Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45 | 117 | 140 | 85 | 77 | 119 | 119 | 76 | 31 | 33 | 40 | 17 |
| Expenses | 40 | 97 | 127 | 71 | 64 | 102 | 110 | 65 | 24 | 26 | 84 | 36 |
| Operating Profit | 6 | 20 | 13 | 13 | 13 | 17 | 8 | 11 | 7 | 7 | -44 | -19 |
| OPM % | 12% | 17% | 9% | 16% | 17% | 14% | 7% | 15% | 21% | 21% | -109% | -109% |
| Other Income | 1 | 0 | 2 | 0 | 1 | 0 | 6 | 0 | 2 | 2 | 2 | 1 |
| Interest | 3 | 4 | 5 | 4 | 4 | 6 | 5 | 5 | 3 | 5 | 11 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 2 |
| Profit before tax | 1 | 14 | 9 | 7 | 7 | 9 | 6 | 5 | 2 | 2 | -57 | -24 |
| Tax % | 28% | 25% | 37% | 27% | 23% | 28% | 58% | 26% | 24% | 28% | -27% | -27% |
| Net Profit | 1 | 11 | 5 | 5 | 6 | 6 | 3 | 3 | 2 | 2 | -41 | -17 |
| EPS in Rs | 0.37 | 4.47 | 2.27 | 2.21 | 2.36 | 2.65 | 1.13 | 1.40 | 0.66 | 0.66 | -16.06 | -6.70 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 | 197 | 240 | 244 | 298 | 202 | 209 | 300 | 339 | 399 | 180 | 121 |
| Expenses | 100 | 169 | 201 | 201 | 229 | 171 | 184 | 246 | 290 | 346 | 199 | 171 |
| Operating Profit | 13 | 29 | 39 | 43 | 68 | 32 | 24 | 54 | 49 | 53 | -19 | -49 |
| OPM % | 12% | 14% | 16% | 18% | 23% | 16% | 12% | 18% | 14% | 13% | -11% | -41% |
| Other Income | 1 | 3 | 1 | 1 | -11 | 3 | 2 | 4 | 4 | 7 | 6 | 7 |
| Interest | 5 | 8 | 4 | 6 | 13 | 14 | 13 | 26 | 16 | 21 | 25 | 25 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 9 | 9 | 9 |
| Profit before tax | 5 | 20 | 33 | 35 | 41 | 17 | 9 | 27 | 28 | 30 | -47 | -76 |
| Tax % | 38% | 36% | 37% | 30% | 26% | 27% | 32% | 55% | 29% | 33% | -27% | |
| Net Profit | 3 | 13 | 20 | 24 | 30 | 13 | 6 | 12 | 20 | 20 | -35 | -55 |
| EPS in Rs | 3.30 | 6.70 | 8.48 | 10.06 | 12.62 | 5.32 | 2.62 | 5.13 | 8.28 | 8.35 | -13.44 | -21.44 |
| Dividend Payout % | 0% | 22% | 24% | 20% | 0% | 23% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | -2% | -16% | -69% | ||
| Compounded Profit Growth | % | % | % | -406% | ||
| Stock Price CAGR | % | -21% | -28% | -68% | ||
| Return on Equity | 11% | 3% | 1% | -19% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 19 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 26 |
| Reserves | 13 | 16 | 17 | 51 | 72 | 96 | 109 | 112 | 125 | 144 | 164 | 143 |
| Borrowings | 10 | 15 | 0 | 15 | 50 | 70 | 111 | 149 | 116 | 150 | 212 | 237 |
| Other Liabilities | 23 | 72 | 77 | 60 | 89 | 133 | 116 | 73 | 120 | 112 | 169 | 144 |
