Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142 | 193 | 142 | 204 | 230 | 255 | 203 | 265 | 286 | 269 | 249 | 315 |
| Expenses | 129 | 175 | 138 | 180 | 206 | 234 | 186 | 238 | 258 | 241 | 221 | 282 |
| Operating Profit | 13 | 18 | 4 | 25 | 24 | 21 | 17 | 27 | 28 | 29 | 28 | 32 |
| OPM % | 9% | 9% | 3.2% | 12% | 11% | 8% | 8% | 10% | 10% | 11% | 11% | 10% |
| Other Income | 1 | 1 | 5 | 1 | 1 | 0 | 2 | 0 | 2 | 0 | 7 | 4 |
| Interest | 3 | 3 | 2 | 5 | 4 | 4 | 0 | 3 | 4 | 5 | 8 | 7 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 4 | 7 | 6 | 6 | 6 | 7 | 7 |
| Profit before tax | 9 | 13 | 6 | 17 | 18 | 13 | 12 | 18 | 20 | 17 | 21 | 22 |
| Tax % | 15% | 31% | -1% | 28% | 32% | 14% | 9% | 17% | 23% | 2% | 18% | 17% |
| Net Profit | 8 | 9 | 6 | 13 | 12 | 11 | 11 | 15 | 15 | 17 | 17 | 18 |
| EPS in Rs | 1.40 | 1.62 | 0.98 | 2.19 | 1.97 | 1.82 | 1.72 | 2.40 | 2.48 | 2.12 | 2.13 | 2.17 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 297 | 360 | 427 | 480 | 595 | 892 | 1,069 | 1,119 |
| Expenses | 272 | 340 | 399 | 434 | 545 | 805 | 957 | 1,001 |
| Operating Profit | 25 | 20 | 28 | 46 | 50 | 86 | 112 | 117 |
| OPM % | 8% | 6% | 6% | 10% | 8% | 10% | 10% | 10% |
| Other Income | 2 | 4 | 2 | 1 | 7 | 4 | 10 | 13 |
| Interest | 14 | 12 | 12 | 12 | 12 | 13 | 20 | 24 |
| Depreciation | 2 | 3 | 4 | 4 | 6 | 17 | 25 | 27 |
| Profit before tax | 10 | 10 | 13 | 31 | 39 | 61 | 76 | 80 |
| Tax % | 30% | 43% | 30% | 18% | 21% | 23% | 15% | |
| Net Profit | 7 | 5 | 9 | 25 | 31 | 47 | 64 | 68 |
| EPS in Rs | 15.00 | 11.38 | 19.75 | 6.14 | 5.45 | 7.52 | 8.05 | 8.90 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 24% | 31% | 17% | ||
| Compounded Profit Growth | % | 64% | 37% | 37% | ||
| Stock Price CAGR | % | % | 43% | 107% | ||
| Return on Equity | % | 15% | 14% | 12% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 35 | 49 | 53 | 68 |
| Reserves | 47 | 52 | 62 | 71 | 203 | 318 | 601 |
| Borrowings | 140 | 151 | 191 | 230 | 207 | 195 | 335 |
| Other Liabilities | 52 | 49 | 52 | 53 | 57 | 180 | 257 |
| Total Liabilities | 242 | 256 | 309 | 389 | 516 | 746 | 1,262 |
| Fixed Assets | 22 | 32 | 41 | 50 | 74 | 186 | 242 |
| CWIP | 4 | 3 | 4 | 9 | 45 | 54 | 82 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Other Assets | 217 | 221 | 264 | 330 | 397 | 506 | 937 |
| Total Assets | 242 | 256 | 309 | 389 | 516 | 746 | 1,262 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7 | 14 | -16 | 0 | 12 | 95 | -48 |
| Cash from Investing Activity | -9 | -11 | -12 | -17 | -63 | -136 | -103 |
| Cash from Financing Activity | 5 | -2 | 28 | 27 | 80 | 47 | 354 |
| Net Cash Flow | 3 | 1 | 1 | 11 | 29 | 6 | 203 |
| Free Cash Flow | -3 | 1 | -28 | -18 | -54 | -43 | -155 |
| CFO/OP | 39% | 84% | -46% | 10% | 39% | 117% | -39% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 79 | 34 | 34 | 48 | 27 | 27 | 60 |
| Inventory Days | 175 | 162 | 176 | 191 | 175 | 142 | 118 |
| Days Payable | 55 | 43 | 42 | 35 | 31 | 58 | 91 |
| Cash Conversion Cycle | 198 | 153 | 168 | 205 | 171 | 110 | 87 |
| Working Capital Days | 41 | 23 | 27 | 40 | 66 | 42 | 45 |
| ROCE % | 11% | 11% | 14% | 13% | 14% | 12% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.48% | 55.48% | 55.48% | 50.72% | 50.72% | 50.72% | 50.72% | 50.72% | 42.63% | 42.74% | 45.49% | 38.71% |
| FIIs | 3.82% | 0.15% | 1.19% | 0.73% | 2.38% | 1.84% | 1.23% | 1.32% | 8.35% | 7.28% | 3.53% | 7.60% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.39% | 0.27% | 0.23% | 0.00% | 0.10% | 2.57% | 2.54% | 2.00% | 2.00% |
