Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 75.18 | 74.57 | 43.71 | 35.61 | 51.18 | 34.31 | 37.22 | 50.99 | 48.76 | 58.88 | 57.32 | 79.34 |
| Expenses | 72.88 | 72.78 | 42.77 | 30.80 | 45.28 | 31.39 | 35.22 | 46.96 | 45.34 | 52.92 | 53.64 | 70.18 |
| Operating Profit | 2.30 | 1.79 | 0.94 | 4.81 | 5.90 | 2.92 | 2.00 | 4.03 | 3.42 | 5.96 | 3.68 | 9.16 |
| OPM % | 3.06% | 2.40% | 2.15% | 13.51% | 11.53% | 8.51% | 5.37% | 7.90% | 7.01% | 10.12% | 6.42% | 11.55% |
| Other Income | 1.57 | 1.42 | 1.63 | 2.37 | 2.31 | 2.79 | 1.91 | 2.05 | 2.92 | 2.55 | 3.15 | 3.69 |
| Interest | 0.05 | 0.18 | 0.13 | 0.40 | 0.46 | 0.64 | 0.37 | 0.29 | 0.30 | 0.94 | 0.96 | 1.18 |
| Depreciation | 0.06 | 0.03 | 0.09 | 0.29 | 0.41 | 0.41 | 0.51 | 0.39 | 0.59 | 1.09 | 1.59 | 1.90 |
| Profit before tax | 3.76 | 3.00 | 2.35 | 6.49 | 7.34 | 4.66 | 3.03 | 5.40 | 5.45 | 6.48 | 4.28 | 9.77 |
| Tax % | 17.82% | 70.33% | 26.38% | 21.88% | 26.02% | 25.54% | 24.09% | 25.00% | 20.37% | 26.54% | 21.73% | 24.46% |
| Net Profit | 3.09 | 0.89 | 1.73 | 5.06 | 5.44 | 3.47 | 2.31 | 4.05 | 4.33 | 4.76 | 3.34 | 7.39 |
| EPS in Rs | 0.35 | 0.13 | 0.24 | 0.65 | 0.69 | 0.46 | 0.30 | 0.52 | 0.56 | 0.58 | 0.40 | 0.94 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 187 | 240 | 158 | 216 | 244 |
| Expenses | 174 | 233 | 143 | 199 | 222 |
| Operating Profit | 13 | 7 | 16 | 17 | 22 |
| OPM % | 7% | 3.0% | 10% | 8% | 9% |
| Other Income | 7 | 6 | 9 | 11 | 12 |
| Interest | 0 | 0 | 2 | 2 | 3 |
| Depreciation | 0 | 0 | 2 | 4 | 5 |
| Profit before tax | 19 | 13 | 21 | 22 | 26 |
| Tax % | 21% | 31% | 24% | 24% | |
| Net Profit | 15 | 9 | 16 | 16 | 20 |
| EPS in Rs | 1.78 | 1.05 | 2.11 | 2.06 | 2.48 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 5% | 41% | ||
| Compounded Profit Growth | % | % | 5% | 27% | ||
| Stock Price CAGR | % | % | 33% | 122% | ||
| Return on Equity | % | % | 12% | 11% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 46 | 69 | 69 | 69 |
| Reserves | 27 | 17 | 49 | 65 |
| Borrowings | 0 | 13 | 13 | 33 |
| Other Liabilities | 16 | 16 | 14 | 30 |
| Total Liabilities | 90 | 115 | 144 | 198 |
| Fixed Assets | 0 | 12 | 16 | 44 |
| CWIP | 0 | 3 | 3 | 6 |
| Investments | 7 | 13 | 11 | 0 |
| Other Assets | 83 | 86 | 114 | 148 |
| Total Assets | 90 | 115 | 144 | 198 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | -17 | -11 | -19 | 18 |
| Cash from Investing Activity | -3 | 11 | -1 | -16 |
| Cash from Financing Activity | -2 | -1 | 16 | 0 |
| Net Cash Flow | -22 | -1 | -3 | 3 |
| Free Cash Flow | -17 | -12 | -23 | 1 |
| CFO/OP | -78% | -123% | -84% | 139% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 63 | 18 | 36 | 38 |
| Inventory Days | 47 | 49 | 127 | 95 |
| Days Payable | 16 | 2 | 0 | 7 |
| Cash Conversion Cycle | 94 | 65 | 163 | 126 |
| Working Capital Days | 123 | 78 | 200 | 164 |
| ROCE % | 14% | 19% | 15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.53% | 72.53% | 72.53% | 72.53% | 72.53% | 72.53% | 72.54% | 72.79% | 73.02% | 73.02% | 73.13% | 73.60% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.07% | 0.07% | 0.06% | 0.00% | 0.41% |
| DIIs | 0.00% | 0.22% | 0.28% | 0.29% | 0.29% | 0.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 27.47% | 27.25% | 27.19% | 27.18% | 27.17% | 27.17% | 27.43% | 27.14% | 26.91% | 26.92% | 26.87% | 25.99% |
| No. of Shareholders | 4,240 | 4,995 | 8,263 | 10,476 | 18,716 | 21,945 | 22,202 | 21,770 | 21,134 | 20,416 | 19,604 | 19,074 |
Fundamentals
Market Cap₹ 1,105 Cr.
Current Price₹ 160
Stock P/E64.4
Book Value₹ 19.4
ROCE15.1 %
ROE11.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)41%
Compounded Profit Growth (TTM)27%
Consolidated figures.
Ownership
Promoter holding73.60% (+0.81 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | NRL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.1% | -2.8% | -2.3 pts |
| 1 month | +30.5% | -6.8% | +37.2 pts |
| 3 months | +69.2% | -7.6% | +76.8 pts |
| 6 months | +235.0% | +0.4% | +234.6 pts |
| 1 year | +107.6% | -9.9% | +117.5 pts |
| 2 years | +41.0% | -13.6% | +54.5 pts |
| 3 years | +132.5% | +14.2% | +118.3 pts |
Red flags
| look | Auditor change Auditor change 2025-10-18: Nupur Recyclers Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹79 Cr +55.6% vs Jun 2025.
Net profit ₹7 Cr +82.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lloyds Enterprises Ltd | 12,096 | 106 | 3.67 % |
| SG Mart Ltd | 9,531 | 76.7 | 10.2 % |
| Mangalam Worldwide Ltd | 1,283 | 24.7 | 17.7 % |
| BMW Ventures Ltd | 444 | 11.1 | 12.0 % |
| ABans Enterprises Ltd | 192 | 6.01 | 4.92 % |
| Emergent Industrial Solutions Ltd | 183 | 121 | 11.4 % |
| La Tim Metal & Industries Ltd | 134 | 15.1 | 14.7 % |
| RR Metalmakers India Ltd | 43 | 2.05 % | |
| Ashoka Metcast Ltd | 38 | 2.93 | 8.89 % |
| Chennai Ferrous Industries Ltd | 26 | 45.5 | 3.61 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-03-20 | Bonus 1:2 | 0.6667 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 2