Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 | 64 | 46 | 31 | 26 | 34 | 27 | 24 | 21 | 26 | 25 | 27 |
| Expenses | 63 | 67 | 57 | 45 | 39 | 33 | 32 | 31 | 27 | 35 | 33 | 29 |
| Operating Profit | -4 | -3 | -11 | -13 | -13 | 1 | -4 | -8 | -6 | -9 | -9 | -2 |
| OPM % | -7% | -5% | -24% | -42% | -48% | 1.5% | -16% | -33% | -26% | -34% | -35% | -8% |
| Other Income | 4 | 0 | -7 | 17 | 22 | 0 | 0 | 2 | 97 | 4 | -96 | 1 |
| Interest | 5 | 6 | 6 | 6 | 5 | 2 | 3 | 5 | 5 | 6 | 6 | 6 |
| Depreciation | 9 | 9 | 9 | 7 | 6 | 7 | 7 | 6 | 5 | 6 | 4 | 5 |
| Profit before tax | -14 | -19 | -34 | -10 | -3 | -8 | -14 | -16 | 81 | -16 | -115 | -11 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -14 | -19 | -34 | -10 | -3 | -8 | -14 | -16 | 81 | -16 | -115 | -11 |
| EPS in Rs | -0.81 | -1.09 | -1.96 | -0.57 | -0.15 | -0.45 | -0.78 | -0.89 | 4.38 | -0.86 | -6.21 | -0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 7 | 381 | 683 | 703 | 313 | 399 | 386 | 220 | 119 | 96 | 99 |
| Expenses | 0 | 27 | 382 | 705 | 687 | 391 | 401 | 390 | 245 | 147 | 122 | 124 |
| Operating Profit | 0 | -20 | -2 | -22 | 16 | -78 | -2 | -4 | -25 | -28 | -27 | -25 |
| OPM % | -304% | -0.5% | -3.2% | 2.3% | -25% | -0.5% | -1.0% | -12% | -23% | -28% | -26% | |
| Other Income | 0 | 0 | 2 | 1 | 0 | 66 | 82 | 40 | -2 | 37 | 2 | 6 |
| Interest | 0 | 0 | 3 | 4 | 40 | 34 | 23 | 22 | 22 | 17 | 21 | 22 |
| Depreciation | 0 | 0 | 0 | 0 | 57 | 57 | 43 | 36 | 36 | 27 | 21 | 20 |
| Profit before tax | 0 | -20 | -3 | -26 | -81 | -103 | 14 | -21 | -86 | -35 | -67 | -61 |
| Tax % | -1% | -28% | 3% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | ||
| Net Profit | 0 | -20 | -2 | -27 | -81 | -103 | 14 | -21 | -86 | -35 | -67 | -61 |
| EPS in Rs | -401.20 | -0.15 | -2.04 | -5.45 | -6.34 | 0.84 | -1.23 | -5.01 | -1.89 | -3.59 | -3.29 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -21% | -37% | -11% | ||
| Compounded Profit Growth | % | 8% | -3% | -33% | ||
| Stock Price CAGR | % | -27% | -45% | -58% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.05 | 12 | 12 | 14 | 15 | 38 | 38 | 63 | 68 | 93 |
| Reserves | -0 | -0 | -20 | 58 | 31 | 24 | -79 | -37 | -56 | -106 | -129 | -170 |
| Borrowings | 0 | 0 | 0 | 6 | 28 | 379 | 250 | 208 | 157 | 186 | 254 | 189 |
| Other Liabilities | 0 | 0 | 26 | 272 | 313 | 210 | 221 | 202 | 177 | 178 | 123 | 80 |
| Total Liabilities | 0 | 0 | 6 | 348 | 384 | 626 | 407 | 411 | 316 | 321 | 315 | 192 |
| Fixed Assets | 0 | 0 | 2 | 1 | 2 | 271 | 143 | 105 | 115 | 120 | 137 | 127 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 0 | 4 | 347 | 382 | 355 | 264 | 305 | 201 | 201 | 178 | 65 |
| Total Assets | 0 | 0 | 6 | 348 | 384 | 626 | 407 | 411 | 316 | 321 | 315 | 192 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -2 | 1 | -1 | -77 | 51 | 24 | 74 | -29 | -27 | -38 | |
| Cash from Investing Activity | 0 | 2 | 4 | -4 | -3 | -0 | -3 | -10 | -7 | -1 | -1 | |
| Cash from Financing Activity | 0 | 0 | -1 | 14 | 72 | -52 | -20 | -69 | 36 | 29 | 45 | |
| Net Cash Flow | 0 | 1 | 4 | 9 | -8 | -1 | 2 | -5 | 0 | -0 | 6 | |
| Free Cash Flow | 0 | -2 | 1 | -2 | -78 | 51 | 21 | 64 | -36 | -29 | -40 | |
| CFO/OP | 8% | -72% | 1% | -483% | -65% | -1,189% | -2,022% | 115% | 99% | 141% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 7 | 8 | 10 | 14 | 0 | 1 | 0 | 0 | 0 | ||
