Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 886 | 878 | 902 | 913 | 976 | 942 | 1,105 | 983 | 991 | 1,037 | 1,088 | 1,287 |
| Expenses | 814 | 804 | 836 | 838 | 905 | 862 | 1,020 | 891 | 900 | 936 | 975 | 1,153 |
| Operating Profit | 72 | 74 | 66 | 75 | 71 | 80 | 85 | 92 | 92 | 101 | 113 | 135 |
| OPM % | 8% | 8% | 7% | 8% | 7% | 9% | 8% | 9% | 9% | 10% | 10% | 10% |
| Other Income | 2 | 1 | 9 | 5 | 18 | 4 | 8 | 4 | 6 | 2 | 9 | 5 |
| Interest | 19 | 21 | 15 | 22 | 17 | 20 | 22 | 28 | 26 | 27 | 25 | 30 |
| Depreciation | 9 | 9 | 9 | 10 | 10 | 10 | 14 | 15 | 15 | 17 | 20 | 21 |
| Profit before tax | 46 | 46 | 50 | 48 | 62 | 54 | 57 | 53 | 57 | 59 | 77 | 88 |
| Tax % | 24% | 31% | 26% | 25% | 25% | 23% | 27% | 25% | 25% | 25% | 27% | 24% |
| Net Profit | 35 | 32 | 37 | 36 | 47 | 41 | 42 | 40 | 43 | 44 | 56 | 67 |
| EPS in Rs | 4.24 | 3.73 | 3.87 | 3.64 | 4.71 | 4.17 | 4.27 | 4.00 | 4.25 | 4.38 | 5.47 | 6.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 984 | 1,093 | 1,274 | 1,661 | 1,636 | 1,572 | 2,613 | 3,072 | 3,525 | 3,936 | 4,100 | 4,404 |
| Expenses | 893 | 1,006 | 1,175 | 1,535 | 1,508 | 1,456 | 2,430 | 2,868 | 3,243 | 3,625 | 3,702 | 3,964 |
| Operating Profit | 91 | 87 | 99 | 127 | 128 | 117 | 183 | 204 | 282 | 311 | 398 | 441 |
| OPM % | 9% | 8% | 8% | 8% | 8% | 7% | 7% | 7% | 8% | 8% | 10% | 10% |
| Other Income | 11 | 5 | 4 | 3 | 4 | 6 | 4 | 15 | 13 | 35 | 20 | 21 |
| Interest | 40 | 48 | 56 | 61 | 60 | 55 | 57 | 66 | 77 | 80 | 106 | 108 |
| Depreciation | 15 | 18 | 20 | 24 | 26 | 28 | 29 | 33 | 35 | 45 | 67 | 73 |
| Profit before tax | 47 | 27 | 27 | 45 | 45 | 40 | 101 | 121 | 182 | 221 | 246 | 281 |
| Tax % | 30% | 26% | 41% | 30% | 25% | 25% | 25% | 27% | 27% | 25% | 26% | |
| Net Profit | 33 | 20 | 16 | 31 | 34 | 30 | 75 | 88 | 132 | 166 | 183 | 210 |
| EPS in Rs | 4.97 | 2.99 | 2.32 | 4.56 | 4.91 | 4.09 | 9.62 | 10.73 | 13.88 | 16.87 | 18.31 | 20.48 |
| Dividend Payout % | 10% | 8% | 0% | 0% | 0% | 0% | 12% | 14% | 14% | 8% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 21% | 10% | 10% | ||
| Compounded Profit Growth | 19% | 43% | 28% | 29% | ||
| Stock Price CAGR | 31% | 38% | 38% | 26% | ||
| Return on Equity | 13% | 14% | 14% | 13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| Reserves | 177 | 206 | 251 | 274 | 305 | 341 | 379 | 461 | 615 | 1,113 | 1,304 | 1,484 |
| Borrowings | 315 | 353 | 411 | 451 | 504 | 510 | 534 | 590 | 598 | 612 | 882 | 1,119 |
| Other Liabilities | 83 | 109 | 132 | 161 | 166 | 143 | 180 | 197 | 253 | 301 | 337 | 436 |
