MarketFriction

Rolta India Ltd

NSE ROLTA · IT Enabled Services
₹1.62 -2.99%
NSE close2025-12-17
Market cap₹26.9 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales4.404.240.000.000.000.000.000.000.000.000.000.00
Expenses-26.01-9.662.052.492.252.542.772.233.162.001.834.21
Operating Profit30.4113.90-2.05-2.49-2.25-2.54-2.77-2.23-3.16-2.00-1.83-4.21
OPM %691.14%327.83%
Other Income0.010.632.903.343.438.983.403.503.643.862.382.72
Interest223.0149.170.460.190.200.160.130.180.180.180.180.19
Depreciation10.7510.709.257.937.907.757.467.467.447.287.007.00
Profit before tax-203.34-45.34-8.86-7.27-6.92-1.47-6.96-6.37-7.14-5.60-6.63-8.68
Tax %0.00%0.00%0.00%0.00%0.00%67,638.10%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-203.34-45.34-8.86-7.27-6.92-995.75-6.96-6.37-7.14-5.60-6.63-8.68
EPS in Rs-12.26-2.73-0.53-0.44-0.42-60.02-0.42-0.38-0.43-0.34-0.40-0.52
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales3,6793,8003,1802,8612,1611,4939442917000
Expenses2,3852,6522,2122,0342,0721,604998998991011
Operating Profit1,2941,14896882689-111-54-70-71-9-10-11
OPM %35%30%30%29%4.1%-7%-6%-240%-409%
Other Income2838-49327-3,82656-2,523195-81191413
Interest416498570629854788967760695111
Depreciation6225432632682532481254943333029
Profit before tax284146-358-44-4,844-1,091-3,669-683-891-25-26-28
Tax %14%-26%-147%141%-24%-16%-11%4%0%4,055%0%
Net Profit245184167-106-3,657-915-3,264-713-891-1,019-26-28
EPS in Rs15.2011.3010.15-6.40-220.47-55.15-196.77-42.95-53.72-61.41-1.57-1.69
Dividend Payout %20%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth%15%25%97%
Stock Price CAGR-30%-22%-3%-15%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital161163164165166166166166166166166166
Reserves2,1402,1442,4202,323-1,464-2,791-6,979-7,980-9,242-10,321-10,482-10,685
Borrowings5,0976,0226,2656,6467,7368,6558,8449,73110,69610,74710,84610,989
Other Liabilities6691,0419881,5311,6422,0162,3461,9012,1112,1532,2092,283
Total Liabilities8,0689,3709,83810,6658,0808,0464,3773,8183,7312,7452,7382,754
Fixed Assets5,3786,4656,3236,0505,8365,6721,6211,3701,3121,2791,2501,236
CWIP9711200000000
Investments000034600000
Other Assets2,5932,9053,5144,6122,2412,3692,7502,4492,4191,4661,4891,518
Total Assets8,0689,3709,83810,6658,0808,0464,3773,8183,7312,7452,7382,754
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity593437239-468290542-1-181510-5
Cash from Investing Activity-840-499-840-8676125-32-741-020814
Cash from Financing Activity133475199122-180-221-496-0-35-1600
Net Cash Flow-114413-403-10-21-514-8-12-121810
Free Cash Flow-146-3-526-1529890502-11171510-5
CFO/OP73%35%23%-3%15%133%-528%-162%27%-26%-120%32%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days12612618815518853761428651,441
Inventory Days0000000000
Days Payable
Cash Conversion Cycle12612618815518853761428651,441
Working Capital Days-14968410591-1,446-2,430-4,050-141,771-265,311
ROCE %9%10%8%9%6%-2%-6%4%-6%-6%-2%-5%
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters2.31%2.31%2.31%2.31%2.31%2.31%2.31%2.31%2.31%2.31%2.31%2.31%
FIIs1.04%1.04%1.04%1.05%1.05%1.05%1.05%0.00%0.00%0.00%0.00%0.00%
DIIs1.88%1.88%1.88%1.88%1.88%1.88%1.88%1.88%1.88%1.88%1.88%1.88%
Public94.77%94.77%94.78%94.76%94.76%94.77%94.78%95.82%95.81%95.81%95.82%95.81%
No. of Shareholders1,43,8371,41,8491,40,8181,39,8281,38,3801,36,5091,35,8421,35,4991,34,8931,34,0611,33,3101,32,108

