MarketFriction

Pokarna Ltd

NSE POKARNA · BSE 532486 · Granites & Marbles
₹699.10 -0.94%
NSE close2026-10-01
52 week range692.60 - 1,146.20
Market cap₹2,226 Cr.
P/E23.4
Price band 20% Delivery 56.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales200165162193251224263171118135147189
Expenses1311111211321651461621169594102121
Operating Profit6853416186781015524414568
OPM %34%32%25%32%34%35%38%32%20%30%31%36%
Other Income5025211337786
Interest11999991089855
Depreciation101111111111121212121212
Profit before tax523423466969823810283557
Tax %37%38%32%28%34%27%29%25%36%27%28%26%
Net Profit33211633455159286202643
EPS in Rs10.556.855.0010.6714.5016.3219.009.122.046.578.2613.74
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales391365335459393295650725687925571590
Expenses256234240315262212473553477598403413
Operating Profit1341319514413283176171211327168178
OPM %34%36%28%31%33%28%27%24%31%35%29%30%
Other Income-12106956798212229
Interest383330272322424940383027
Depreciation181720262321394043444949
Profit before tax669051101914510291136266111130
Tax %22%22%17%20%22%37%23%28%36%29%27%
Net Profit5170428171287866871888195
EPS in Rs16.5222.6613.6226.0222.819.1225.2521.2328.1860.4926.0030.61
Dividend Payout %12%3%4%2%3%7%2%3%2%1%2%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth4%14%-8%-35%
Compounded Profit Growth2%23%7%-48%
Stock Price CAGR16%8%15%-7%
Return on Equity19%17%17%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666666666666
Reserves4791145185264332359437501586772851
Borrowings290272271255238288312515459401370458
Other Liabilities8599766089292325214138221256298
Total Liabilities4284684975065979181,0031,1721,1041,2151,4031,613
Fixed Assets241239260270259269699758733710793787
CWIP620335543165116541386
Investments000000000000
Other Assets182209235234283218239412371440569440
Total Assets4284684975065979181,0031,1721,1041,2151,4031,613
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity61106111771083799859136188191183
Cash from Investing Activity-15-30-31-28-64-386-84-210-25-32-82-309
Cash from Financing Activity-41-75-65-52-44-1-12161-114-108-10162
Net Cash Flow5-016-31-7110-3478-64
Free Cash Flow4574794741-1211-15610314996-142
CFO/OP75%88%103%103%91%300%131%42%96%104%75%131%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days787367765431548055647392
Inventory Days311354468466251272463285218242185319
Days Payable126971341379810219216771110105112
Cash Conversion Cycle264330401405208202325198202195153299
Working Capital Days4220388-11-313055645223
ROCE %20%34%31%19%27%20%10%18%15%18%28%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%
FIIs3.95%4.05%4.27%5.32%5.34%6.02%6.60%6.13%6.09%6.82%6.90%6.91%
DIIs10.38%10.25%11.16%13.14%14.09%14.50%15.23%14.98%14.75%14.14%15.97%15.64%
Public29.00%29.03%27.93%24.89%23.90%22.83%21.51%22.23%22.49%22.37%20.47%20.79%
No. of Shareholders18,34419,70920,68219,27419,98921,18622,73723,90126,06926,31024,98623,588

