Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 | 5 | 21 | 13 | 9 | 11 | 14 | 6 | 7 | 4 | 13 | 6 |
| Expenses | 15 | 14 | 34 | 15 | 9 | 20 | 21 | 6 | 30 | 21 | 19 | 7 |
| Operating Profit | -0 | -9 | -13 | -2 | 0 | -9 | -8 | 0 | -23 | -16 | -6 | -1 |
| OPM % | -1.3% | -180% | -62% | -11% | 3.4% | -77% | -55% | 3.2% | -334% | -388% | -47% | -10% |
| Other Income | 35 | 1 | 0 | 1 | 0 | 2 | 0 | 47 | 0 | 2 | 0 | 30 |
| Interest | 1 | 1 | 3 | 1 | 1 | 1 | 4 | 0 | 0 | 0 | 4 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 34 | -9 | -17 | -2 | -0 | -8 | -11 | 47 | -23 | -15 | -10 | 29 |
| Tax % | 0% | -2% | 1% | 4% | 0% | 3% | 1% | 0% | 0% | 0% | 4% | 0% |
| Net Profit | 34 | -9 | -17 | -2 | -0 | -8 | -11 | 46 | -23 | -15 | -11 | 29 |
| EPS in Rs | 22.07 | -6.02 | -11.03 | -1.22 | -0.15 | -5.10 | -7.40 | 30.56 | -15.25 | -9.66 | -7.02 | 18.88 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 10 | 1 | 0 | 0 | 46 | 47 | 30 | 30 |
| Expenses | 39 | 35 | 3 | 3 | 4 | 42 | 64 | 30 | 77 |
| Operating Profit | -13 | -25 | -1 | -3 | -4 | 3 | -17 | 1 | -46 |
| OPM % | -47% | -251% | -115% | 7% | -37% | 2.4% | -153% | ||
| Other Income | 2 | 7 | 23 | 47 | 19 | 41 | 3 | 3 | 33 |
| Interest | 1 | 1 | 4 | 2 | 0 | 5 | 6 | 5 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | -12 | -20 | 17 | 42 | 14 | 39 | -21 | -1 | -19 |
| Tax % | 0% | 2% | 0% | 0% | 1% | 0% | 2% | 38% | |
| Net Profit | -12 | -20 | 17 | 42 | 14 | 39 | -21 | -2 | -20 |
| EPS in Rs | -8.07 | -13.41 | 11.03 | 27.43 | 9.15 | 25.57 | -13.87 | -1.36 | -13.05 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 90% | % | -25% | ||
| Compounded Profit Growth | % | % | % | -173% | ||
| Stock Price CAGR | 27% | 19% | 11% | 13% | ||
| Return on Equity | % | 4% | 1% | -1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 186 | 116 | 167 | 299 | 296 | 409 | 340 | 328 |
| Borrowings | 22 | 28 | 37 | 27 | 43 | 84 | 77 | 77 |
| Other Liabilities | 16 | 18 | 31 | 103 | 139 | 143 | 129 | 116 |
| Total Liabilities | 240 | 177 | 251 | 444 | 493 | 651 | 562 | 535 |
| Fixed Assets | 21 | 22 | 21 | 22 | 19 | 20 | 19 | 20 |
| CWIP | 4 | 3 | 4 | 4 | 3 | 4 | 4 | 4 |
| Investments | 174 | 81 | 151 | 320 | 302 | 442 | 354 | 335 |
| Other Assets | 41 | 71 | 74 | 99 | 169 | 185 | 185 | 176 |
| Total Assets | 240 | 177 | 251 | 444 | 493 | 651 | 562 | 535 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | -8 | -4 | -34 | -22 | 6 | -10 | |
| Cash from Investing Activity | 0 | -1 | 0 | 13 | -0 | 2 | 1 | |
| Cash from Financing Activity | -9 | 19 | -10 | 22 | 35 | -7 | -1 | |
| Net Cash Flow | -2 | 11 | -14 | 1 | 12 | 1 | -9 | |
| Free Cash Flow | 6 | -9 | -4 | -22 | -24 | 6 | -10 | |
| CFO/OP | -28% | 555% | 150% | 801% | -662% | -38% | -1,285% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Inventory Days | 1,030 | 7,777 | ||||||
| Days Payable | 15 | 184 | ||||||
| Cash Conversion Cycle | 1,015 | 7,592 | 0 | 0 | 0 | 0 | ||
| Working Capital Days | 393 | 949 | 11,721 | 541 | 337 | 749 | ||
| ROCE % | -10% | 11% | 16% | 4% | 10% | -3% | 1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% | 73.56% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 26.42% | 26.43% | 26.42% | 26.43% | 26.42% | 26.42% | 26.42% | 26.42% | 26.43% | 26.42% | 26.43% | 26.42% |
| No. of Shareholders | 1,689 | 1,673 | 1,904 | 1,860 | 1,866 | 1,993 | 1,965 | 1,939 | 1,931 | 1,916 | 1,903 | 1,885 |
Fundamentals
Market Cap₹ 259 Cr.
