MarketFriction

Kalpataru Projects International Ltd

NSE KPIL · BSE 522287 · Civil Construction
₹1,356.40 -1.75%
NSE close2026-10-01
52 week range1,007.10 - 1,479.60
Market cap₹23,312 Cr.
P/E21.0
Nifty 500Smallcap 250 Price band 20% Delivery 49.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4,5184,8965,9714,5874,9305,7327,0676,1716,5296,6657,7786,408
Expenses4,1484,4725,5194,2084,4925,2536,5295,6465,9676,1527,1385,846
Operating Profit371424452379438479538525561513640562
OPM %8%9%8%8%9%8%8%9%9%8%8%9%
Other Income121420221710131623-110377
Interest13712414214415016411812213713710582
Depreciation113121119119117123138129126128127137
Profit before tax132193211137188202296290322247511420
Tax %32%25%20%39%33%31%26%26%26%40%16%26%
Net Profit9014416984126140218214237149431312
EPS in Rs5.478.6810.125.717.738.3113.2012.5114.068.9125.4318.16
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,1427,4468,70910,84012,67612,94914,77716,36119,62622,31627,14327,380
Expenses6,3056,5257,6099,42611,13311,37613,48214,87217,81220,28524,71125,103
Operating Profit8389211,1001,4141,5431,5741,2951,4901,8142,0312,4322,277
OPM %12%12%13%13%12%12%9%9%9%9%9%8%
Other Income-18242544482772741656462141202
Interest462469473486603532522621704774693461
Depreciation186181192211340373351392473497510518
Profit before tax1712954617616489456966427018231,3711,501
Tax %56%47%40%36%40%30%23%32%26%31%25%
Net Profit761572784873906625354355165671,0311,129
EPS in Rs7.1712.1518.2930.4125.1845.0636.2827.1331.3734.3060.9066.56
Dividend Payout %21%16%14%10%14%22%18%26%26%26%18%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth14%16%18%15%
Compounded Profit Growth24%13%36%57%
Stock Price CAGR18%28%29%9%
Return on Equity11%11%12%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital313131313131303032323434
Reserves2,1862,2172,3912,6433,0893,3273,7094,2494,6885,1066,4797,742
Borrowings3,6842,9222,8493,3192,6103,2963,2603,8383,7864,0084,3143,543
Other Liabilities3,0504,3154,9476,3938,4069,0868,3238,99911,01412,86814,74616,383
Total Liabilities8,9519,48510,21812,38514,13515,74115,32117,11619,52122,01425,57327,702
Fixed Assets3,2043,0813,0613,0623,1413,4443,4723,5593,1243,0733,2523,148
CWIP398271177241654342552332964
Investments116345511115501502
Other Assets5,3386,3136,9958,54910,97712,24111,81413,52816,33918,90822,14224,488
Total Assets8,9519,48510,21812,38514,13515,74115,32117,11619,52122,01425,57327,702
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity721,1047666501,0359379317146568439141,534
Cash from Investing Activity-605-387-235-699-835-713-6-214-323-266-7188
Cash from Financing Activity550-726-43966-21940-89725-438-524400-1,636
Net Cash Flow18-99317-1926529524-10453595-94
Free Cash Flow-504742542-3330474696452-63524402840
CFO/OP22%149%97%75%94%78%75%75%59%62%58%79%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days114149166166142133141113117108128113
Inventory Days152113116979184826264606169
Days Payable245277289267265239287241257260280276
Cash Conversion Cycle21-15-7-5-32-22-63-66-75-92-92-94
Working Capital Days595767687684675447464338
ROCE %11%11%14%16%21%20%18%13%14%16%16%18%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters41.06%40.59%40.59%35.24%35.24%33.52%33.52%33.52%33.57%33.57%33.58%33.58%
FIIs8.50%7.69%8.17%10.06%10.71%12.68%11.60%11.83%11.97%11.73%10.92%10.77%
DIIs42.70%43.81%43.64%45.61%45.93%45.60%45.02%44.81%44.10%43.90%45.12%44.84%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.00%0.00%0.00%
Public7.73%7.92%7.60%9.09%8.14%8.19%9.85%9.84%10.34%10.80%10.38%10.81%
No. of Shareholders64,39568,85176,74491,9381,04,8731,12,1321,20,1831,21,3461,20,8251,30,0061,18,6971,19,404