| Inventory Days | 0 | 290 | 179 | 151 | 150 | 221 | 119 | 191 | 207 | 161 | ||
| Days Payable | 362 | 233 | 119 | 224 | 259 | 239 | 462 | 494 | 342 | |||
| Cash Conversion Cycle | 0 | -66 | -45 | 42 | -60 | -39 | -118 | -270 | -287 | -180 | ||
| Working Capital Days | -883 | -53 | -37 | -61 | -209 | -21 | -57 | -155 | -285 | -234 | ||
| ROCE % | 1% | -29% | -17% | -23% | 19% | -17% | -39% | -10% | -23% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.29% | 33.23% | 33.15% | 33.15% | 28.35% | 26.26% | 23.61% | 9.93% | 7.26% | 7.23% | 7.23% | 7.23% |
| FIIs | 1.92% | 1.92% | 1.91% | 1.91% | 1.91% | 1.77% | 1.89% | 1.93% | 1.38% | 1.37% | 1.37% | 1.37% |
| DIIs | 0.89% | 1.10% | 1.16% | 1.13% | 0.51% | 0.47% | 0.47% | 0.43% | 0.26% | 0.26% | 0.26% | 0.26% |
| Public | 55.91% | 63.76% | 63.77% | 63.80% | 69.22% | 71.50% | 74.02% | 87.71% | 91.10% | 91.13% | 91.13% | 91.15% |
| No. of Shareholders | 24,430 | 24,207 | 24,539 | 24,635 | 24,906 | 25,121 | 26,890 | 26,960 | 27,030 | 26,914 | 26,665 | 26,658 |
Fundamentals
Market Cap₹ 89.7 Cr.
Current Price₹ 4.83
Book Value₹ -4.15
ROCE-23.4 %
ROE%
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-11%
Compounded Profit Growth (TTM)-33%
Standalone figures.
Valuation
Market capRs 82 Cr
Enterprise valueRs 263 Cr
Price to book-1.06x
Price to sales0.83x
EV / sales2.66x
Earnings yield-75.04%
P/B, 3-year average-2.95x
P/E, 5-year average19.71x
P/B, 5-year average71.00x
Profitability
Operating margin (excl. other income)-28.04%
Operating margin (incl. other income)-25.91%
EBITDA margin-19.78%
Pre-tax margin-61.97%
Net profit margin-61.98%
Net margin, latest quarter-41.58%
ROE96.11%
ROCE-29.86%
ROA-26.27%
ROE, 3-year average147.82%
ROCE, 3-year average-28.61%
ROA, 3-year average-21.38%
ROE, 5-year average128.61%
ROCE, 5-year average-13.31%
ROA, 5-year average-13.29%
ROIC (approx.)-37.64%
Other income / net worth-2.63%
Growth
Sales growth (latest year)-19.59%
Sales CAGR, 3 years-37.19%
Sales CAGR, 5 years-21.11%
Sales growth QoQ7.52%
Sales growth YoY (latest quarter)13.19%
Per share
EPS (TTM)Rs -3.29
EPS (latest year)Rs -3.59
EPS (latest quarter)Rs -0.60
EPS, 3-year averageRs -4.34
EPS, 5-year averageRs -2.78
Book value per shareRs -4.15
Sales per shareRs 5.32
Cash flow per shareRs -2.03
Free cash flow per shareRs -2.15
Efficiency
Asset turnover0.50x
Fixed asset turnover0.75x
Inventory turnover2.70x
Inventory days135 days
Debtor days0 days
Debtors turnover735.85x
Creditor days342 days
Cash conversion cycle-180 days
Working capital days-234 days
Leverage
Total debtRs 189 Cr
Cash and bankRs 8 Cr
Net debtRs 182 Cr
Debt to equity-2.45x
Interest coverage-1.80x
Owners' fund to total sources-40.18%
Debt to assets98.58%
Cash flow
Cash from Operating Activity (latest year)Rs -38 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 45 Cr
Net Cash Flow (latest year)Rs 6 Cr
Free cash flow (latest year)Rs -40 Cr
FCFE (approx.: FCF + change in debt)Rs -104 Cr
Statement figures
Net sales (TTM)Rs 99 Cr
Net sales (latest year)Rs 96 Cr
Sales (latest quarter)Rs 27 Cr
Operating profit excl. other income (latest year)Rs -27 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs -20 Cr