| Public | 40.70% | 44.38% | 43.32% | 48.17% | 46.63% | 47.21% | 48.05% | 47.87% | 46.45% | 47.44% | 48.98% | 51.69% |
| No. of Shareholders | 42,400 | 44,745 | 44,404 | 54,887 | 53,829 | 54,261 | 54,283 | 53,508 | 55,058 | 54,477 | 55,925 | 59,871 |
Fundamentals
Market Cap₹ 2,789 Cr.
Current Price₹ 331
Stock P/E41.3
Book Value₹ 83.8
ROCE12.3 %
ROE12.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)37%
Standalone figures.
Valuation
Market capRs 2,909 Cr
Enterprise valueRs 3,109 Cr
P/E (TTM)43.04x
Price to book27.43x
Price to sales2.60x
EV / EBITDA23.81x
EV / EBIT29.98x
EV / sales2.78x
Price to cash flow6190.09x
Earnings yield2.32%
Profitability
Operating margin (excl. other income)9.51%
Operating margin (incl. other income)9.80%
EBITDA margin11.67%
Pre-tax margin7.14%
Net profit margin6.04%
Net margin, latest quarter5.80%
ROE29.11%
ROCE14.51%
ROA7.18%
ROE, 3-year average18.25%
ROCE, 3-year average12.07%
ROA, 3-year average4.24%
ROIC (approx.)27.66%
Tax rate18.46%
Other income / net worth1.32%
Growth
Sales growth (latest year)12.37%
Profit growth (latest year)164.13%
Sales CAGR, 3 years17.34%
Profit CAGR, 3 years51.51%
Sales growth QoQ26.38%
Profit growth QoQ7.11%
Sales growth YoY (latest quarter)18.90%
Profit growth YoY (latest quarter)22.01%
Per share
EPS (TTM)Rs 8.03
EPS (latest year)Rs 7.17
EPS (latest quarter)Rs 2.17
EPS, 3-year averageRs 14.26
Book value per shareRs 12.59
Sales per shareRs 132.84
Cash flow per shareRs 0.06
Free cash flow per shareRs -18.40
Efficiency
Asset turnover1.23x
Fixed asset turnover9.58x
Inventory turnover2.02x
Inventory days180 days
Debtor days48 days
Debtors turnover7.57x
Creditor days91 days
Cash conversion cycle87 days
Working capital days45 days
Leverage
Total debtRs 230 Cr
Cash and bankRs 30 Cr
Net debtRs 200 Cr
Debt to equity2.17x
Net debt / EBITDA1.53x
Interest coverage4.36x
Current ratio (filing 2026-03-31)1.71x
Quick ratio (filing 2026-03-31)1.18x
Trade payables (filing 2026-03-31)Rs 222 Cr
Owners' fund to total sources27.26%
Debt to assets59.12%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs 27 Cr
Net Cash Flow (latest year)Rs 11 Cr
Free cash flow (latest year)Rs -155 Cr
FCFE (approx.: FCF + change in debt)Rs -116 Cr
Cash from ops / profit, 5 years0.24x
Sales to cash flow1020.74x
Statement figures
Net sales (TTM)Rs 1,119 Cr
Net sales (latest year)Rs 480 Cr
Sales (latest quarter)Rs 315 Cr
Operating profit excl. other income (latest year)Rs 46 Cr
Operating profit (latest quarter)Rs 32 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 131 Cr
PBDT (TTM)Rs 107 Cr
Profit before tax (TTM)Rs 80 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 68 Cr
Net profit (latest year)Rs 25 Cr
Net profit (latest quarter)Rs 18 Cr
Depreciation (TTM)Rs 27 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 24 Cr
Cost of goods sold (latest year)Rs 417 Cr
Total expenditure (latest year)Rs 434 Cr
Total income (latest year)Rs 481 Cr
Share capitalRs 35 Cr
ReservesRs 71 Cr
Shareholders' fundsRs 106 Cr
Total assetsRs 389 Cr
Net blockRs 50 Cr
Capital work in progressRs 9 Cr
ReceivablesRs 63 Cr
InventoryRs 206 Cr
Other liabilitiesRs 53 Cr
Shares outstanding (crore)8.42
Ownership
Promoter holding38.71% (-12.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 43.0 is at the 53th percentile of its own 3.2-year range
(median 38.1, low 19.1, high 384.6).