Fundamentals

Market Cap₹ 23,312 Cr.
Current Price₹ 1,365
Stock P/E21.0
Book Value₹ 455
ROCE18.3 %
ROE13.7 %
Dividend Yield0.81 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)57%
Consolidated figures.
Valuation
Market capRs 23,164 Cr
Enterprise valueRs 24,864 Cr
P/E (TTM)20.38x
Price to book2.98x
Price to sales0.85x
EV / EBITDA10.03x
EV / EBIT12.68x
EV / sales0.91x
Price to cash flow15.10x
Earnings yield4.91%
Dividend yield0.81%
P/E, 3-year average26.63x
P/B, 3-year average2.75x
P/E, 5-year average21.94x
P/B, 5-year average2.27x
Profitability
Operating margin (excl. other income)8.96%
Operating margin (incl. other income)9.48%
EBITDA margin9.05%
Pre-tax margin5.48%
Net profit margin4.15%
Net margin, latest quarter4.84%
ROE14.56%
ROCE18.64%
ROA3.90%
ROE, 3-year average11.65%
ROCE, 3-year average16.85%
ROA, 3-year average2.94%
ROE, 5-year average11.64%
ROCE, 5-year average16.37%
ROA, 5-year average2.91%
ROIC (approx.)15.56%
Tax rate24.81%
Other income / net worth1.82%
Growth
Sales growth (latest year)21.63%
Profit growth (latest year)77.57%
Sales CAGR, 3 years18.38%
Sales CAGR, 5 years15.95%
Profit CAGR, 3 years33.13%
Profit CAGR, 5 years9.16%
Sales growth QoQ-17.61%
Profit growth QoQ-28.59%
Sales growth YoY (latest quarter)3.84%
Profit growth YoY (latest quarter)45.15%
Per share
EPS (TTM)Rs 66.55
EPS (latest year)Rs 60.90
EPS (latest quarter)Rs 18.16
EPS, 3-year averageRs 42.19
EPS, 5-year averageRs 38.00
Book value per shareRs 455.37
Sales per shareRs 1,603.29
Cash flow per shareRs 89.85
Free cash flow per shareRs 49.19
Dividend per share (latest year)Rs 11.00
Dividend per share, 3-year averageRs 9.33
Dividend per share, 5-year averageRs 8.30
Dividends
Dividend payout18.06%
Dividend payout, 3-year average23.27%
Dividend payout, 5-year average22.71%
Efficiency
Asset turnover0.98x
Fixed asset turnover8.62x
Inventory turnover11.56x
Inventory days32 days
Debtor days113 days
Debtors turnover3.23x
Creditor days276 days
Cash conversion cycle-94 days
Working capital days38 days
Leverage
Total debtRs 3,543 Cr
Cash and bankRs 1,842 Cr
Net debtRs 1,700 Cr
Debt to equity0.46x
Net debt / EBITDA0.69x
Interest coverage4.26x
Current ratio (filing 2026-03-31)1.23x
Quick ratio (filing 2026-03-31)1.14x
Trade payables (filing 2026-03-31)Rs 7,071 Cr
Owners' fund to total sources28.07%
Debt to assets12.79%
Cash flow
Cash from Operating Activity (latest year)Rs 1,534 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -1,636 Cr
Net Cash Flow (latest year)Rs -94 Cr
Free cash flow (latest year)Rs 840 Cr
FCFE (approx.: FCF + change in debt)Rs 69 Cr
Cash from ops / profit, 5 years1.51x