| Total Liabilities | 579 | 672 | 798 | 890 | 979 | 999 | 1,098 | 1,253 | 1,471 | 2,032 | 2,529 | 3,046 |
| Fixed Assets | 203 | 235 | 256 | 252 | 333 | 341 | 325 | 364 | 401 | 522 | 800 | 1,203 |
| CWIP | 4 | 8 | 4 | 57 | 5 | 1 | 12 | 31 | 37 | 76 | 244 | 121 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 14 | 15 |
| Other Assets | 372 | 428 | 538 | 581 | 642 | 657 | 760 | 859 | 1,029 | 1,431 | 1,472 | 1,707 |
| Total Assets | 579 | 672 | 798 | 890 | 979 | 999 | 1,098 | 1,253 | 1,471 | 2,032 | 2,529 | 3,046 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 83 | 57 | 23 | 73 | 57 | 58 | 43 | 78 | 65 | -46 | 158 | 200 |
| Cash from Investing Activity | -75 | -52 | -36 | -64 | -50 | -29 | -22 | -85 | -78 | -186 | -473 | -333 |
| Cash from Financing Activity | -4 | -6 | 13 | -8 | -8 | -28 | -23 | 6 | 13 | 337 | 212 | 132 |
| Net Cash Flow | 4 | -1 | -0 | 0 | -0 | 1 | -2 | -1 | 0 | 104 | -103 | -1 |
| Free Cash Flow | 11 | 5 | -14 | 6 | 4 | 28 | 20 | -7 | -11 | -241 | -332 | -146 |
| CFO/OP | 152% | 74% | 31% | 82% | 53% | 52% | 47% | 54% | 48% | -0% | 70% | 63% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51 | 62 | 65 | 58 | 54 | 53 | 55 | 40 | 42 | 36 | 47 | 43 |
| Inventory Days | 67 | 98 | 110 | 93 | 89 | 98 | 115 | 83 | 85 | 86 | 80 | 110 |
| Days Payable | 19 | 31 | 43 | 39 | 29 | 21 | 32 | 20 | 21 | 19 | 15 | 20 |
| Cash Conversion Cycle | 99 | 129 | 132 | 112 | 114 | 130 | 137 | 103 | 106 | 103 | 112 | 132 |
| Working Capital Days | 18 | 28 | 39 | 23 | 23 | 22 | 45 | 29 | 34 | 49 | 42 | 37 |
| ROCE % | 16% | 16% | 12% | 12% | 14% | 13% | 11% | 16% | 16% | 17% | 15% | 14% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.45% | 54.44% | 55.78% | 55.78% | 55.78% | 55.78% | 56.44% | 56.44% | 56.44% | 56.44% | 54.00% | 54.00% |
| FIIs | 1.24% | 5.20% | 3.93% | 2.61% | 1.72% | 1.64% | 1.20% | 1.97% | 1.48% | 1.56% | 2.48% | 1.92% |
| DIIs | 1.18% | 1.85% | 1.81% | 1.82% | 1.97% | 2.06% | 2.06% | 3.22% | 4.42% | 4.99% | 6.50% | 6.14% |
| Public | 41.12% | 38.51% | 38.47% | 39.77% | 40.53% | 40.51% | 40.29% | 38.35% | 37.65% | 37.01% | 37.02% | 37.92% |
| No. of Shareholders | 30,161 | 33,246 | 36,313 | 38,258 | 41,028 | 36,763 | 36,261 | 36,272 | 37,212 | 35,423 | 38,457 | 44,709 |
Fundamentals
Market Cap₹ 5,271 Cr.
Current Price₹ 529
Stock P/E25.8
Book Value₹ 150
ROCE14.4 %
ROE13.0 %
Dividend Yield0.38 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)29%
Consolidated figures.
