Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 327 | 382 | 360 | 267 | 347 | 449 | 399 | 379 | 444 | 411 | 419 | 375 |
| Expenses | 272 | 324 | 305 | 248 | 292 | 370 | 340 | 322 | 372 | 341 | 358 | 323 |
| Operating Profit | 55 | 58 | 54 | 19 | 55 | 79 | 58 | 57 | 72 | 70 | 61 | 52 |
| OPM % | 17% | 15% | 15% | 7% | 16% | 18% | 15% | 15% | 16% | 17% | 15% | 14% |
| Other Income | 2 | 10 | 8 | 7 | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 6 |
| Interest | 14 | 14 | 11 | 10 | 10 | 10 | 10 | 8 | 7 | 7 | 8 | 8 |
| Depreciation | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 14 | 15 |
| Profit before tax | 32 | 42 | 39 | 3 | 39 | 62 | 39 | 40 | 54 | 51 | 44 | 34 |
| Tax % | 26% | 24% | 26% | 26% | 39% | 25% | 66% | 25% | 26% | 25% | 25% | 25% |
| Net Profit | 23 | 32 | 29 | 2 | 24 | 46 | 14 | 30 | 40 | 38 | 33 | 26 |
| EPS in Rs | 1.52 | 2.09 | 1.87 | 0.14 | 1.55 | 3.00 | 0.88 | 1.96 | 2.61 | 2.49 | 2.13 | 1.67 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 692 | 1,044 | 1,176 | 677 | 1,129 | 1,351 | 1,374 | 1,462 | 1,654 | 1,650 |
| Expenses | 638 | 961 | 1,072 | 615 | 991 | 1,132 | 1,154 | 1,244 | 1,386 | 1,394 |
| Operating Profit | 53 | 83 | 104 | 62 | 138 | 219 | 219 | 218 | 268 | 255 |
| OPM % | 8% | 8% | 9% | 9% | 12% | 16% | 16% | 15% | 16% | 15% |
| Other Income | 0 | 1 | 3 | 2 | 4 | 7 | 23 | 24 | 19 | 19 |
| Interest | 18 | 20 | 27 | 27 | 34 | 52 | 60 | 47 | 38 | 31 |
| Depreciation | 9 | 14 | 26 | 29 | 31 | 41 | 48 | 53 | 59 | 60 |
| Profit before tax | 27 | 49 | 53 | 7 | 77 | 134 | 135 | 143 | 190 | 184 |
| Tax % | 43% | 38% | 21% | 30% | 25% | 27% | 25% | 40% | 26% | |
| Net Profit | 15 | 30 | 42 | 5 | 58 | 98 | 101 | 85 | 141 | 137 |
| EPS in Rs | 6.54 | 12.93 | 17.95 | 2.13 | 23.97 | 7.72 | 6.58 | 5.57 | 9.19 | 8.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 15% | 17% | 16% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 20% | 7% | 5% | ||
| Compounded Profit Growth | % | 94% | 13% | 20% | ||
| Stock Price CAGR | % | % | -33% | -50% | ||
| Return on Equity | % | 13% | 11% | 12% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 24 | 24 | 24 | 29 | 29 | 29 |
| Reserves | 135 | 166 | 208 | 219 | 277 | 373 | 1,033 | 1,102 | 1,231 |
| Borrowings | 112 | 172 | 233 | 279 | 347 | 526 | 464 | 405 | 361 |
| Other Liabilities | 121 | 205 | 229 | 143 | 195 | 297 | 114 | 104 | 227 |
| Total Liabilities | 392 | 566 | 693 | 665 | 842 | 1,220 | 1,642 | 1,641 | 1,849 |
| Fixed Assets | 113 | 152 | 251 | 225 | 249 | 379 | 414 | 465 | 583 |
| CWIP | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 279 | 414 | 442 | 438 | 593 | 841 | 1,225 | 1,175 | 1,265 |
| Total Assets | 392 | 566 | 693 | 665 | 842 | 1,220 | 1,642 | 1,641 | 1,849 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 59 | 30 | 85 | -15 | 46 | 41 | -21 | 107 | 323 |
| Cash from Investing Activity | -49 | -47 | -47 | -18 | -42 | -60 | -332 | 118 | -153 |
| Cash from Financing Activity | -10 | 37 | -45 | 19 | 1 | 15 | 393 | -184 | -236 |
| Net Cash Flow | 0 | 19 | -7 | -14 | 4 | -4 | 40 | 41 | -66 |
| Free Cash Flow | 19 | -24 | 38 | -21 | 20 | -19 | -63 | 54 | 272 |
| CFO/OP | 123% | 45% | 105% | -16% | 34% | 40% | 12% | 67% | 147% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Inventory Days | 163 | 170 | 160 | 300 | 236 | 306 | 324 | 334 | 311 |
| Days Payable | 58 | 71 | 73 | 88 | 64 | 102 | 27 | 11 | 62 |
| Cash Conversion Cycle | 107 | 101 | 87 | 213 | 172 | 205 | 298 | 323 | 249 |
| Working Capital Days | 17 | 17 | 12 | 46 | 34 | 49 | 114 | 145 | 139 |