PBDT (TTM)Rs -41 Cr
Profit before tax (TTM)Rs -61 Cr
Net profit (TTM)Rs -61 Cr
Net profit (latest year)Rs -67 Cr
Net profit (latest quarter)Rs -11 Cr
Depreciation (TTM)Rs 20 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 22 Cr
Cost of goods sold (latest year)Rs 66 Cr
Total expenditure (latest year)Rs 122 Cr
Total income (latest year)Rs 98 Cr
Share capitalRs 93 Cr
ReservesRs -170 Cr
Shareholders' fundsRs -77 Cr
Total assetsRs 192 Cr
Net blockRs 127 Cr
ReceivablesRs 0 Cr
InventoryRs 24 Cr
Other liabilitiesRs 80 Cr
Shares outstanding (crore)18.58
Ownership
Promoter holding7.23% (-2.70 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | PRAXIS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.3% | -2.8% | +1.4 pts |
| 1 month | -6.4% | -6.8% | +0.4 pts |
| 3 months | -44.8% | -7.6% | -37.2 pts |
| 6 months | -16.7% | +0.4% | -17.1 pts |
| 1 year | -63.7% | -9.9% | -53.7 pts |
| 2 years | -81.7% | -13.6% | -68.2 pts |
| 3 years | -85.5% | +14.2% | -99.7 pts |
| 5 years | -85.7% | +27.9% | -113.6 pts |
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹27 Cr +12.5% vs Jun 2025.
Net loss ₹11 Cr.
Against our estimate for Jun 2026: sales +33.1%, profit +15.4% in line. Our estimate for Sep 2026: sales Rs 22 Cr, profit Rs -11 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Trent Ltd | 140,507 | 76.8 | 28.3 % |
| Vedant Fashions Ltd | 12,919 | 33.5 | 22.8 % |
| Aditya Birla Lifestyle Brands Ltd | 9,396 | 44.0 | 15.0 % |
| V2 Retail Ltd | 7,637 | 46.6 | 19.5 % |
| Aditya Vision Ltd | 7,565 | 54.0 | 17.1 % |
| Aditya Birla Fashion & Retail Ltd | 5,644 | -3.76 % | |
| SS Retail Ltd | 5,548 | 89.8 | 25.2 % |
| Arvind Fashions Ltd | 5,491 | 41.9 | 19.6 % |
| Purple Style Labs Ltd | 4,224 | -12.4 % | |
| Baazar Style Retail Ltd | 3,082 | 113 | 7.57 % |
| Shankara Buildpro Ltd | 3,023 | 22.7 | 39.0 % |
| Go Fashion (India) Ltd | 1,602 | 30.0 | 10.8 % |
| Sai Silks (Kalamandir) Ltd | 1,169 | 8.56 | 14.4 % |
| Bhatia Communications & Retail (India) Ltd | 554 | 27.7 | 21.3 % |
| Credo Brands Marketing Ltd | 453 | 10.2 | 14.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-03-20 | Rights 11:30 @ Premium Rs 5/- | |
| 2023-05-30 | Rights 13:20 @ Premium Rs 5/- | |
| 2021-09-07 | Rights 11:8 @ Premium Rs 6.35/- | |
| 2019-09-13 | Annual General Meeting | |
| 2018-09-11 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-08-19 | NCLT | Profile Interiors Vs Praxis Home Retail Ltd |
| 2020-08-12 | NCLT | Profile Interiors Vs Praxis Home Retail Ltd |
| 2020-08-04 | NCLT | Profile Interiors Vs Home Town Design &Build (Praxis Home Retail Ltd |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 200perc in previous 365 DaysHigh low price variation greater than 75perc in previous 3 monthsLess than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Praxis Home Retail Ltd?
Praxis Home Retail Ltd (PRAXIS) has a market capitalisation of Rs 89.7 Cr. at the 2026-10-01 close.
What were Praxis Home Retail Ltd's latest quarterly results?
In the Jun 2026 quarter, Praxis Home Retail Ltd sales was Rs 27 Cr (+12.5% vs Jun 2025) with a net loss of Rs 11 Cr.
What is the 52-week high and low of Praxis Home Retail Ltd?
The 52-week high is Rs 14.44 and the 52-week low is Rs 3.91.