| Total Liabilities | 56 | 112 | 113 | 150 | 235 | 322 | 359 | 359 | 385 | 430 | 569 | 550 |
| Fixed Assets | 15 | 12 | 11 | 14 | 20 | 33 | 55 | 52 | 54 | 53 | 103 | 94 |
| CWIP | 0 | 0 | 0 | 0 | 10 | 23 | 0 | 0 | 9 | 28 | 7 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 41 | 100 | 102 | 135 | 205 | 267 | 304 | 307 | 322 | 349 | 460 | 451 |
| Total Assets | 56 | 112 | 113 | 150 | 235 | 322 | 359 | 359 | 385 | 430 | 569 | 550 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -10 | 25 | 20 | -24 | 7 | 39 | -36 | 12 | 16 | 17 | 11 | -30 |
| Cash from Investing Activity | -1 | 0 | 2 | -4 | -34 | -37 | 4 | -3 | 5 | -31 | -44 | -6 |
| Cash from Financing Activity | -3 | -6 | -23 | 25 | 25 | 0 | 30 | 15 | -41 | 13 | 37 | 32 |
| Net Cash Flow | -13 | 19 | -1 | -2 | -2 | 3 | -2 | 25 | -19 | -1 | 4 | -4 |
| Free Cash Flow | -11 | 24 | 20 | -31 | -2 | 9 | -39 | 11 | 0 | -9 | -26 | -30 |
| CFO/OP | -90% | 199% | 86% | -32% | 41% | 72% | -99% | 63% | 57% | 52% | 40% | 223% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 62 | 73 | 125 | 123 | 131 | 305 | 258 | 196 | 189 | 154 | 262 |
| Inventory Days | 212 | 386 | 123 | 52 | 191 | 239 | 337 | 302 | 269 | 272 | 509 | |
| Days Payable | 130 | 156 | 112 | 142 | 321 | 311 | 314 | 199 | 216 | 191 | 311 | |
| Cash Conversion Cycle | 158 | 292 | 85 | 35 | -8 | 58 | 328 | 361 | 249 | 271 | 353 | 262 |
| Working Capital Days | 13 | -36 | 5 | 65 | 51 | 29 | 83 | 117 | 124 | 104 | 57 | 74 |
| ROCE % | 17% | 29% | 70% | 58% | 35% | 40% | 14% | 8% | 19% | 15% | 14% | -6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.73% | 67.30% | 67.30% | 67.30% | 66.12% | 64.27% | 64.27% | 64.27% | 66.80% | 66.80% | 66.51% | 57.74% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.13% | 0.10% | 0.30% | 0.18% | 0.11% | 0.11% | 0.13% | 0.10% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.19% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.97% |
| Public | 30.27% | 32.70% | 32.70% | 32.70% | 33.57% | 35.44% | 35.43% | 35.55% | 33.09% | 33.09% | 33.35% | 38.20% |
| No. of Shareholders | 6,999 | 10,036 | 12,278 | 11,917 | 12,080 | 13,297 | 13,018 | 12,671 | 12,858 | 12,992 | 12,289 | 12,328 |
Fundamentals
Market Cap₹ 59.5 Cr.
Current Price₹ 23.0
Book Value₹ 58.7
ROCE-5.54 %
ROE-19.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-69%
Compounded Profit Growth (TTM)-406%
Standalone figures.