Current Price₹ 170
Book Value₹ 226
ROCE0.69 %
ROE-0.81 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)-173%
Consolidated figures.
Valuation
Market capRs 259 Cr
Enterprise valueRs 328 Cr
Price to book0.61x
Price to sales8.55x
EV / sales10.83x
Earnings yield-7.67%
P/E, 3-year average7.62x
P/B, 3-year average0.70x
P/E, 5-year average7.62x
P/B, 5-year average0.70x
Profitability
Operating margin (excl. other income)7.43%
Operating margin (incl. other income)97.74%
EBITDA margin-43.11%
Pre-tax margin-63.90%
Net profit margin-65.59%
Net margin, latest quarter447.89%
ROE10.58%
ROCE10.27%
ROA6.80%
ROE, 3-year average10.61%
ROCE, 3-year average10.03%
ROA, 3-year average7.26%
ROE, 5-year average6.05%
ROCE, 5-year average6.27%
ROA, 5-year average3.97%
ROIC (approx.)-2.77%
Tax rate0.41%
Other income / net worth9.70%
Growth
Profit growth (latest year)179.38%
Sales CAGR, 3 years232.35%
Sales CAGR, 5 years11.17%
Profit CAGR, 3 years32.39%
Sales growth QoQ-49.29%
Sales growth YoY (latest quarter)-0.93%
Profit growth YoY (latest quarter)-38.23%
Per share
EPS (TTM)Rs -13.04
EPS (latest year)Rs 25.57
EPS (latest quarter)Rs 18.88
EPS, 3-year averageRs 25.57
EPS, 5-year averageRs 25.57
Book value per shareRs 278.74
Sales per shareRs 19.89
Cash flow per shareRs -14.77
Free cash flow per shareRs -6.57
Efficiency
Asset turnover0.07x
Fixed asset turnover2.29x
Inventory turnover0.23x
Inventory days1566 days
Creditor days184 days
Cash conversion cycle0 days
Working capital days749 days
Leverage
Total debtRs 84 Cr
Cash and bankRs 15 Cr
Net debtRs 69 Cr
Debt to equity0.20x
Interest coverage-2.45x
Owners' fund to total sources65.17%
Debt to assets12.91%
Cash flow
Cash from Operating Activity (latest year)Rs -22 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 35 Cr
Net Cash Flow (latest year)Rs 12 Cr
Free cash flow (latest year)Rs -10 Cr
FCFE (approx.: FCF + change in debt)Rs 31 Cr
Cash from ops / profit, 5 years-0.89x
Statement figures
Net sales (TTM)Rs 30 Cr
Net sales (latest year)Rs 46 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 33 Cr
EBITDA (TTM)Rs -13 Cr
PBDT (TTM)Rs -19 Cr
Profit before tax (TTM)Rs -19 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -20 Cr
Net profit (latest year)Rs 39 Cr
Net profit (latest quarter)Rs 29 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 36 Cr
Total expenditure (latest year)Rs 42 Cr
Total income (latest year)Rs 87 Cr
Share capitalRs 15 Cr
ReservesRs 409 Cr
Shareholders' fundsRs 424 Cr
Total assetsRs 651 Cr
Net blockRs 20 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 442 Cr
InventoryRs 156 Cr
Other liabilitiesRs 143 Cr
Shares outstanding (crore)1.52
Ownership
Promoter holding73.56% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SAB | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.4% | -2.8% | +0.4 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
Red flags
F-score 3 of 6| explain | Weak cash conversion Cash from operations was -64% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 105% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr +0.0% vs Jun 2025.
Net profit ₹29 Cr -37.0%.
Against our estimate for Jun 2026: sales +54.8%, profit +462.1% beat. Our estimate for Sep 2026: sales Rs 7 Cr, profit Rs -14 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of SAB Industries Ltd?
SAB Industries Ltd (SAB) has a market capitalisation of Rs 259 Cr. at the 2026-09-25 close.
What were SAB Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, SAB Industries Ltd sales was Rs 6 Cr (+0.0% vs Jun 2025) and net profit was Rs 29 Cr.
What is the 52-week high and low of SAB Industries Ltd?
The 52-week high is Rs 192.60 and the 52-week low is Rs 165.00.