Sales to cash flow17.69x
Statement figures
Net sales (TTM)Rs 27,380 Cr
Net sales (latest year)Rs 27,143 Cr
Sales (latest quarter)Rs 6,408 Cr
Operating profit excl. other income (latest year)Rs 2,432 Cr
Operating profit (latest quarter)Rs 562 Cr
Other income (TTM)Rs 202 Cr
EBITDA (TTM)Rs 2,479 Cr
PBDT (TTM)Rs 2,018 Cr
Profit before tax (TTM)Rs 1,501 Cr
Tax (latest year)Rs 340 Cr
Net profit (TTM)Rs 1,136 Cr
Net profit (latest year)Rs 1,040 Cr
Net profit (latest quarter)Rs 310 Cr
Depreciation (TTM)Rs 518 Cr
Depreciation (latest quarter)Rs 137 Cr
Interest (TTM)Rs 461 Cr
Cost of goods sold (latest year)Rs 20,525 Cr
Total expenditure (latest year)Rs 24,711 Cr
Total income (latest year)Rs 27,285 Cr
Share capitalRs 34 Cr
ReservesRs 7,742 Cr
Shareholders' fundsRs 7,777 Cr
Total assetsRs 27,702 Cr
Net blockRs 3,148 Cr
Capital work in progressRs 64 Cr
InvestmentsRs 2 Cr
ReceivablesRs 8,405 Cr
InventoryRs 1,776 Cr
Other liabilitiesRs 16,383 Cr
Shares outstanding (crore)17.08
Ownership
Promoter holding33.58% (+0.06 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 20.4 is at the 44th percentile of its own 9.4-year range (median 21.7, low 6.7, high 47.5).
P/B 2.98 is at the 65th percentile (median 2.44).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKPILNifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month-3.7%-6.8% +3.1 pts
3 months-2.0%-7.6% +5.6 pts
6 months+28.3%+0.4% +27.8 pts
1 year+8.1%-9.9% +18.0 pts
2 years+2.3%-13.6% +15.8 pts
3 years+114.8%+14.2% +100.6 pts
5 years+235.0%+27.9% +207.1 pts
108 mutual fund schemes hold about ₹9,959 Cr. Over three months 24 bought more and 11 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
SBI Small Cap Fund2.60%1,107 -2%
HDFC Small Cap Fund1.55%649 +1%
HDFC Flexi Cap Fund0.56%640 -2%
Nippon India Small Cap Fund0.61%508 -1%
Kotak Small Cap Fund2.54%500 -1%
SBI Energy Opportunities Fund5.71%476 -7%
SBI Multicap Fund1.69%413 +1%
ICICI Pru Aggressive Hybrid Fund(A0.78%407 +2%
Axis Small Cap Fund1.14%357 -3%
Kotak Multi Cap Fund1.04%304 -4%
ICICI Pru India Opp Fund0.76%290 +1%
HDFC Balanced Advantage Fund0.25%273 +4%
ICICI Pru Infrastructure Fund3.00%256 +4%
Mirae Asset Large Cap Fund0.64%247 +5%
Kotak Large & Mid Cap Fund0.69%224 +1%
ICICI Pru Energy Opportunities Fund2.59%214 +5%
ICICI Pru Multi Asset Allocation Fund0.24%207 -45%
Mirae Asset Focused Fund3.02%204 +2%
Mirae Asset Focused Fund3.02%200 +2%
Aditya Birla SL Flexi Cap Fund0.61%178 +100%
HDFC Aggressive Hybrid Fund0.63%140 +5%
DSP Small Cap Fund0.58%126 -5%
Kotak ELSS Tax Saver Fund1.92%123 +1%
Aditya Birla SL Value Fund1.74%121 -1%
Nippon India Multi Cap Fund0.21%117 +17%