P/B 27.43 is at the 84th percentile (median 20.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RATNAVEER | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.6% | -2.8% | +9.4 pts |
| 1 month | +18.6% | -6.8% | +25.4 pts |
| 3 months | +99.0% | -7.6% | +106.7 pts |
| 6 months | +163.1% | +0.4% | +162.7 pts |
| 1 year | +111.9% | -9.9% | +121.8 pts |
| 2 years | +66.9% | -13.6% | +80.5 pts |
| 3 years | +201.7% | +14.2% | +187.5 pts |
3 mutual fund schemes hold about ₹2 Cr.
Over three months 0 bought more and 3 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Taurus Flexi Cap Fund | 0.55% | 2 | -90% |
| Taurus ELSS Tax Saver Fund | 0.00% | 0 | -100% |
| Taurus Mid Cap Fund | 0.00% | 0 | -100% |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -4% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 57% vs sales +12% in 2026 |
| explain | Share dilution Share count up 750% in a year, 750% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹315 Cr +18.9% vs Jun 2025.
Net profit ₹18 Cr +20.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-10-01 | Qe Securities Llp | SELL | 681,544 | 342.28 |
| 2026-10-01 | Qe Securities Llp | BUY | 666,484 | 343.68 |
| 2026-10-01 | Hrti Private Limited | SELL | 313,726 | 342.88 |
| 2026-10-01 | Hrti Private Limited | BUY | 510,966 | 343.70 |
| 2026-10-01 | Arihant Capital Markets Limited | SELL | 1,901,877 | 343.93 |
| 2026-10-01 | Arihant Capital Markets Limited | BUY | 1,911,877 | 343.87 |
| 2026-09-30 | Hrti Private Limited | SELL | 433,480 | 331.40 |
| 2026-09-30 | Hrti Private Limited | BUY | 202,374 | 335.12 |
| 2026-09-30 | Arihant Capital Markets Limited | SELL | 1,461,125 | 333.98 |
| 2026-09-30 | Arihant Capital Markets Limited | BUY | 1,461,125 | 333.86 |
| 2026-09-29 | Trade Delta Llp | SELL | 500,000 | 330.60 |
| 2026-09-29 | Arihant Capital Markets Limited | SELL | 1,346,973 | 331.40 |
| 2026-09-29 | Arihant Capital Markets Limited | BUY | 1,309,869 | 330.90 |
| 2026-09-28 | Golden Goenka Management Consultancy Services Llp | SELL | 620,000 | 330.06 |
| 2026-09-28 | Crabel Vintrade Private Limited | SELL | 677,746 | 331.83 |
| 2026-09-28 | Crabel Vintrade Private Limited | BUY | 20,635 | 330.70 |
| 2026-09-28 | Arihant Capital Markets Limited | SELL | 1,168,043 | 332.37 |
| 2026-09-28 | Arihant Capital Markets Limited | BUY | 1,094,929 | 331.66 |
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-25 | Rights 7:40 @ Premium Rs 254/- | |
| 2024-07-16 | Extra Ordinary General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 50perc in previous 3 monthsClose to Close price movement greater than 90perc in previous 3 monthsHigh low price variation greater than 75perc in previous 3 months