| ROCE % | 22% | 20% | 7% | 19% | 24% | 16% | 12% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 60.80% | 60.80% | 60.80% | 60.80% | 60.80% | 60.80% | 60.87% | 60.97% | 60.97% | 60.97% | 60.97% | 60.97% |
| FIIs | 7.11% | 4.59% | 3.32% | 2.86% | 3.29% | 3.26% | 3.17% | 3.44% | 3.85% | 1.47% | 0.56% | 0.62% |
| DIIs | 18.85% | 19.83% | 20.42% | 19.12% | 16.16% | 15.41% | 15.74% | 12.38% | 11.23% | 8.21% | 8.55% | 6.28% |
| Public | 9.32% | 10.86% | 11.54% | 13.31% | 15.82% | 16.60% | 16.31% | 19.29% | 20.03% | 25.43% | 26.02% | 28.23% |
| Others | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% | 3.92% |
| No. of Shareholders | 59,656 | 44,969 | 49,089 | 50,876 | 55,296 | 59,499 | 59,002 | 59,800 | 56,470 | 68,447 | 63,064 | 63,844 |
Fundamentals
Market Cap₹ 1,169 Cr.
Current Price₹ 76.2
Stock P/E8.56
Book Value₹ 82.2
ROCE14.4 %
ROE11.8 %
Dividend Yield1.97 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)20%
Standalone figures.
Valuation
Market capRs 1,096 Cr
Enterprise valueRs 1,206 Cr
P/E (TTM)8.03x
Price to book0.97x
Price to sales0.66x
EV / EBITDA4.40x
EV / EBIT5.62x
EV / sales0.73x
Price to cash flow10.26x
Earnings yield12.46%
Dividend yield1.35%
P/E, 3-year average26.00x
P/B, 3-year average2.25x
P/E, 5-year average26.00x
P/B, 5-year average2.25x
Profitability
Operating margin (excl. other income)14.92%
Operating margin (incl. other income)16.57%
EBITDA margin16.62%
Pre-tax margin11.14%
Net profit margin8.27%
Net margin, latest quarter6.84%
ROE7.78%
ROCE12.37%
ROA5.20%
ROE, 3-year average16.52%
ROCE, 3-year average17.31%
ROA, 3-year average7.24%
ROE, 5-year average14.59%
ROCE, 5-year average15.59%
ROA, 5-year average6.02%
ROIC (approx.)10.33%
Tax rate40.17%
Other income / net worth2.13%
Growth
Sales growth (latest year)6.44%
Profit growth (latest year)-15.35%
Sales CAGR, 3 years8.99%
Sales CAGR, 5 years4.46%
Profit CAGR, 3 years13.96%
Profit CAGR, 5 years15.19%
Sales growth QoQ-10.49%
Profit growth QoQ-21.47%
Sales growth YoY (latest quarter)-1.04%
Profit growth YoY (latest quarter)-14.68%
Per share
EPS (TTM)Rs 9.26
EPS (latest year)Rs 5.79
EPS (latest quarter)Rs 1.74
EPS, 3-year averageRs 6.92
EPS, 5-year averageRs 9.37
Book value per shareRs 76.81
Sales per shareRs 111.96
Cash flow per shareRs 7.25
Free cash flow per shareRs 18.46
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout17.26%
Dividend payout, 3-year average15.94%
Dividend payout, 5-year average15.94%
Efficiency
Asset turnover0.89x
Fixed asset turnover3.14x
Inventory turnover1.16x
Inventory days314 days
Debtor days1 days
Debtors turnover582.47x
Creditor days62 days
Cash conversion cycle249 days
Working capital days139 days
Leverage
Total debtRs 405 Cr
Cash and bankRs 295 Cr
Net debtRs 110 Cr
Debt to equity0.36x
Net debt / EBITDA0.40x
Interest coverage6.96x
Current ratio (filing 2026-03-31)5.18x
Quick ratio (filing 2026-03-31)1.70x
Trade payables (filing 2026-03-31)Rs 164 Cr
Owners' fund to total sources68.98%
Debt to assets24.69%
Cash flow
Cash from Operating Activity (latest year)Rs 107 Cr
Cash from Investing Activity (latest year)Rs 118 Cr
Cash from Financing Activity (latest year)Rs -184 Cr
Net Cash Flow (latest year)Rs 41 Cr
Free cash flow (latest year)Rs 272 Cr
FCFE (approx.: FCF + change in debt)Rs 213 Cr
Cash from ops / profit, 5 years1.03x
Sales to cash flow13.69x
Statement figures
Net sales (TTM)Rs 1,650 Cr
Net sales (latest year)Rs 1,462 Cr
Sales (latest quarter)Rs 375 Cr
Operating profit excl. other income (latest year)Rs 218 Cr
Operating profit (latest quarter)Rs 52 Cr
