Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68.17 | 124.19 | 226.54 | 130.49 | 80.21 | 107.23 | 80.43 | 89.34 | 87.40 | 46.96 | 47.29 | 104.98 |
| Expenses | 68.20 | 126.39 | 224.46 | 129.83 | 79.19 | 106.34 | 78.88 | 86.85 | 84.29 | 49.46 | 46.53 | 102.20 |
| Operating Profit | -0.03 | -2.20 | 2.08 | 0.66 | 1.02 | 0.89 | 1.55 | 2.49 | 3.11 | -2.50 | 0.76 | 2.78 |
| OPM % | -0.04% | -1.77% | 0.92% | 0.51% | 1.27% | 0.83% | 1.93% | 2.79% | 3.56% | -5.32% | 1.61% | 2.65% |
| Other Income | 0.16 | 0.24 | 3.69 | 0.58 | 0.22 | 0.10 | 1.96 | 0.23 | 0.28 | 0.09 | 4.13 | 0.82 |
| Interest | 0.17 | 0.20 | 0.19 | 0.05 | 0.01 | 0.04 | 1.13 | 0.28 | 0.26 | 0.47 | 0.32 | 0.39 |
| Depreciation | 0.77 | 0.78 | 0.74 | 0.79 | 0.81 | 0.81 | 0.80 | 0.82 | 0.83 | 0.83 | 0.97 | 1.04 |
| Profit before tax | -0.81 | -2.94 | 4.84 | 0.40 | 0.42 | 0.14 | 1.58 | 1.62 | 2.30 | -3.71 | 3.60 | 2.17 |
| Tax % | -25.93% | -28.57% | 22.52% | 35.00% | -4.76% | -121.43% | 35.44% | 29.01% | 28.26% | -38.81% | 35.28% | 22.12% |
| Net Profit | 7.36 | 7.36 | 14.69 | 6.96 | 7.51 | 6.81 | 11.33 | 8.58 | 10.11 | 6.17 | 19.40 | 9.65 |
| EPS in Rs | 8.18 | 8.18 | 16.32 | 7.73 | 8.34 | 7.57 | 12.59 | 9.53 | 11.23 | 6.86 | 21.56 | 10.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68 | 75 | 101 | 157 | 175 | 214 | 171 | 524 | 570 | 398 | 271 | 287 |
| Expenses | 67 | 70 | 96 | 152 | 171 | 205 | 162 | 513 | 565 | 394 | 267 | 282 |
| Operating Profit | 1 | 4 | 4 | 5 | 3 | 9 | 9 | 11 | 5 | 4 | 4 | 4 |
| OPM % | 0.9% | 6% | 4.5% | 3.1% | 1.9% | 4.2% | 5% | 2.1% | 0.8% | 1.1% | 1.4% | 1.4% |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 4 | 3 | 5 | 5 |
| Interest | 2 | 3 | 2 | 3 | 2 | 4 | 3 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | -1 | 1 | 2 | 1 | 1 | 3 | 7 | 7 | 5 | 3 | 4 | 4 |
| Tax % | 0% | 22% | 28% | -1% | 33% | 24% | 45% | 20% | 36% | 20% | 25% | |
| Net Profit | -1 | 1 | 9 | 20 | 14 | 31 | 72 | 34 | 41 | 33 | 44 | 45 |
| EPS in Rs | -1.40 | 1.06 | 10.08 | 21.72 | 15.53 | 34.21 | 80.08 | 37.97 | 45.40 | 36.22 | 49.19 | 50.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 5% | -20% | -20% | ||
| Compounded Profit Growth | 39% | 8% | 9% | 31% | ||
| Stock Price CAGR | 26% | -7% | -8% | -16% | ||
| Return on Equity | 16% | 16% | 12% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 36 | 35 | 36 | 78 | 94 | 108 | 144 | 216 | 250 | 292 | 327 | 375 |
