Price
Financials
Consolidated, Rs crore| Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.59 | 17.88 | 16.61 | 16.61 | 8.22 | 7.81 | 1.83 | 11.31 | 0.12 | 0.32 | -0.02 | 57.75 |
| Expenses | 11.93 | 21.35 | 21.76 | 21.76 | 11.70 | 16.04 | 5.17 | 22.01 | 1.54 | 0.21 | -0.35 | 38.06 |
| Operating Profit | -3.34 | -3.47 | -5.15 | -5.15 | -3.48 | -8.23 | -3.34 | -10.70 | -1.42 | 0.11 | 0.33 | 19.69 |
| OPM % | -38.88% | -19.41% | -31.01% | -31.01% | -42.34% | -105.38% | -182.51% | -94.61% | -1,183.33% | 34.38% | 34.10% | |
| Other Income | 0.40 | 0.48 | 0.20 | 0.20 | 0.39 | 0.98 | 4.90 | -3.22 | 0.41 | 0.02 | 0.75 | -0.85 |
| Interest | 3.32 | 4.86 | 3.96 | 3.96 | 5.56 | 8.02 | 15.17 | 13.52 | 16.98 | 18.05 | 20.31 | 21.98 |
| Depreciation | 0.08 | 0.10 | 0.08 | 0.08 | 0.04 | 0.05 | 0.18 | 0.09 | 0.12 | 0.07 | 0.07 | 0.09 |
| Profit before tax | -6.34 | -7.95 | -8.99 | -8.99 | -8.69 | -15.32 | -13.79 | -27.53 | -18.11 | -17.99 | -19.30 | -3.23 |
| Tax % | -21.92% | -22.77% | -22.69% | -22.69% | -25.09% | -25.20% | -31.83% | -18.85% | -24.57% | -25.24% | -16.06% | -67.80% |
| Net Profit | -4.94 | -6.13 | -6.95 | -6.95 | -6.50 | -11.46 | -9.39 | -22.35 | -13.67 | -13.45 | -16.20 | -1.04 |
| EPS in Rs | -7.82 | -9.71 | -11.00 | -11.00 | -10.29 | -18.15 | -14.87 | -35.39 | -21.65 | -21.30 | -25.65 | -1.43 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 68 | 116 | 145 | 53 | 33 | 48 | 48 | 55 | 64 | 28 | 58 |
| Expenses | 24 | 56 | 86 | 129 | 56 | 43 | 54 | 71 | 50 | 72 | 53 | 39 |
| Operating Profit | 3 | 12 | 30 | 16 | -3 | -10 | -6 | -23 | 5 | -9 | -26 | 19 |
| OPM % | 11% | 18% | 26% | 11% | -6% | -30% | -13% | -48% | 9% | -14% | -93% | 32% |
| Other Income | 9 | 1 | 3 | 8 | 7 | 2 | 3 | 4 | 4 | 2 | 2 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 5 | 9 | 18 | 42 | 77 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 11 | 13 | 32 | 23 | 3 | -10 | -9 | -25 | -0 | -25 | -65 | -59 |
| Tax % | 33% | 38% | 33% | 29% | 28% | -26% | -18% | -21% | 476% | -22% | -24% | -24% |
| Net Profit | 8 | 8 | 22 | 17 | 2 | -7 | -7 | -20 | -2 | -19 | -50 | -44 |
| EPS in Rs | 14.74 | 15.16 | 34.30 | 26.36 | 3.52 | -11.84 | -11.48 | -31.02 | -3.10 | -30.69 | -78.68 | -61.06 |
| Dividend Payout % | 10% | 10% | 4% | 6% | 43% | -13% | -13% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -2% | 4% | 2% | 111% | ||
| Compounded Profit Growth | % | % | % | 11% | ||
| Stock Price CAGR | -26% | -25% | -28% | % | ||
| Return on Equity | -6% | -17% | -27% | -45% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 |
