MarketFriction

Pacific Industries Ltd

NSE PACIFICI · BSE 523483 · Granites & Marbles
₹135.99 +1.11%
NSE close2026-10-01
52 week range111.15 - 160.00
Market cap₹91.0 Cr.
P/E33.0
Price band 20% Delivery 68.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales35.2644.8859.5559.0962.5363.2259.6149.6639.5926.6938.5363.92
Expenses35.1041.1654.2154.9960.6259.8356.2146.3137.7925.3036.3861.08
Operating Profit0.163.725.344.101.913.393.403.351.801.392.152.84
OPM %0.45%8.29%8.97%6.94%3.05%5.36%5.70%6.75%4.55%5.21%5.58%4.44%
Other Income5.064.753.232.784.832.332.731.381.981.311.832.54
Interest0.970.840.511.721.361.361.351.071.010.970.950.76
Depreciation2.702.722.722.652.442.462.502.382.412.422.452.28
Profit before tax1.554.915.342.512.941.902.281.280.36-0.690.582.34
Tax %5.16%38.70%11.61%31.47%22.11%30.53%-1.75%27.34%8.33%-152.17%36.21%27.35%
Net Profit1.473.034.721.732.291.322.310.930.330.370.371.69
EPS in Rs2.134.406.852.513.321.923.351.350.480.540.542.45
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales95679796178283187190244154169
Expenses93659795159257180178231145161
Operating Profit22-0119267111398
OPM %2.1%2.4%-0.1%0.9%11%9%3.8%6%5%6%4.8%
Other Income4561081016171368
Interest13133444644
Depreciation43478111111101010
Profit before tax110115228131023
Tax %21%45%155%27%31%26%21%11%20%-30%
Net Profit10-001016712823
EPS in Rs0.770.51-0.170.6515.0923.079.4417.2411.102.894.01
Dividend Payout %0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%-3%-6%-28%
Compounded Profit Growth%-30%-34%-60%
Stock Price CAGR6%-15%-1%-30%
Return on Equity2%2%2%0%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1113337777
Reserves314314314337348364414427435436
Borrowings39443842507356507359
Other Liabilities53667842747141707350
Total Liabilities407425431423475511518554588552
Fixed Assets272836888911510411510699
CWIP4947024612011
Investments577711614695101104115203195
Other Assets319311232189267289299323279257
Total Assets407425431423475511518554588552
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1255987-72561036-97
Cash from Investing Activity124-64-79-14-20-41-38-29-79
Cash from Financing Activity33-82242727-917-18
Net Cash Flow2-2-019-8-0-12-2
Free Cash Flow-1285037-195-24525-134
CFO/OP-6,340%3,706%-67,315%-798%132%41%191%298%-45%79%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days183309200149845693968259
Inventory Days366800296420294170152167158227
Days Payable26768824821616310855179156124
Cash Conversion Cycle2824212483522151181908484162
Working Capital Days815840271313175961014146115
ROCE %1%0%1%5%6%3%4%3%1%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters67.16%67.13%67.16%67.16%71.60%71.60%71.60%71.60%71.60%71.60%71.60%71.60%
DIIs0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%
Public32.78%32.80%32.77%32.78%28.33%28.33%28.34%28.33%28.34%28.34%28.34%28.33%
No. of Shareholders17,38517,35717,29417,16417,27917,26517,25017,21017,16417,09417,02516,975