Valuation
Market capRs 4,979 Cr
Enterprise valueRs 6,049 Cr
P/E (TTM)24.39x
Price to book3.34x
Price to sales1.13x
EV / EBITDA13.08x
EV / EBIT15.55x
EV / sales1.37x
Price to cash flow24.87x
Earnings yield4.10%
Dividend yield0.20%
P/E, 3-year average5.94x
P/B, 3-year average0.72x
P/E, 5-year average5.08x
P/B, 5-year average0.66x
Profitability
Operating margin (excl. other income)9.71%
Operating margin (incl. other income)10.21%
EBITDA margin10.50%
Pre-tax margin6.37%
Net profit margin4.64%
Net margin, latest quarter4.94%
ROE13.03%
ROCE14.64%
ROA6.55%
ROE, 3-year average13.96%
ROCE, 3-year average15.87%
ROA, 3-year average7.12%
ROE, 5-year average15.14%
ROCE, 5-year average16.00%
ROA, 5-year average6.84%
ROIC (approx.)11.29%
Tax rate25.67%
Other income / net worth1.36%
Growth
Sales growth (latest year)4.18%
Profit growth (latest year)10.23%
Sales CAGR, 3 years10.10%
Sales CAGR, 5 years21.13%
Profit CAGR, 3 years27.64%
Profit CAGR, 5 years43.46%
Sales growth QoQ18.28%
Profit growth QoQ16.61%
Sales growth YoY (latest quarter)30.93%
Profit growth YoY (latest quarter)59.54%
Per share
EPS (TTM)Rs 20.48
EPS (latest year)Rs 54.93
EPS (latest quarter)Rs 6.38
EPS, 3-year averageRs 48.64
EPS, 5-year averageRs 41.40
Book value per shareRs 149.52
Sales per shareRs 441.70
Cash flow per shareRs 20.08
Free cash flow per shareRs -14.64
Dividend per share (latest year)Rs 3.00
Dividend per share, 3-year averageRs 4.27
Dividend per share, 5-year averageRs 4.16
Dividends
Dividend payout5.47%
Dividend payout, 3-year average9.26%
Dividend payout, 5-year average10.77%
Efficiency
Asset turnover1.35x
Fixed asset turnover3.41x
Inventory turnover3.78x
Inventory days97 days
Debtor days43 days
Debtors turnover8.57x
Creditor days20 days
Cash conversion cycle132 days
Working capital days37 days
Leverage
Total debtRs 1,119 Cr
Cash and bankRs 49 Cr
Net debtRs 1,070 Cr
Debt to equity0.75x
Net debt / EBITDA2.31x
Interest coverage3.59x
Current ratio (filing 2026-03-31)1.38x
Quick ratio (filing 2026-03-31)0.68x
Trade payables (filing 2026-03-31)Rs 158 Cr
Owners' fund to total sources48.95%
Debt to assets36.75%
Cash flow
Cash from Operating Activity (latest year)Rs 200 Cr
Cash from Investing Activity (latest year)Rs -333 Cr
Cash from Financing Activity (latest year)Rs 132 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -146 Cr
FCFE (approx.: FCF + change in debt)Rs 92 Cr
Cash from ops / profit, 5 years0.71x
Sales to cash flow20.48x
Statement figures
Net sales (TTM)Rs 4,404 Cr
Net sales (latest year)Rs 4,100 Cr
Sales (latest quarter)Rs 1,287 Cr
Operating profit excl. other income (latest year)Rs 398 Cr
Operating profit (latest quarter)Rs 135 Cr
Other income (TTM)Rs 21 Cr
EBITDA (TTM)Rs 462 Cr
PBDT (TTM)Rs 354 Cr
Profit before tax (TTM)Rs 281 Cr
Tax (latest year)Rs 63 Cr
Net profit (TTM)Rs 204 Cr
Net profit (latest year)Rs 183 Cr
Net profit (latest quarter)Rs 64 Cr
Depreciation (TTM)Rs 73 Cr
Depreciation (latest quarter)Rs 21 Cr
Interest (TTM)Rs 108 Cr
Cost of goods sold (latest year)Rs 3,233 Cr
Total expenditure (latest year)Rs 3,702 Cr
Total income (latest year)Rs 4,121 Cr
Share capitalRs 7 Cr
ReservesRs 1,484 Cr
Shareholders' fundsRs 1,491 Cr
Total assetsRs 3,046 Cr
Net blockRs 1,203 Cr
Capital work in progressRs 121 Cr
InvestmentsRs 15 Cr
ReceivablesRs 478 Cr
InventoryRs 856 Cr
Other liabilitiesRs 436 Cr
Shares outstanding (crore)9.97
Ownership
Promoter holding54.00% (-2.44 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 24.4 is at the 74th percentile of its own 9.4-year range
(median 18.8, low 2.7, high 40.2).
