Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.45 | 165.21 | 173.94 | 589.16 | 50.03 | 110.50 | 47.06 | 53.35 | 122.86 | 74.67 | 180.97 | 176.06 |
| Expenses | 13.96 | 163.18 | 173.72 | 578.12 | 51.36 | 111.02 | 48.94 | 53.51 | 123.47 | 75.92 | 178.10 | 173.14 |
| Operating Profit | -0.51 | 2.03 | 0.22 | 11.04 | -1.33 | -0.52 | -1.88 | -0.16 | -0.61 | -1.25 | 2.87 | 2.92 |
| OPM % | -3.79% | 1.23% | 0.13% | 1.87% | -2.66% | -0.47% | -3.99% | -0.30% | -0.50% | -1.67% | 1.59% | 1.66% |
| Other Income | 0.30 | 0.31 | 0.34 | 0.40 | 1.33 | 0.11 | 0.53 | 0.80 | 0.39 | 0.92 | 0.45 | 0.33 |
| Interest | 0.00 | 0.74 | 0.00 | 4.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.53 | 2.29 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Profit before tax | -0.23 | 1.58 | 0.54 | 7.06 | -0.02 | -0.44 | -1.40 | 0.59 | -0.27 | -0.37 | 1.75 | 0.92 |
| Tax % | -26.09% | 32.91% | 24.07% | 26.20% | 0.00% | -22.73% | -23.57% | 23.73% | -25.93% | -21.62% | 24.00% | 25.00% |
| Net Profit | -0.17 | 1.06 | 0.41 | 5.20 | -0.02 | -0.33 | -1.08 | 0.44 | -0.20 | -0.30 | 1.33 | 0.69 |
| EPS in Rs | -0.37 | 2.32 | 0.90 | 11.38 | -0.04 | -0.72 | -2.36 | 0.96 | -0.44 | -0.66 | 2.91 | 1.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 | 0 | 0 | 93 | 166 | 514 | 105 | 151 | 357 | 797 | 432 | 555 |
| Expenses | 1 | 0 | 1 | 94 | 166 | 513 | 106 | 152 | 356 | 789 | 431 | 551 |
| Operating Profit | 0 | -0 | -0 | -2 | -1 | 1 | -1 | -2 | 1 | 8 | 1 | 4 |
| OPM % | 6% | -345% | -400% | -1.9% | -0.3% | 0.2% | -1.3% | -1.3% | 0.4% | 1.0% | 0.2% | 0.7% |
| Other Income | -0 | 1 | 1 | 3 | 1 | 5 | 3 | 4 | 2 | 2 | 3 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | 1 | 0 | 1 | 1 | 6 | 2 | 2 | 2 | 5 | 2 | 2 |
| Tax % | 16% | 33% | 33% | 45% | 27% | 26% | 27% | 25% | 30% | 28% | 25% | |
| Net Profit | -0 | 0 | 0 | 1 | 0 | 4 | 1 | 1 | 2 | 4 | 1 | 2 |
| EPS in Rs | -0.46 | 0.74 | 0.61 | 1.14 | 0.98 | 9.15 | 2.98 | 3.04 | 3.74 | 8.27 | 2.78 | 3.32 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 84% | -3% | 42% | 113% | ||
| Compounded Profit Growth | 26% | -21% | -3% | 254% | ||
| Stock Price CAGR | 13% | 22% | 62% | 10% | ||
| Return on Equity | 8% | 8% | 9% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 9 | 9 | 10 | 10 | 10 | 11 | 15 | 16 | 18 | 19 | 23 | 25 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 | 25 | 2 |
| Total Liabilities | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 | 53 | 31 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| CWIP | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 13 | 13 | 13 | 14 | 36 | 344 | 37 | 35 | 29 | 90 | 52 | 30 |
| Total Assets | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 | 53 | 31 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 | -8 | -13 |
| Cash from Investing Activity | -0 | 10 | 1 | -0 | 11 | -8 | -5 | 1 | 10 | 3 | -8 | 13 |
| Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 9 | 1 | -1 | 21 | -14 | -5 | -1 | 9 | 8 | -16 | -0 |
| Free Cash Flow | -2 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 | -8 | -13 |
| CFO/OP | 415% | -1,283% | 55% | 127% | -558% | 402% | 139% | 117% | 19% | 142% | -84% | -1,445% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 5 | 15 |
| Inventory Days | 41 | 15 | 8 | 35 | 5 | 44 | 7 | 0 | ||||
| Days Payable | 53 | 16 | 0 | 36 | 13 | 27 | 4 | |||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | -12 | -0 | 7 | -1 | -8 | 33 | 9 | 15 |
| Working Capital Days | 310 | 279 | 332 | 664 | -37 | 1 | 9 | 50 | 23 | -5 | 5 | 19 |
| ROCE % | -3% | 0% | 4% | 3% | 8% | 4% | 34% | 9% | 9% | 14% | 37% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% |
| FIIs | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% |
| Public | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% | 16.86% |
| No. of Shareholders | 145 | 145 | 145 | 143 | 147 | 160 | 231 | 220 | 376 | 437 | 440 | 431 |
Fundamentals
Market Cap₹ 183 Cr.