| Reserves | 55 | 62 | 203 | 219 | 222 | 214 | 206 | 186 | 184 | 165 | 108 | 75 |
| Borrowings | 34 | 24 | 8 | 3 | 3 | 123 | 207 | 263 | 278 | 367 | 483 | 478 |
| Other Liabilities | 105 | 122 | 115 | 48 | 58 | 46 | 51 | 89 | 136 | 180 | 157 | 159 |
| Total Liabilities | 199 | 214 | 332 | 276 | 290 | 388 | 471 | 544 | 604 | 718 | 754 | 720 |
| Fixed Assets | 5 | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 3 | 3 | 2 |
| CWIP | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 7 | 136 | 128 | 66 | 73 | 42 | 3 | 2 | 2 | 2 | 2 |
| Other Assets | 191 | 202 | 186 | 145 | 221 | 312 | 424 | 536 | 598 | 713 | 750 | 716 |
| Total Assets | 199 | 214 | 332 | 276 | 290 | 388 | 471 | 544 | 604 | 718 | 754 | 720 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -23 | 3 | 15 | -18 | -65 | -104 | -114 | -59 | 5 | -42 | 15 | 69 |
| Cash from Investing Activity | 10 | -3 | -133 | 22 | 67 | -6 | 28 | 38 | 5 | 4 | 0 | -0 |
| Cash from Financing Activity | 18 | -15 | 108 | -6 | -2 | 117 | 78 | 22 | -1 | 35 | -22 | -68 |
| Net Cash Flow | 5 | -14 | -9 | -1 | 0 | 7 | -9 | 1 | 8 | -3 | -7 | 0 |
| Free Cash Flow | -24 | 3 | 9 | -13 | -65 | -105 | -116 | -61 | 7 | -42 | 15 | 69 |
| CFO/OP | -780% | 25% | 51% | -111% | 2,015% | 1,045% | 1,907% | 252% | 107% | 494% | -64% | 364% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 8 | 6 | 11 | 14 | 36 | 28 | 41 | 51 | 84 | 197 | 155 |
| Inventory Days | 6,114 | 704 | 6,904 | |||||||||
| Days Payable | 128 | 15 | 639 | |||||||||
| Cash Conversion Cycle | 16 | 8 | 5,992 | 700 | 14 | 36 | 28 | 41 | 51 | 84 | 197 | 6,420 |
| Working Capital Days | -60 | 293 | 182 | 217 | 655 | 1,789 | 1,908 | 2,334 | 2,265 | 1,972 | 2,676 | -247 |
| ROCE % | 7% | 14% | 21% | 10% | 1% | -3% | -1% | -5% | 1% | -1% | -4% | 3% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.01% | 61.01% | 53.03% | 53.03% | 53.03% | 53.03% | 53.03% | 53.03% | 53.03% | 53.03% | 53.03% | 53.03% |
| FIIs | 1.28% | 1.28% | 1.11% | 1.11% | 1.11% | 1.11% | 1.11% | 1.11% | 1.11% | 1.11% | 1.11% | 0.01% |
| DIIs | 3.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 33.96% | 37.69% | 45.85% | 45.84% | 45.84% | 45.85% | 45.85% | 45.84% | 45.86% | 45.85% | 45.86% | 46.96% |
| No. of Shareholders | 3,807 | 3,724 | 3,716 | 3,708 | 3,811 | 3,859 | 3,812 | 3,777 | 3,778 | 3,777 | 3,776 | 3,775 |
Fundamentals
Market Cap₹ 33.1 Cr.
Current Price₹ 45.5
Book Value₹ 113
ROCE3.26 %
ROE-45.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)111%
Compounded Profit Growth (TTM)11%
Consolidated figures.