Other income (TTM)Rs 19 Cr
EBITDA (TTM)Rs 274 Cr
PBDT (TTM)Rs 243 Cr
Profit before tax (TTM)Rs 184 Cr
Tax (latest year)Rs 57 Cr
Net profit (TTM)Rs 137 Cr
Net profit (latest year)Rs 85 Cr
Net profit (latest quarter)Rs 26 Cr
Depreciation (TTM)Rs 60 Cr
Depreciation (latest quarter)Rs 15 Cr
Interest (TTM)Rs 31 Cr
Cost of goods sold (latest year)Rs 905 Cr
Total expenditure (latest year)Rs 1,244 Cr
Total income (latest year)Rs 1,486 Cr
Share capitalRs 29 Cr
ReservesRs 1,102 Cr
Shareholders' fundsRs 1,132 Cr
Total assetsRs 1,641 Cr
Net blockRs 465 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 3 Cr
InventoryRs 778 Cr
Other liabilitiesRs 104 Cr
Shares outstanding (crore)14.73
Ownership
Promoter holding60.97% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.0 is the lowest in its own 3.2-year history
(median 23.7, low 8.0, high 75.1).
P/B 0.97 is the lowest in 3.2 years (median 4.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KALAMANDIR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.2% | -2.8% | -2.4 pts |
| 1 month | -13.1% | -6.8% | -6.3 pts |
| 3 months | -29.7% | -7.6% | -22.1 pts |
| 6 months | -17.6% | +0.4% | -18.0 pts |
| 1 year | -51.9% | -9.9% | -42.0 pts |
| 2 years | -60.8% | -13.6% | -47.2 pts |
| 3 years | -70.6% | +14.2% | -84.8 pts |
5 mutual fund schemes hold about ₹51 Cr.
Over three months 1 bought more and 2 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| SBI Multicap Fund | 0.12% | 29 | -35% |
| Quant Small Cap Fund | 0.05% | 18 | +4% |
| HDFC Dividend Yield Fund | 0.07% | 4 | +13% |
| ICICI Pru Bharat Consumption Fund | 0.00% | 0 | -100% |
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was 45% of net profit over the last 3 years |
| explain | Share dilution Share count up 0% in a year, 537% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹375 Cr -1.1% vs Jun 2025.
Net profit ₹26 Cr -13.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Trent Ltd | 140,507 | 76.8 | 28.3 % |
| Vedant Fashions Ltd | 12,919 | 33.5 | 22.8 % |
| Aditya Birla Lifestyle Brands Ltd | 9,396 | 44.0 | 15.0 % |
| V2 Retail Ltd | 7,637 | 46.6 | 19.5 % |
| Aditya Vision Ltd | 7,565 | 54.0 | 17.1 % |
| Aditya Birla Fashion & Retail Ltd | 5,644 | -3.76 % | |
| SS Retail Ltd | 5,548 | 89.8 | 25.2 % |
| Arvind Fashions Ltd | 5,491 | 41.9 | 19.6 % |
| Purple Style Labs Ltd | 4,224 | -12.4 % | |
| Baazar Style Retail Ltd | 3,082 | 113 | 7.57 % |
| Shankara Buildpro Ltd | 3,023 | 22.7 | 39.0 % |
| Go Fashion (India) Ltd | 1,602 | 30.0 | 10.8 % |
| Bhatia Communications & Retail (India) Ltd | 554 | 27.7 | 21.3 % |
| Credo Brands Marketing Ltd | 453 | 10.2 | 14.4 % |
| Shankara Building Products Ltd | 308 | 59.1 | 2.92 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-03 | Dividend - Rs 1.50 Per Share | |
| 2025-08-22 | Dividend - Re 1 Per Share | |
| 2024-09-20 | Dividend - Re 1 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 months
Quick answers
What is the market cap of Sai Silks (Kalamandir) Ltd?
Sai Silks (Kalamandir) Ltd (KALAMANDIR) has a market capitalisation of Rs 1,169 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sai Silks (Kalamandir) Ltd?
Sai Silks (Kalamandir) Ltd trades at a P/E of 8.56 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sai Silks (Kalamandir) Ltd's latest quarterly results?
In the Jun 2026 quarter, Sai Silks (Kalamandir) Ltd sales was Rs 375 Cr (-1.1% vs Jun 2025) and net profit was Rs 26 Cr.
What is the 52-week high and low of Sai Silks (Kalamandir) Ltd?
The 52-week high is Rs 223.03 and the 52-week low is Rs 75.37.