Current Price₹ 401
Stock P/E121
Book Value₹ 63.6
ROCE11.4 %
ROE4.47 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)113%
Compounded Profit Growth (TTM)254%
Consolidated figures.
Valuation
Market capRs 182 Cr
Enterprise valueRs 178 Cr
P/E (TTM)119.64x
Price to book6.25x
Price to sales0.33x
EV / EBITDA47.85x
EV / EBIT50.14x
EV / sales0.32x
Earnings yield0.84%
P/E, 3-year average78.96x
P/B, 3-year average4.94x
P/E, 5-year average59.27x
P/B, 5-year average3.72x
Profitability
Operating margin (excl. other income)0.19%
Operating margin (incl. other income)0.79%
EBITDA margin0.67%
Pre-tax margin0.37%
Net profit margin0.27%
Net margin, latest quarter0.39%
ROE4.47%
ROCE11.36%
ROA3.01%
ROE, 3-year average8.82%
ROCE, 3-year average20.68%
ROA, 3-year average3.73%
ROE, 5-year average7.93%
ROCE, 5-year average15.99%
ROA, 5-year average3.84%
ROIC (approx.)10.42%
Tax rate24.71%
Other income / net worth8.80%
Growth
Sales growth (latest year)-45.80%
Profit growth (latest year)-66.40%
Sales CAGR, 3 years42.09%
Sales CAGR, 5 years-3.42%
Profit CAGR, 3 years-2.96%
Profit CAGR, 5 years-21.20%
Sales growth QoQ-2.71%
Profit growth QoQ-48.12%
Sales growth YoY (latest quarter)230.01%
Profit growth YoY (latest quarter)56.82%
Per share
EPS (TTM)Rs 3.33
EPS (latest year)Rs 2.78
EPS (latest quarter)Rs 1.51
EPS, 3-year averageRs 4.93
EPS, 5-year averageRs 4.16
Book value per shareRs 63.65
Sales per shareRs 1,213.74
Cash flow per shareRs -28.30
Free cash flow per shareRs -28.45
Efficiency
Asset turnover13.74x
Fixed asset turnover1167.19x
Debtor days15 days
Debtors turnover23.89x
Creditor days4 days
Cash conversion cycle15 days
Working capital days19 days
Leverage
Cash and bankRs 3 Cr
Net debtRs -3 Cr
Net debt / EBITDA-0.90x
Interest coverage2.33x
Owners' fund to total sources92.49%
Cash flow
Cash from Operating Activity (latest year)Rs -13 Cr
Cash from Investing Activity (latest year)Rs 13 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -13 Cr
Cash from ops / profit, 5 years-2.11x
Statement figures
Net sales (TTM)Rs 555 Cr
Net sales (latest year)Rs 432 Cr
Sales (latest quarter)Rs 176 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 424 Cr
Total expenditure (latest year)Rs 431 Cr
Total income (latest year)Rs 434 Cr
Share capitalRs 5 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 31 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 18 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.46
Ownership
Promoter holding73.83% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 119.6 is at the 52th percentile of its own 5.5-year range
(median 114.5, low 9.6, high 211.8).
P/B 6.25 is at the 73th percentile (median 4.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 506180 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.5% | -2.8% | -2.7 pts |
| 1 month | +8.0% | -6.8% | +14.8 pts |
| 3 months | -8.5% | -7.6% | -0.9 pts |
| 3 years | +318.9% | +14.2% | +304.8 pts |
| 5 years | +171.5% | +27.9% | +143.6 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -238% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 45% of total assets in 2026 |
| look | Profit leans on other income Other income was 151% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹176 Cr +230.0% vs Jun 2025.
Net profit ₹1 Cr +56.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lloyds Enterprises Ltd | 12,096 | 106 | 3.67 % |
| SG Mart Ltd | 9,531 | 76.7 | 10.2 % |
| Mangalam Worldwide Ltd | 1,283 | 24.7 | 17.7 % |
| Nupur Recyclers Ltd | 1,105 | 64.4 | 15.1 % |
| BMW Ventures Ltd | 444 | 11.1 | 12.0 % |
| ABans Enterprises Ltd | 192 | 6.01 | 4.92 % |
| La Tim Metal & Industries Ltd | 134 | 15.1 | 14.7 % |
| RR Metalmakers India Ltd | 43 | 2.05 % | |
| Ashoka Metcast Ltd | 38 | 2.93 | 8.89 % |
| Chennai Ferrous Industries Ltd | 26 | 45.5 | 3.61 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Emergent Industrial Solutions Ltd?
Emergent Industrial Solutions Ltd (506180) has a market capitalisation of Rs 183 Cr. at the 2026-10-01 close.
What is the P/E ratio of Emergent Industrial Solutions Ltd?
Emergent Industrial Solutions Ltd trades at a P/E of 121 on trailing twelve-month profit, at the 2026-10-01 close.
What were Emergent Industrial Solutions Ltd's latest quarterly results?
In the Jun 2026 quarter, Emergent Industrial Solutions Ltd sales was Rs 176 Cr (+230.0% vs Jun 2025) and net profit was Rs 1 Cr.