| Borrowings | 57 | 49 | 41 | 26 | 20 | 47 | 58 | 41 | 54 | 59 | 98 | 104 |
| Other Liabilities | 4 | 3 | 3 | 10 | 12 | 51 | 14 | 10 | 63 | 56 | 36 | 43 |
| Total Liabilities | 106 | 96 | 89 | 123 | 135 | 215 | 226 | 277 | 377 | 416 | 469 | 531 |
| Fixed Assets | 4 | 4 | 4 | 7 | 8 | 8 | 42 | 42 | 38 | 42 | 42 | 55 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 21 | 20 | 20 | 57 | 72 | 86 | 115 | 187 | 228 | 259 | 303 | 329 |
| Other Assets | 81 | 72 | 66 | 59 | 55 | 92 | 68 | 48 | 110 | 115 | 124 | 147 |
| Total Assets | 106 | 96 | 89 | 123 | 135 | 215 | 226 | 277 | 377 | 416 | 469 | 531 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 2 | 5 | 13 | -8 | 8 | 2 | 21 | -3 | 0 | -24 | -10 |
| Cash from Investing Activity | -1 | 1 | -0 | -1 | -1 | -30 | -7 | -5 | -5 | -7 | -15 | 5 |
| Cash from Financing Activity | -5 | -3 | -6 | -12 | 10 | 23 | 5 | -16 | 7 | 8 | 37 | 6 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 |
| Free Cash Flow | 6 | 2 | 5 | 12 | -10 | -23 | -5 | 19 | 6 | -14 | -28 | -27 |
| CFO/OP | 140% | 347% | 126% | 280% | -173% | 234% | 19% | 237% | -18% | 38% | -553% | -265% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 161 | 81 | 63 | 29 | 109 | 42 | 40 | 42 | 32 | 20 | 28 |
| Inventory Days | 101 | 74 | 105 | 94 | 100 | 67 | 66 | 74 | 36 | 37 | 91 | 156 |
| Days Payable | 5 | 7 | 1 | 11 | 25 | 108 | 23 | 5 | 16 | 2 | 31 | 56 |
| Cash Conversion Cycle | 178 | 228 | 185 | 146 | 104 | 68 | 85 | 110 | 62 | 67 | 80 | 128 |
| Working Capital Days | 108 | 88 | 92 | 37 | 54 | -4 | 27 | 34 | 4 | 1 | 7 | 27 |
| ROCE % | 4% | 0% | 4% | 4% | 4% | 2% | 4% | 4% | 3% | 2% | 1% | 1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.97% | 63.97% | 64.83% | 63.96% | 63.97% | 63.97% | 63.97% | 63.96% | 63.96% | 63.96% | 63.96% | 63.96% |
| Public | 36.04% | 36.03% | 35.17% | 36.04% | 36.03% | 36.02% | 36.03% | 36.03% | 36.03% | 36.02% | 36.04% | 36.04% |
| No. of Shareholders | 4,126 | 4,575 | 4,669 | 5,727 | 5,639 | 5,670 | 5,553 | 5,446 | 5,338 | 5,249 | 5,096 | 5,094 |
Fundamentals
Market Cap₹ 153 Cr.
Current Price₹ 169
Stock P/E3.41
Book Value₹ 426
ROCE1.12 %
ROE12.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-20%
Compounded Profit Growth (TTM)31%
Consolidated figures.