Valuation
Market capRs 33 Cr
Enterprise valueRs 510 Cr
Price to book0.40x
Price to sales0.57x
EV / EBITDA26.78x
EV / EBIT27.28x
EV / sales8.77x
Price to cash flow0.48x
Earnings yield-134.08%
P/B, 3-year average0.68x
P/B, 5-year average0.64x
Profitability
Operating margin (excl. other income)32.48%
Operating margin (incl. other income)32.72%
EBITDA margin32.73%
Pre-tax margin-100.79%
Net profit margin-76.26%
Net margin, latest quarter-1.80%
ROE-45.26%
ROCE3.23%
ROA-6.02%
ROE, 3-year average-30.28%
ROCE, 3-year average-0.78%
ROA, 3-year average-5.23%
ROE, 5-year average-20.31%
ROCE, 5-year average-0.99%
ROA, 5-year average-3.98%
ROIC (approx.)2.53%
Tax rate24.33%
Other income / net worth0.17%
Growth
Sales growth (latest year)111.11%
Sales CAGR, 3 years1.97%
Sales CAGR, 5 years4.11%
Sales growth QoQ-288850.00%
Sales growth YoY (latest quarter)410.61%
Per share
EPS (TTM)Rs -61.04
EPS (latest year)Rs -61.06
EPS (latest quarter)Rs -1.43
EPS, 3-year averageRs -56.81
EPS, 5-year averageRs -40.91
Book value per shareRs 112.81
Sales per shareRs 80.05
Cash flow per shareRs 94.51
Free cash flow per shareRs 94.95
Efficiency
Asset turnover0.08x
Fixed asset turnover34.01x
Inventory turnover0.07x
Inventory days5501 days
Debtor days155 days
Debtors turnover2.35x
Creditor days639 days
Cash conversion cycle6420 days
Working capital days-247 days
Leverage
Total debtRs 478 Cr
Cash and bankRs 2 Cr
Net debtRs 477 Cr
Debt to equity5.84x
Net debt / EBITDA25.04x
Interest coverage0.24x
Owners' fund to total sources11.39%
Debt to assets66.49%
Cash flow
Cash from Operating Activity (latest year)Rs 69 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -68 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 69 Cr
FCFE (approx.: FCF + change in debt)Rs 64 Cr
Sales to cash flow0.85x
Statement figures
Net sales (TTM)Rs 58 Cr
Net sales (latest year)Rs 58 Cr
Sales (latest quarter)Rs 58 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs 20 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 19 Cr
PBDT (TTM)Rs -58 Cr
Profit before tax (TTM)Rs -59 Cr
Tax (latest year)Rs -14 Cr
Net profit (TTM)Rs -44 Cr
Net profit (latest year)Rs -44 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 77 Cr
Cost of goods sold (latest year)Rs 31 Cr
Total expenditure (latest year)Rs 39 Cr
Total income (latest year)Rs 58 Cr
Share capitalRs 7 Cr
ReservesRs 75 Cr
Shareholders' fundsRs 82 Cr
Total assetsRs 720 Cr
Net blockRs 2 Cr
InvestmentsRs 2 Cr
ReceivablesRs 25 Cr
InventoryRs 472 Cr
Other liabilitiesRs 159 Cr
Shares outstanding (crore)0.73
Ownership
Promoter holding53.03% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.40 is at the 4th percentile (median 0.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | PODDARHOUS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +27.5% | -2.8% | +30.3 pts |
| 1 month | -18.7% | -6.8% | -11.9 pts |
| 3 months | -38.3% | -7.6% | -30.7 pts |
| 6 months | -49.9% | +0.4% | -50.3 pts |
| 1 year | -60.2% | -9.9% | -50.3 pts |
| 2 years | -77.6% | -13.6% | -64.1 pts |
| 3 years | -73.4% | +14.2% | -87.5 pts |
| 5 years | -77.8% | +27.9% | -105.7 pts |
Red flags
F-score 5 of 8| look | Share dilution Share count up 16% in a year, 16% in three |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2024Sales ₹58 Cr +410.6% vs Mar 2023.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2023-12-22 | Annual General Meeting | |
| 2022-09-20 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-09-21 | Annual General Meeting | |
| 2019-09-20 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2018-08-08 | Annual General Meeting/Dividend- Rs 1.50 Per Share | |
| 2017-08-08 | Annual General Meeting/Dividend - Rs 1.50 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Poddar Housing & Development Ltd?
Poddar Housing & Development Ltd (PODDARHOUS) has a market capitalisation of Rs 33.1 Cr. at the 2025-06-30 close.
What were Poddar Housing & Development Ltd's latest quarterly results?
In the Mar 2024 quarter, Poddar Housing & Development Ltd sales was Rs 58 Cr (+410.6% vs Mar 2023) with a net loss of Rs 1 Cr.