Fundamentals

Market Cap₹ 26.9 Cr.
Current Price₹ 1.62
Book Value₹ -634
ROCE-4.53 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)97%
Consolidated figures.
Valuation
Market capRs 27 Cr
Enterprise valueRs 10,644 Cr
Price to book-0.00x
EV / EBITDA7602.72x
Earnings yield-104.39%
P/B, 3-year average-0.01x
P/B, 5-year average-0.01x
Profitability
ROE0.25%
ROCE-4.53%
ROA-0.95%
ROE, 3-year average7.13%
ROCE, 3-year average-5.91%
ROA, 3-year average-18.67%
ROE, 5-year average20.06%
ROCE, 5-year average-16.18%
ROA, 5-year average-25.19%
ROIC (approx.)-9.09%
Other income / net worth-0.14%
Per share
EPS (TTM)Rs -1.69
EPS (latest quarter)Rs -0.52
EPS, 3-year averageRs -57.57
EPS, 5-year averageRs -88.71
Book value per shareRs -621.99
Cash flow per shareRs -0.28
Free cash flow per shareRs -0.30
Efficiency
Cash conversion cycle1441 days
Working capital days-265311 days
Leverage
Total debtRs 10,846 Cr
Cash and bankRs 229 Cr
Net debtRs 10,617 Cr
Debt to equity-1.05x
Net debt / EBITDA7583.53x
Interest coverage-37.42x
Owners' fund to total sources-376.74%
Debt to assets396.07%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 14 Cr
Net Cash Flow (latest year)Rs 10 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 94 Cr
Statement figures
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs -28 Cr
Net profit (TTM)Rs -28 Cr
Net profit (latest year)Rs -26 Cr
Net profit (latest quarter)Rs -9 Cr
Depreciation (TTM)Rs 29 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 14 Cr
Share capitalRs 166 Cr
ReservesRs -10,482 Cr
Shareholders' fundsRs -10,317 Cr
Total assetsRs 2,738 Cr
Net blockRs 1,250 Cr
ReceivablesRs 72 Cr
Other liabilitiesRs 2,209 Cr
Shares outstanding (crore)16.59
Ownership
Promoter holding2.31% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodROLTANifty 50Difference
1 week-4.7%-2.8% -1.9 pts
1 month-12.4%-6.8% -5.6 pts
3 months-19.0%-7.6% -11.4 pts
6 months-34.4%+0.4% -34.8 pts
1 year-68.0%-9.9% -58.1 pts
2 years-64.8%-13.6% -51.2 pts
3 years-60.5%+14.2% -74.7 pts
5 years-74.5%+27.9% -102.4 pts

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Sep 2025
Sales ₹0 Cr. Net loss ₹9 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2017-09-19 Annual General Meeting
2016-08-12 Annual General Meeting
2015-09-22 Annual General Meeting/ Dividend - Rs 3 Per Share
2014-09-23Annual General Meeting / Final Dividend - Rs 2.25/- Per Share
2013-11-08Annual General Meeting / Dividend - Rs 3/- Per Share
2012-11-15Annual General Meeting/Dividend Rs 3 Per Share
2011-11-11Annual General Meeting And Dividend Rs.3.50 Per Share
2010-11-15Annual General Meeting And Dividend Rs.3.25 Per Share
2009-11-13Agm/Div-Rs.3/- Per Share
2008-11-12Agm/Div-Rs.3 Per Share
2008-01-24Bonus 1 : 10.5000
2007-11-07Agm/Div-Rs.5.00 Per Sh
2006-11-17Agm/Div-Rs.4/- Per Sh
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Rolta India Ltd?

Rolta India Ltd (ROLTA) has a market capitalisation of Rs 26.9 Cr. at the 2025-12-17 close.

What were Rolta India Ltd's latest quarterly results?

In the Sep 2025 quarter, Rolta India Ltd sales was Rs 0 Cr with a net loss of Rs 9 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03