Valuation
Market capRs 155 Cr
Enterprise valueRs 259 Cr
P/E (TTM)3.42x
Price to book0.40x
Price to sales0.54x
EV / EBITDA27.33x
EV / EBIT44.62x
EV / sales0.90x
Earnings yield29.23%
P/E, 3-year average4.06x
P/B, 3-year average0.49x
P/E, 5-year average3.90x
P/B, 5-year average0.60x
Profitability
Operating margin (excl. other income)1.43%
Operating margin (incl. other income)3.18%
EBITDA margin3.30%
Pre-tax margin1.52%
Net profit margin15.81%
Net margin, latest quarter9.19%
ROE12.31%
ROCE1.12%
ROA8.86%
ROE, 3-year average12.38%
ROCE, 3-year average1.28%
ROA, 3-year average8.85%
ROE, 5-year average17.86%
ROCE, 5-year average2.23%
ROA, 5-year average13.14%
ROIC (approx.)0.89%
Tax rate24.93%
Other income / net worth1.23%
Growth
Sales growth (latest year)-31.98%
Profit growth (latest year)35.80%
Sales CAGR, 3 years-19.72%
Sales CAGR, 5 years4.86%
Profit CAGR, 3 years9.02%
Profit CAGR, 5 years7.53%
Sales growth QoQ121.99%
Profit growth QoQ-50.26%
Sales growth YoY (latest quarter)17.51%
Profit growth YoY (latest quarter)12.47%
Per share
EPS (TTM)Rs 50.37
EPS (latest year)Rs 49.19
EPS (latest quarter)Rs 10.72
EPS, 3-year averageRs 43.60
EPS, 5-year averageRs 49.77
Book value per shareRs 426.33
Sales per shareRs 318.48
Cash flow per shareRs -11.41
Free cash flow per shareRs -30.00
Efficiency
Asset turnover0.51x
Fixed asset turnover4.95x
Inventory turnover2.54x
Inventory days144 days
Debtor days28 days
Debtors turnover13.26x
Creditor days56 days
Cash conversion cycle128 days
Working capital days27 days
Leverage
Total debtRs 104 Cr
Cash and bankRs 0 Cr
Net debtRs 104 Cr
Debt to equity0.27x
Net debt / EBITDA10.95x
Interest coverage4.03x
Owners' fund to total sources72.32%
Debt to assets19.61%
Cash flow
Cash from Operating Activity (latest year)Rs -10 Cr
Cash from Investing Activity (latest year)Rs 5 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Free cash flow (latest year)Rs -27 Cr
FCFE (approx.: FCF + change in debt)Rs -21 Cr
Cash from ops / profit, 5 years-0.07x
Statement figures
Net sales (TTM)Rs 287 Cr
Net sales (latest year)Rs 271 Cr
Sales (latest quarter)Rs 105 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 45 Cr
Net profit (latest year)Rs 44 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 235 Cr
Total expenditure (latest year)Rs 267 Cr
Total income (latest year)Rs 276 Cr
Share capitalRs 9 Cr
ReservesRs 375 Cr
Shareholders' fundsRs 384 Cr
Total assetsRs 531 Cr
Net blockRs 55 Cr
InvestmentsRs 329 Cr
ReceivablesRs 20 Cr
InventoryRs 93 Cr
Other liabilitiesRs 43 Cr
Shares outstanding (crore)0.90
Ownership
Promoter holding63.96% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 3.4 is at the 41th percentile of its own 9.4-year range
(median 4.4, low 0.8, high 19.9).
P/B 0.40 is at the 36th percentile (median 0.52).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHBAJRG | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +7.0% | -2.8% | +9.8 pts |
| 1 month | +8.7% | -6.8% | +15.5 pts |
| 3 months | -9.6% | -7.6% | -1.9 pts |
| 3 years | -19.5% | +14.2% | -33.7 pts |
| 5 years | -30.2% | +27.9% | -58.1 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -29% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 10% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 13% vs sales -32% in 2026 |
| look | Profit leans on other income Other income was 124% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹105 Cr +17.5% vs Jun 2025.
Net profit ₹10 Cr +12.5%.
Against our estimate for Jun 2026: sales +95.8%, profit +45.7% beat. Our estimate for Sep 2026: sales Rs 77 Cr, profit Rs 10 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Shri Bajrang Alliance Ltd?
Shri Bajrang Alliance Ltd (SHBAJRG) has a market capitalisation of Rs 153 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shri Bajrang Alliance Ltd?
Shri Bajrang Alliance Ltd trades at a P/E of 3.41 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shri Bajrang Alliance Ltd's latest quarterly results?
In the Jun 2026 quarter, Shri Bajrang Alliance Ltd sales was Rs 105 Cr (+17.5% vs Jun 2025) and net profit was Rs 10 Cr.
What is the 52-week high and low of Shri Bajrang Alliance Ltd?
The 52-week high is Rs 214.95 and the 52-week low is Rs 147.98.