Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 74 | 84 | 89 | 104 | 94 | 95 | 92 | 101 |
| Expenses | 73 | 82 | 88 | 101 | 92 | 94 | 91 | 98 |
| Operating Profit | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 3 |
| OPM % | 2.2% | 3.3% | 1.7% | 2.4% | 2.0% | 1.4% | 1.8% | 3.1% |
| Other Income | 0 | 0 | 0 | 1 | 1 | -1 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 2 | 3 | 2 | 3 | 2 | -0 | 3 | 3 |
| Tax % | 1% | -8% | -4% | 3% | -5% | 48% | 3% | 8% |
| Net Profit | 2 | 3 | 2 | 3 | 2 | -0 | 2 | 3 |
| EPS in Rs | 1,510.00 | 3.63 | 1.47 | 2.31 | 2.03 | -0.24 | 1.85 | 1.91 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 108 | 89 | 115 | 159 | 193 | 189 | 193 |
| Expenses | 105 | 89 | 113 | 154 | 189 | 188 | 189 |
| Operating Profit | 3 | 1 | 2 | 5 | 4 | 1 | 5 |
| OPM % | 2.6% | 0.7% | 2.1% | 2.8% | 2.0% | 0.6% | 2.5% |
| Other Income | -0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 0 | 2 | 4 | 4 | 2 | 5 |
| Tax % | 39% | 50% | 34% | -5% | 1% | -0% | 5% |
| Net Profit | 1 | 0 | 2 | 5 | 4 | 2 | 5 |
| EPS in Rs | 1,360.00 | 230.00 | 1,580.00 | 5.41 | 3.79 | 1.51 | 3.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 13% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 17% | 7% | 2% | ||
| Compounded Profit Growth | % | 85% | 3% | 149% | ||
| Stock Price CAGR | % | % | 1% | 39% | ||
| Return on Equity | % | 14% | 10% | 10% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 8 | 12 | 13 | 13 |
| Reserves | 4 | 5 | 6 | 4 | 22 | 34 | 39 |
| Borrowings | 3 | 3 | 3 | 0 | 0 | 1 | 1 |
| Other Liabilities | 12 | 12 | 14 | 18 | 21 | 20 | 20 |
| Total Liabilities | 19 | 20 | 24 | 31 | 55 | 68 | 73 |
| Fixed Assets | 0 | 0 | 0 | 0 | 3 | 4 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 20 | 33 | 26 |
| Other Assets | 19 | 20 | 24 | 30 | 32 | 31 | 37 |
| Total Assets | 19 | 20 | 24 | 31 | 55 | 68 | 73 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 3 | 0 | 3 | 6 | 2 | -2 |
| Cash from Investing Activity | 0 | 0 | -0 | 0 | -22 | -16 | 3 |
| Cash from Financing Activity | -1 | -0 | 0 | 2 | 17 | 12 | -0 |
| Net Cash Flow | -1 | 3 | 0 | 5 | 1 | -2 | 1 |
| Free Cash Flow | 0 | 3 | 0 | 3 | 3 | -0 | -10 |
| CFO/OP | 45% | 484% | 12% | 75% | 150% | 265% | 1% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 54 | 54 | 52 | 45 | 45 | 51 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 52 | 54 | 54 | 52 | 45 | 45 | 51 |
| Working Capital Days | 11 | 4 | 7 | 17 | 10 | 13 | 22 |
| ROCE % | 8% | 28% | 41% | 19% | 5% | 11% |
| Sep 2023 | Mar 2024 | Sep 2024 | Oct 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 73.16% | 73.16% | 73.16% | 63.12% | 63.12% | 63.12% | 65.35% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 1.05% | 1.05% | 1.05% |
| DIIs | 2.04% | 0.00% | 0.00% | 0.00% | 0.39% | 0.00% | 0.00% |
| Public | 24.80% | 26.84% | 26.84% | 36.88% | 35.44% | 35.83% | 33.60% |
| No. of Shareholders | 505 | 437 | 531 | 637 | 731 | 739 | 656 |
Fundamentals
Market Cap₹ 88.4 Cr.
Current Price₹ 66.4
Stock P/E17.6
Book Value₹ 39.1
ROCE10.8 %
ROE10.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)149%
Standalone figures.
Valuation
Market capRs 58 Cr
Enterprise valueRs 53 Cr
P/E (TTM)12.71x
Price to book4.52x
Price to sales0.36x
EV / EBITDA11.52x
EV / EBIT11.62x
EV / sales0.33x
Price to cash flow18.48x
Earnings yield7.87%
Profitability
Operating margin (excl. other income)2.84%
Operating margin (incl. other income)2.89%
EBITDA margin2.89%
Pre-tax margin2.74%
Net profit margin2.86%
ROE47.37%
ROCE40.32%
ROA16.59%
ROE, 3-year average27.09%
ROCE, 3-year average25.66%
ROA, 3-year average8.29%
ROIC (approx.)60.05%
Tax rate-4.83%
Other income / net worth0.70%
Growth
Sales growth (latest year)38.32%
Profit growth (latest year)187.97%
Sales CAGR, 3 years13.74%
Profit CAGR, 3 years49.56%
Per share
EPS (TTM)Rs 5.41
EPS (latest year)Rs 5.41
EPS, 3-year averageRs 605.14
Book value per shareRs 15.20
Sales per shareRs 189.00
Cash flow per shareRs 3.72
Free cash flow per shareRs -11.89
Efficiency
Asset turnover5.20x
Fixed asset turnover722.73x
Debtor days52 days
Debtors turnover7.03x
Cash conversion cycle51 days
Working capital days22 days
Leverage
Cash and bankRs 5 Cr
Net debtRs -5 Cr
Net debt / EBITDA-1.05x
Interest coverage21.71x
Owners' fund to total sources41.81%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs -10 Cr
Cash from ops / profit, 5 years0.50x
Sales to cash flow50.80x
Statement figures
Net sales (TTM)Rs 159 Cr
Net sales (latest year)Rs 159 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 154 Cr
Total income (latest year)Rs 159 Cr
Share capitalRs 8 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 31 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 23 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)0.84
Ownership
Promoter holding65.35% (-7.81 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.7 is at the 5th percentile of its own 3.3-year range
(median 35.9, low 9.2, high 301.8).
P/B 4.52 is at the 5th percentile (median 10.60).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SERVICE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.2% | -2.8% | +6.9 pts |
| 1 month | +7.1% | -6.8% | +13.9 pts |
| 3 months | +35.7% | -7.6% | +43.4 pts |
| 6 months | +59.9% | +0.4% | +59.5 pts |
| 1 year | +16.6% | -9.9% | +26.5 pts |
| 2 years | +6.4% | -13.6% | +20.0 pts |
| 3 years | +8.0% | +14.2% | -6.2 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹101 Cr -2.9% vs Mar 2024.
Net profit ₹3 Cr +0.0%.
Against our estimate for Mar 2026: sales +12.4%, profit +55.2% beat.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Service Care Ltd?
Service Care Ltd (SERVICE) has a market capitalisation of Rs 88.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of Service Care Ltd?
Service Care Ltd trades at a P/E of 17.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Service Care Ltd's latest quarterly results?
In the Mar 2026 quarter, Service Care Ltd sales was Rs 101 Cr (-2.9% vs Mar 2024) and net profit was Rs 3 Cr.
What is the 52-week high and low of Service Care Ltd?
The 52-week high is Rs 73.00 and the 52-week low is Rs 39.20.