Fundamentals

Market Cap₹ 91.0 Cr.
Current Price₹ 132
Stock P/E33.0
Book Value₹ 643
ROCE1.09 %
ROE0.41 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-28%
Compounded Profit Growth (TTM)-60%
Consolidated figures.
Valuation
Market capRs 94 Cr
Enterprise valueRs 117 Cr
P/E (TTM)33.96x
Price to book0.21x
Price to sales0.56x
EV / EBITDA7.41x
EV / EBIT18.70x
EV / sales0.70x
Price to cash flow13.80x
Earnings yield2.94%
P/E, 3-year average22.41x
P/B, 3-year average0.26x
P/E, 5-year average17.19x
P/B, 5-year average0.25x
Profitability
Operating margin (excl. other income)5.75%
Operating margin (incl. other income)9.96%
EBITDA margin9.39%
Pre-tax margin1.53%
Net profit margin1.64%
Net margin, latest quarter2.64%
ROE0.45%
ROCE1.12%
ROA0.35%
ROE, 3-year average1.66%
ROCE, 3-year average2.61%
ROA, 3-year average1.30%
ROE, 5-year average2.21%
ROCE, 5-year average3.29%
ROA, 5-year average1.68%
ROIC (approx.)1.75%
Tax rate-30.07%
Other income / net worth1.47%
Growth
Sales growth (latest year)-36.73%
Profit growth (latest year)-73.99%
Sales CAGR, 3 years-6.17%
Sales CAGR, 5 years-2.85%
Profit CAGR, 3 years-32.64%
Profit CAGR, 5 years-28.17%
Sales growth QoQ65.90%
Profit growth QoQ356.76%
Sales growth YoY (latest quarter)28.72%
Profit growth YoY (latest quarter)81.72%
Per share
EPS (TTM)Rs 4.00
EPS (latest year)Rs 2.89
EPS (latest quarter)Rs 2.45
EPS, 3-year averageRs 10.41
EPS, 5-year averageRs 17.37
Book value per shareRs 643.15
Sales per shareRs 244.80
Cash flow per shareRs 9.85
Free cash flow per shareRs 5.80
Efficiency
Asset turnover0.28x
Fixed asset turnover1.55x
Inventory turnover2.25x
Inventory days163 days
Debtor days59 days
Debtors turnover6.20x
Creditor days124 days
Cash conversion cycle162 days
Working capital days115 days
Leverage
Total debtRs 59 Cr
Cash and bankRs 36 Cr
Net debtRs 24 Cr
Debt to equity0.13x
Net debt / EBITDA1.49x
Interest coverage1.70x
Owners' fund to total sources80.28%
Debt to assets10.72%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs 9 Cr
Cash from Financing Activity (latest year)Rs -18 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs -10 Cr
Cash from ops / profit, 5 years1.11x
Sales to cash flow22.72x
Statement figures
Net sales (TTM)Rs 169 Cr
Net sales (latest year)Rs 154 Cr
Sales (latest quarter)Rs 64 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 109 Cr
Total expenditure (latest year)Rs 145 Cr
Total income (latest year)Rs 161 Cr
Share capitalRs 7 Cr
ReservesRs 436 Cr
Shareholders' fundsRs 443 Cr
Total assetsRs 552 Cr
Net blockRs 99 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 195 Cr
ReceivablesRs 25 Cr
InventoryRs 48 Cr
Other liabilitiesRs 50 Cr
Shares outstanding (crore)0.69
Ownership
Promoter holding71.60% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 34.0 is at the 59th percentile of its own 8.4-year range (median 22.4, low 4.8, high 209.8).
P/B 0.21 is at the 35th percentile (median 0.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPACIFICINifty 50Difference
1 week-0.1%-2.8% +2.7 pts
1 month-0.0%-6.8% +6.8 pts
3 years-2.2%+14.2% -16.4 pts
5 years-57.9%+27.9% -85.8 pts

Red flags

F-score 6 of 8
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 425% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹64 Cr +28.7% vs Jun 2025. Net profit ₹2 Cr +81.7%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Pacific Industries Ltd?

Pacific Industries Ltd (PACIFICI) has a market capitalisation of Rs 91.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pacific Industries Ltd?

Pacific Industries Ltd trades at a P/E of 33.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pacific Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Pacific Industries Ltd sales was Rs 64 Cr (+28.7% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Pacific Industries Ltd?

The 52-week high is Rs 160.00 and the 52-week low is Rs 111.15.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03