Fundamentals

Market Cap₹ 2,226 Cr.
Current Price₹ 718
Stock P/E23.4
Book Value₹ 276
ROCE11.5 %
ROE9.85 %
Dividend Yield0.08 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-35%
Compounded Profit Growth (TTM)-48%
Consolidated figures.
Valuation
Market capRs 2,167 Cr
Enterprise valueRs 2,563 Cr
P/E (TTM)22.84x
Price to book2.53x
Price to sales3.67x
EV / EBITDA12.43x
EV / EBIT16.25x
EV / sales4.34x
Price to cash flow11.82x
Earnings yield4.38%
Dividend yield0.09%
P/E, 3-year average22.74x
P/B, 3-year average3.45x
P/E, 5-year average21.85x
P/B, 5-year average3.41x
Profitability
Operating margin (excl. other income)29.46%
Operating margin (incl. other income)33.33%
EBITDA margin34.96%
Pre-tax margin22.11%
Net profit margin16.08%
Net margin, latest quarter22.49%
ROE9.86%
ROCE11.49%
ROA5.35%
ROE, 3-year average17.71%
ROCE, 3-year average19.27%
ROA, 3-year average9.07%
ROE, 5-year average17.27%
ROCE, 5-year average18.00%
ROA, 5-year average8.04%
ROIC (approx.)9.14%
Tax rate27.39%
Other income / net worth2.58%
Growth
Sales growth (latest year)-38.24%
Profit growth (latest year)-57.02%
Sales CAGR, 3 years-7.62%
Sales CAGR, 5 years14.17%
Profit CAGR, 3 years7.00%
Profit CAGR, 5 years23.30%
Sales growth QoQ28.64%
Profit growth QoQ66.34%
Sales growth YoY (latest quarter)10.79%
Profit growth YoY (latest quarter)50.58%
Per share
EPS (TTM)Rs 30.61
EPS (latest year)Rs 26.00
EPS (latest quarter)Rs 13.74
EPS, 3-year averageRs 38.22
EPS, 5-year averageRs 32.23
Book value per shareRs 276.41
Sales per shareRs 190.32
Cash flow per shareRs 59.16
Free cash flow per shareRs -45.80
Dividend per share (latest year)Rs 0.60
Dividend per share, 3-year averageRs 0.60
Dividend per share, 5-year averageRs 0.60
Dividends
Dividend payout2.31%
Dividend payout, 3-year average1.81%
Dividend payout, 5-year average2.13%
Efficiency
Asset turnover0.35x
Fixed asset turnover0.73x
Inventory turnover1.69x
Inventory days216 days
Debtor days92 days
Debtors turnover3.96x
Creditor days112 days
Cash conversion cycle299 days
Working capital days23 days
Leverage
Total debtRs 458 Cr
Cash and bankRs 63 Cr
Net debtRs 395 Cr
Debt to equity0.53x
Net debt / EBITDA1.92x
Interest coverage5.79x
Current ratio (filing 2026-03-31)1.32x
Quick ratio (filing 2026-03-31)0.85x
Trade payables (filing 2026-03-31)Rs 50 Cr
Owners' fund to total sources53.13%
Debt to assets28.40%
Cash flow
Cash from Operating Activity (latest year)Rs 183 Cr
Cash from Investing Activity (latest year)Rs -309 Cr
Cash from Financing Activity (latest year)Rs 62 Cr
Net Cash Flow (latest year)Rs -64 Cr
Free cash flow (latest year)Rs -142 Cr
FCFE (approx.: FCF + change in debt)Rs -53 Cr
Cash from ops / profit, 5 years1.51x
Sales to cash flow3.12x
Statement figures
Net sales (TTM)Rs 590 Cr
Net sales (latest year)Rs 571 Cr
Sales (latest quarter)Rs 189 Cr
Operating profit excl. other income (latest year)Rs 168 Cr
Operating profit (latest quarter)Rs 68 Cr
Other income (TTM)Rs 29 Cr
EBITDA (TTM)Rs 206 Cr
PBDT (TTM)Rs 179 Cr
Profit before tax (TTM)Rs 130 Cr
Tax (latest year)Rs 30 Cr
Net profit (TTM)Rs 95 Cr
Net profit (latest year)Rs 81 Cr
Net profit (latest quarter)Rs 43 Cr
Depreciation (TTM)Rs 49 Cr
Depreciation (latest quarter)Rs 12 Cr
Interest (TTM)Rs 27 Cr
Cost of goods sold (latest year)Rs 239 Cr
Total expenditure (latest year)Rs 403 Cr
Total income (latest year)Rs 593 Cr
Share capitalRs 6 Cr
ReservesRs 851 Cr
Shareholders' fundsRs 857 Cr
Total assetsRs 1,613 Cr
Net blockRs 787 Cr
Capital work in progressRs 386 Cr
ReceivablesRs 144 Cr
InventoryRs 142 Cr
Other liabilitiesRs 298 Cr
Shares outstanding (crore)3.10
Ownership
Promoter holding56.66% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 22.8 is at the 69th percentile of its own 9.4-year range (median 15.4, low 1.9, high 87.1).
P/B 2.53 is at the 28th percentile (median 3.07).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPOKARNANifty 50Difference
1 week-4.1%-2.8% -1.3 pts
1 month-17.0%-6.8% -10.2 pts
3 months-31.7%-7.6% -24.1 pts
6 months-15.8%+0.4% -16.2 pts
1 year-15.2%-9.9% -5.3 pts
2 years-36.6%-13.6% -23.0 pts
3 years+48.2%+14.2% +34.0 pts
5 years+39.7%+27.9% +11.8 pts
5 mutual fund schemes hold about ₹286 Cr. Over three months 5 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Kotak Multi Cap Fund0.67%196 +11%
Nippon India Small Cap Fund0.07%56 +9%
Kotak Consumption Fund1.61%28 +19%
Kotak Conservative Hybrid Fund(M0.20%6 +23%
Motilal Oswal BSE 1000 Index Fund0.01%0 +22%