P/B 3.34 is at the 86th percentile (median 2.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GOODLUCK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.9% | -2.8% | -3.1 pts |
| 1 month | +10.3% | -6.8% | +17.0 pts |
| 3 months | +0.5% | -7.6% | +8.1 pts |
| 6 months | +51.9% | +0.4% | +51.5 pts |
| 1 year | +25.6% | -9.9% | +35.6 pts |
| 2 years | +21.5% | -13.6% | +35.1 pts |
| 3 years | +145.7% | +14.2% | +131.5 pts |
| 5 years | +383.8% | +27.9% | +355.9 pts |
5 mutual fund schemes hold about ₹56 Cr.
Over three months 1 bought more and 4 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bank of India Small Cap Fund | 0.84% | 28 | -28% |
| Bank of India Aggressive Hybrid Fund | 0.68% | 14 | -23% |
| JM Small Cap Fund | 1.19% | 11 | +39% |
| Bank of India Multi Asset Allocation Fund | 0.88% | 3 | -10% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -10% |
Red flags
F-score 4 of 8| look | Inventory outrunning sales Inventory grew 36% vs sales +4% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-25 | Mahesh Chandra Garg On behalf of A | Promoter group | sell | 1,992,774 | SAST Inter-se transfer |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹1,287 Cr +30.9% vs Jun 2025.
Net profit ₹67 Cr +67.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-23 | Dividend - Re 1 Per Share | |
| 2026-08-21 | Bonus 2:1 | 0.3333 |
| 2026-02-18 | Interim Dividend - Rs 3 Per Share | |
| 2025-09-18 | Dividend - Rs 4 Per Share | |
| 2024-09-20 | Dividend - Re 1 Per Share | |
| 2024-09-20 | Annual General Meeting | |
| 2024-04-12 | Interim Dividend - Rs 2 Per Share | |
| 2024-02-14 | Interim Dividend - Rs 3 Per Share | |
| 2023-09-22 | Dividend - Rs 2.50 Per Share | |
| 2023-09-22 | Annual General Meeting | |
| 2023-04-13 | Interim Dividend - Rs 2 Per Share | |
| 2022-09-21 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2021-09-21 | Annual General Meeting | |
| 2021-08-05 | Interim Dividend - Rs 1.50 Per Share | |
| 2020-09-22 | Annual General Meeting | |
| 2019-09-20 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting/Dividend - Re 0.75 Per Share | |
| 2016-09-22 | Annual General Meeting/Dividend - Re 0.75 Per Share | |
| 2016-03-22 | Interim Dividend - Re 0.75 Per Share | |
| 2015-09-22 | Annual General Meeting/Dividend - Re 0.75/- Per Share | |
| 2015-02-18 | Interim Dividend - Re 0.75/- Per Share (Purpose Revised) |
| Date | Type | What it says |
|---|---|---|
| 2026-10-01 | General Updates | General Updates-Disclosure of proposed inter-se transfer of shares between the persons belonging to the Promoter/Promoter Group with Regulation 10(6) ... |
| 2026-10-01 | Disclosure under SEBI Takeov | Mahesh Chandra Garg has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition ... |
| 2026-10-01 | Shareholder meeting | Voting results. |
| 2026-09-30 | Shareholder meeting | Proceedings of Annual General Meeting held on September 30, 2026 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Goodluck India Ltd?
Goodluck India Ltd (GOODLUCK) has a market capitalisation of Rs 5,271 Cr. at the 2026-10-01 close.
What is the P/E ratio of Goodluck India Ltd?
Goodluck India Ltd trades at a P/E of 25.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Goodluck India Ltd's latest quarterly results?
In the Jun 2026 quarter, Goodluck India Ltd sales was Rs 1,287 Cr (+30.9% vs Jun 2025) and net profit was Rs 67 Cr.
What is the 52-week high and low of Goodluck India Ltd?
The 52-week high is Rs 557.37 and the 52-week low is Rs 305.00.