Valuation
Market capRs 57 Cr
Enterprise valueRs 242 Cr
Price to book0.34x
Price to sales0.47x
EV / sales1.99x
Earnings yield-97.71%
P/E, 3-year average10.11x
P/B, 3-year average1.15x
P/E, 5-year average12.09x
P/B, 5-year average0.99x
Profitability
Operating margin (excl. other income)-10.66%
Operating margin (incl. other income)-7.36%
EBITDA margin-34.97%
Pre-tax margin-62.38%
Net profit margin-45.60%
Net margin, latest quarter-99.88%
ROE-19.43%
ROCE-5.54%
ROA-6.20%
ROE, 3-year average1.44%
ROCE, 3-year average7.91%
ROA, 3-year average0.89%
ROE, 5-year average3.53%
ROCE, 5-year average10.31%
ROA, 5-year average1.55%
ROIC (approx.)-10.59%
Tax rate26.79%
Other income / net worth3.53%
Growth
Sales growth (latest year)-54.83%
Profit growth (latest year)-273.29%
Sales CAGR, 3 years-15.63%
Sales CAGR, 5 years-2.29%
Sales growth QoQ-57.14%
Sales growth YoY (latest quarter)-77.23%
Profit growth YoY (latest quarter)-616.42%
Per share
EPS (TTM)Rs -21.44
EPS (latest quarter)Rs -6.70
EPS, 3-year averageRs 8.32
EPS, 5-year averageRs 6.09
Book value per shareRs 65.35
Sales per shareRs 47.01
Cash flow per shareRs -11.70
Free cash flow per shareRs -11.62
Efficiency
Asset turnover0.33x
Fixed asset turnover1.92x
Inventory turnover0.00x
Debtor days262 days
Debtors turnover1.40x
Creditor days311 days
Cash conversion cycle262 days
Working capital days74 days
Leverage
Total debtRs 237 Cr
Cash and bankRs 52 Cr
Net debtRs 185 Cr
Debt to equity1.40x
Interest coverage-2.08x
Owners' fund to total sources30.67%
Debt to assets43.09%
Cash flow
Cash from Operating Activity (latest year)Rs -30 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 32 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs -30 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years1.13x
Statement figures
Net sales (TTM)Rs 121 Cr
Net sales (latest year)Rs 180 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs -19 Cr
Operating profit (latest quarter)Rs -19 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs -42 Cr
PBDT (TTM)Rs -67 Cr
Profit before tax (TTM)Rs -76 Cr
Tax (latest year)Rs -13 Cr
Net profit (TTM)Rs -55 Cr
Net profit (latest year)Rs -35 Cr
Net profit (latest quarter)Rs -17 Cr
Depreciation (TTM)Rs 9 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 25 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 199 Cr
Total income (latest year)Rs 186 Cr
Share capitalRs 26 Cr
ReservesRs 143 Cr
Shareholders' fundsRs 169 Cr
Total assetsRs 550 Cr
Net blockRs 94 Cr
Capital work in progressRs 6 Cr
ReceivablesRs 129 Cr
InventoryRs 224 Cr
Other liabilitiesRs 144 Cr
Shares outstanding (crore)2.58
Ownership
Promoter holding57.74% (-6.53 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.31 is the lowest in 9.1 years (median 1.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RKEC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.9% | -2.8% | -1.2 pts |
| 1 month | +1.9% | -6.8% | +8.6 pts |
| 3 months | -24.9% | -7.6% | -17.3 pts |
| 6 months | -15.6% | +0.4% | -16.0 pts |
| 1 year | -70.6% | -9.9% | -60.7 pts |
| 2 years | -82.0% | -13.6% | -68.4 pts |
| 3 years | -64.2% | +14.2% | -78.4 pts |
| 5 years | -71.1% | +27.9% | -99.0 pts |
Red flags
F-score 1 of 8| explain | Weak cash conversion Cash from operations was -31% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew -23% vs sales -55% in 2026 |
| look | Inventory outrunning sales Inventory grew 14% vs sales -55% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹17 Cr -77.6% vs Jun 2025.
Net loss ₹17 Cr.
Against our estimate for Jun 2026: sales -62.7%, profit -845.0% miss. Our estimate for Sep 2026: sales Rs 19 Cr, profit Rs -9 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-17 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting/Dividend - Rs 1.20 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of RKEC Projects Ltd?
RKEC Projects Ltd (RKEC) has a market capitalisation of Rs 59.5 Cr. at the 2026-10-01 close.
What were RKEC Projects Ltd's latest quarterly results?
In the Jun 2026 quarter, RKEC Projects Ltd sales was Rs 17 Cr (-77.6% vs Jun 2025) with a net loss of Rs 17 Cr.
What is the 52-week high and low of RKEC Projects Ltd?
The 52-week high is Rs 75.65 and the 52-week low is Rs 17.40.