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹189 Cr +10.5% vs Jun 2025. Net profit ₹43 Cr +53.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Midwest Ltd3,16428.515.8 %
Esprit Stones Ltd143-0.25 %
Global Surfaces Ltd128-1.69 %
Pacific Industries Ltd9133.01.09 %
Elegant Marbles and Grani Industries Ltd5216.73.77 %
Royal Cushion Vinyl Products Ltd47-0.17 %
Oriental Trimex Ltd3614.33.84 %
Aro Granite Industries Ltd350.57 %
Madhav Marbles and Granites Ltd32-0.73 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-20Dividend - Re 0.60 Per Share
2025-09-03Dividend - Re 0.60 Per Share
2024-09-23Annual General Meeting/Dividend - Rs 0.60 Per Share
2023-09-11Annual General Meeting/Dividend - Re 0.60 Per Share
2022-08-29Annual General Meeting/Dividend - Re 0.60 Per Share
2021-07-29 Annual General Meeting/Dividend - Rs 0.60 Per Share
2020-09-21 Dividend - Rs 0.60 Per Share
2019-09-06 Dividend - Rs 0.60 Per Share
2018-09-06 Dividend Re 0.60 Per Share
2017-10-18 Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
2017-09-08 Dividend - Rs 3/- Per Share
2016-09-08 Dividend-Rs 3/- Per Share + Special Dividend Rs 7/- Per Share
DateTypeWhat it says
2026-09-10General UpdatesGeneral Updates
2026-08-22General UpdatesGeneral Updates
2026-08-07ResignationResignation of Director/KMP/SMP
2026-08-07AppointmentAppointment of Mr Om Jaiswal as Company Secretary & Compliance Officer of the company w.e.f. August 07, 2026.
2026-08-07ResignationResignation of Mrs Pratima Khandu Gulankar as Company Secretary & Compliance Officer of the company w.e.f. August 07, 2026.
2026-08-07Board meeting outcomeOutcome of Board Meeting held on August 07, 2026.
2026-08-07Board meeting outcomePokarna Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-27Shareholder meetingVoting results.
2026-07-27Shareholder meetingProceedings of Annual General Meeting held on July 27, 2026
2026-07-02Shareholder meetingNotice of Annual General Meeting to be held on July 27, 2026
2026-07-01Shareholder meetingNotice of Annual General Meeting to be held on July 27, 2026
2026-06-25Price movementSignificant movement in price has been observed in Pokarna Limited. The Exchange, in order to ensure that investors have latest relevant information a...
2026-06-25General UpdatesGeneral Updates
2026-06-25Price movementSignificant movement in price has been observed in Pokarna Limited. The Exchange, in order to ensure that investors have latest relevant information a...
2026-06-23Disclosure under SEBI TakeovGautam Chand Jain has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial...
2026-05-28DividendBoard of Directors at its meeting held on May 28, 2026, recommended Final Dividend of Rs. 0.60 per equity share.
2026-05-28Shareholder meetingNotice of Annual General Meeting to be held on July 27, 2026
2026-05-28General UpdatesGeneral Updates
2026-05-28Record DateRecord date for the purpose of Dividend is 20-Jul-2026.
2026-05-28Board meeting outcomePokarna Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-28Board meeting outcomeOutcome of Board Meeting held on 28.05.2026
2026-05-21Credit RatingCredit Rating
2026-05-15General UpdatesGeneral Updates
2026-04-29General UpdatesGeneral Updates
2026-04-29Director changeChange in Director(s) of the company.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Pokarna Ltd?

Pokarna Ltd (POKARNA) has a market capitalisation of Rs 2,226 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pokarna Ltd?

Pokarna Ltd trades at a P/E of 23.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pokarna Ltd's latest quarterly results?

In the Jun 2026 quarter, Pokarna Ltd sales was Rs 189 Cr (+10.5% vs Jun 2025) and net profit was Rs 43 Cr.

What is the 52-week high and low of Pokarna Ltd?

The 52-week high is Rs 1,146.20 and the 52-week low is Rs 692.60.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03