Red flags

F-score 7 of 8
lookRegulator order or action Regulator order or action 2026-09-24: Kalpataru Projects International Limited has informed the Exchange about Action(s) taken or orders passed
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2021-12-21KALPATARU CONSTRUCTIONS PRIVATE LIPromoter Groupother546,000Rs 19.32 CrPledge Creation
2021-12-21KALPATARU CONSTRUCTIONS PRIVATE LIPromoter Groupother267,000Rs 9.45 CrPledge Creation
2021-12-21K C HOLDINGS PRIVATE LIMITEDPromoter Groupother336,000Rs 11.89 CrPledge Creation
2021-12-21Kalpataru Properties Private LimitPromoter Groupother214,004Rs 7.57 CrPledge Creation
2021-12-21KALPATARU CONSTRUCTIONS PRIVATE LIPromoter Groupother244,861Rs 8.66 CrPledge Creation
2021-12-17Kalpataru Properties Private LimitPromoter Groupother3,650,000Rs 134.91 CrOthers
2021-12-17Mofatraj P. MunotPromotersother3,650,000Rs 135.19 CrOthers
2021-12-16Kalpataru Properties Private LimitPromoter Groupother2,479,010Rs 91.36 CrRevokation of Pledge
2021-12-16Mofatraj P. MunotPromotersbuy30,000Rs 1.11 CrMarket Purchase
2021-12-14K C HOLDINGS PRIVATE LIMITEDPromoter Groupother1,479,010Rs 55.60 CrPledge Creation
2021-12-14KALPATARU CONSTRUCTIONS PRIVATE LIPromoter Groupother1,000,000Rs 37.59 CrPledge Creation
2021-12-10K C HOLDINGS PRIVATE LIMITEDPromoter Groupother2,500,000Rs 95.85 CrRevokation of Pledge
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹6,408 Cr +3.8% vs Jun 2025. Net profit ₹312 Cr +45.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
G R Infraprojects Ltd7,8988.4111.9 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-06-29Dividend - Rs 11 Per Share
2025-06-23Dividend - Rs 9 Per Share
2024-06-28Dividend - Rs 8 Per Share
2023-07-06Dividend - Rs 7 Per Share
2022-07-27Dividend - Rs 6.50 Per Share
2021-07-07 Dividend - Rs 1.50 Per Share
2021-02-17 Interim Dividend - Rs 8.50 Per Share
2020-08-04 Annual General Meeting
2020-03-12 Interim Dividend - Rs 3.5 Per Share
2019-07-22 Annual General Meeting/Dividend - Rs 3 Per Share
2018-07-30 Annual General Meeting/Dividend- Rs 2.5 Per Share
2017-08-03 Annual General Meeting/Dividend - Rs 2/- Per Share
2016-08-04 Annual General Meeting
2016-03-21 Interim Dividend - Rs 1.50/- Per Share (Purpose Revised)
2015-09-21 Annual General Meeting/ Dividend - Rs 1.50/- Per Share
2014-09-18Annual General Meeting / Dividend - Rs 1.50/- Per Share
2013-07-18Annual General Meeting/Dividend Rs 1.50/- Per Share
2012-07-26Annual General Meeting And Dividend Rs.1.50 Per Share
2011-07-21Dividend-Rs.1.50 Per Share
2010-09-08Face Value Split From Rs.10/- To Rs.2/-0.2000
2010-07-22Dividend-Rs.7.50 Per Share
2009-07-23Agm/Div-Rs.7.50 Per Share
2008-07-10Agm/Dividend - 75%
2007-07-09Agm/Dividend-75%
2006-06-22Agm/Dividend-50%
DateTypeWhat it says
2026-09-29LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company
2026-09-28Order winBagging/Receiving of orders/contracts
2026-09-25Press ReleaseA press release dated September 25, 2026, titled "KPIL ANNOUNCES SUCCESSFUL LISTING OF LINJEMONTAGE EQUITY SHARES ON NASDAQ STOCKHOLM".
2026-09-25Press ReleaseA press release dated September 25, 2026 being issued by Linjemontage I Grästorp AB, titled "FIRST DAY OF TRADING IN LINJEMONTAGE S SHARES ON NASDAQ S...
2026-09-25General UpdatesInitial public offering of equity shares of Linjemontage i Grästorp AB, a first level step down material subsidiary of the Company ( LMG )
2026-09-24Concall / analyst meetSchedule of meet
2026-09-24Regulatory actionAction(s) taken or orders passed
2026-09-24Order winBagging/Receiving of orders/contracts
2026-09-18General UpdatesIntimation of ESG rating by Niche Ninety Nine Capability and Certifications (OPC) Private Limited under Regulation 30 of the Securities and Exchange B...
2026-09-16General UpdatesInitial public offering of equity shares of Linjemontage I Grastorp AB, a (96.12%) first level step down material subsidiary of the Company ( LMG ) - ...
2026-09-09General UpdatesDisclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 Ini...
2026-09-02General UpdatesIntimation of ESG rating by NSE Sustainability Ratings & Analytics Limited under Regulation 30 of the Securities and Exchange Board of India (Listing ...
2026-09-01AcquisitionIncorporation of a step-down subsidiary
2026-08-14Concall / analyst meetTranscript
2026-08-14Regulatory actionAction(s) taken or orders passed
2026-08-14Order winBagging/Receiving of orders/contracts
2026-08-11Concall / analyst meetLink of Recording
2026-08-11Press ReleaseA press release dated August 11, 2026, titled "KPIL Announces Financial Results for Quarter Ended 30th June 2026".
2026-08-11Investor PresentationInvestor Presentation
2026-08-11Product launchOutcome of Board meeting pursuant to provisions of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
2026-08-11Board meeting outcomeOutcome of Board Meeting held on August 11, 2026.
2026-08-11Board meeting outcomeKalpataru Projects International Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06Regulatory actionAction(s) taken or orders passed
2026-08-06Concall / analyst meetSchedule of meet
2026-08-04Concall / analyst meetSchedule of meet
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kalpataru Projects International Ltd?

Kalpataru Projects International Ltd (KPIL) has a market capitalisation of Rs 23,312 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kalpataru Projects International Ltd?

Kalpataru Projects International Ltd trades at a P/E of 21.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kalpataru Projects International Ltd's latest quarterly results?

In the Jun 2026 quarter, Kalpataru Projects International Ltd sales was Rs 6,408 Cr (+3.8% vs Jun 2025) and net profit was Rs 312 Cr.

What is the 52-week high and low of Kalpataru Projects International Ltd?

The 52-week high is Rs 1,479.60 and the 52-week low is Rs 1,007.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03