Small Cap Fund1.17%173 -1%
SBI Multicap Fund0.48%117 -1%
HDFC Value Fund0.75%62 -6%
Sundaram Small Cap Fund0.84%35 -37%
HDFC Housing Opp Fund2.83%33 +5%
HSBC Consumption Fund1.56%28 -4%
HSBC Business Cycles Fund1.54%19 -29%
HDFC Dividend Yield Fund0.28%15 +4%
Bandhan Innovation Fund0.51%13 -36%
Motilal Oswal Nifty Microcap 250 Index Fund0.25%6 -5%
Quantum Small Cap Fund1.97%5 +100%
Samco Small Cap Fund0.64%1 +100%
Groww Nifty Total Market Index Fund0.01%0 +3%
Angel One Nifty Total Market Index Fund0.01%0 -5%
Mirae Asset Nifty Total Market Index Fund0.01%0 +3%
Bandhan Nifty Total Market Index Fund0.01%0 -5%
Motilal Oswal BSE 1000 Index Fund0.01%0 +8%
Nippon India Aggressive Hybrid Fund(M0.00%0 -100%
Nippon India Flexi Cap Fund0.00%0 -100%
Nippon India Multi Cap Fund0.00%0 -100%
Nippon India Consumption Fund0.00%0 -100%
SBI Conservative Hybrid Fund(Q0.00%0 -100%
Sundaram Consumption Fund0.00%0 -100%

Red flags

F-score 2 of 8
explainShare dilution Share count up 28% in a year, 28% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2,419 Cr +39.1% vs Jun 2025. Net profit ₹121 Cr +450.0%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Trade dateShares sold short
2026-09-301
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 50perc in previous 3 monthsClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 months

Quick answers

What is the market cap of Electronics Mart India Ltd?

Electronics Mart India Ltd (EMIL) has a market capitalisation of Rs 7,376 Cr. at the 2026-10-01 close.

What is the P/E ratio of Electronics Mart India Ltd?

Electronics Mart India Ltd trades at a P/E of 37.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Electronics Mart India Ltd's latest quarterly results?

In the Jun 2026 quarter, Electronics Mart India Ltd sales was Rs 2,419 Cr (+39.1% vs Jun 2025) and net profit was Rs 121 Cr.

What is the 52-week high and low of Electronics Mart India Ltd?

The 52-week high is Rs 208.98 and the 52-week low is Rs 84.90.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03