Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.08 | 5.79 | 15.18 | 13.89 | 9.16 | 6.39 | 7.44 | 7.26 | 5.03 | 18.34 | 21.59 | 11.44 |
| Expenses | 7.78 | 8.69 | 18.92 | 18.44 | 10.64 | 7.59 | 8.04 | 9.66 | 6.87 | 22.58 | 23.95 | 11.77 |
| Operating Profit | -0.70 | -2.90 | -3.74 | -4.55 | -1.48 | -1.20 | -0.60 | -2.40 | -1.84 | -4.24 | -2.36 | -0.33 |
| OPM % | -9.89% | -50.09% | -24.64% | -32.76% | -16.16% | -18.78% | -8.06% | -33.06% | -36.58% | -23.12% | -10.93% | -2.88% |
| Other Income | 3.07 | 3.03 | 4.48 | 19.59 | 0.38 | -7.80 | 4.01 | 2.36 | 1.75 | 1.93 | 5.99 | 13.16 |
| Interest | 0.01 | 0.03 | 0.20 | 0.40 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.11 | 0.11 | 0.46 | 1.00 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Profit before tax | 2.25 | -0.01 | 0.08 | 13.64 | -1.21 | -9.11 | 3.30 | -0.15 | -0.20 | -2.42 | 3.52 | 12.72 |
| Tax % | -3.11% | 200.00% | 925.00% | 35.78% | 107.44% | -31.83% | 31.52% | 166.67% | -150.00% | -21.07% | 14.20% | 24.92% |
| Net Profit | 2.32 | -0.03 | -0.67 | 8.75 | -2.51 | -6.21 | 2.26 | -0.40 | 0.10 | -1.91 | 3.02 | 9.56 |
| EPS in Rs | 3.52 | -0.05 | -0.08 | 14.43 | -3.81 | -9.43 | 3.43 | -0.61 | 0.15 | -2.90 | 4.59 | 14.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30 | 6 | 33 | 13 | 23 | 21 | 18 | 26 | 33 | 52 | 56 |
| Expenses | 25 | 10 | 36 | 16 | 25 | 24 | 26 | 30 | 39 | 60 | 65 |
| Operating Profit | 6 | -4 | -3 | -3 | -2 | -3 | -7 | -4 | -6 | -7 | -9 |
| OPM % | 19% | -57% | -10% | -20% | -9% | -13% | -39% | -17% | -17% | -14% | -16% |
| Other Income | 14 | 93 | 23 | 9 | 27 | 46 | 35 | 15 | 13 | 9 | 23 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 16 | 89 | 18 | 5 | 24 | 43 | 27 | 10 | 7 | 1 | 14 |
| Tax % | 6% | 19% | 4% | 10% | 109% | 23% | 23% | 25% | 59% | -5% | |
| Net Profit | 15 | 72 | 18 | 5 | -2 | 33 | 21 | 7 | 3 | 1 | 11 |
| EPS in Rs | 22.30 | 108.83 | 26.98 | 7.38 | -3.40 | 49.65 | 31.47 | 11.35 | 4.62 | 1.23 | 16.36 |
| Dividend Payout % | 4% | 2% | 7% | 27% | -59% | 5% | 8% | 22% | 43% | 163% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 18% | 42% | 86% | ||
| Compounded Profit Growth | % | 17% | -71% | -17% | ||
| Stock Price CAGR | 8% | 3% | -5% | 9% | ||
| Return on Equity | 7% | 6% | 1% | 0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 70 | 141 | 157 | 160 | 157 | 188 | 207 | 214 | 216 | 218 |
| Borrowings | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
| Other Liabilities | 10 | 5 | 6 | 6 | 31 | 40 | 45 | 64 | 52 | 71 |
| Total Liabilities | 93 | 152 | 169 | 173 | 194 | 234 | 258 | 304 | 275 | 296 |
| Fixed Assets | 32 | 19 | 16 | 16 | 15 | 16 | 15 | 48 | 14 | 14 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Investments | 54 | 79 | 107 | 115 | 145 | 213 | 228 | 232 | 243 | 254 |
| Other Assets | 6 | 54 | 46 | 42 | 34 | 5 | 15 | 23 | 17 | 28 |
| Total Assets | 93 | 152 | 169 | 173 | 194 | 234 | 258 | 304 | 275 | 296 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | -24 | -2 | -2 | -5 | -2 | -10 | -17 | -4 | 8 |
| Cash from Investing Activity | -3 | 25 | 6 | 2 | 6 | 2 | 18 | 23 | 6 | -11 |
| Cash from Financing Activity | -3 | -1 | -2 | -2 | -1 | -1 | -2 | -8 | -2 | -1 |
| Net Cash Flow | -0 | -0 | 3 | -1 | -1 | -1 | 6 | -1 | 0 | -4 |
| Free Cash Flow | 3 | -25 | 1 | -2 | -5 | -3 | -11 | -4 | -4 | 9 |
| CFO/OP | 114% | 183% | 27% | 73% | 219% | 56% | 153% | 347% | 49% | -126% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 0 | 4 | 21 | 78 | 29 | 104 | 138 | 86 | 166 |
| Inventory Days | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 |
| Days Payable | 150 | 26 | ||||||||
| Cash Conversion Cycle | 17 | 0 | 4 | 21 | 78 | 29 | 104 | 139 | 86 | 166 |
| Working Capital Days | -46 | 642 | 139 | 411 | 290 | -6 | 82 | -85 | 29 | -16 |
| ROCE % | 21% | 11% | 3% | 19% | 24% | 12% | 5% | 8% | 0% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% | 72.99% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 2.31% | 3.03% | 3.03% | 3.03% | 3.03% | 3.03% | 3.03% | 3.03% |
| DIIs | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% |
| Public | 26.57% | 26.57% | 26.57% | 26.57% | 24.26% | 23.55% | 23.55% | 23.53% | 23.54% | 23.54% | 23.54% | 23.54% |
| No. of Shareholders | 5,486 | 5,341 | 5,381 | 5,390 | 5,548 | 5,661 | 5,709 | 5,774 | 5,944 | 5,809 | 5,807 | 5,826 |
Fundamentals
Market Cap₹ 85.6 Cr.
Current Price₹ 130
Stock P/E7.95
Book Value₹ 342
ROCE0.34 %
ROE0.21 %
Dividend Yield1.54 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)86%
Compounded Profit Growth (TTM)-17%
Consolidated figures.
Valuation
Market capRs 79 Cr
Enterprise valueRs 76 Cr
P/E (TTM)7.31x
Price to book0.35x
Price to sales1.40x
EV / EBITDA5.42x
EV / EBIT5.56x
EV / sales1.35x
Price to cash flow9.26x
Earnings yield13.69%
Dividend yield1.68%
P/E, 3-year average35.86x
P/B, 3-year average0.38x
P/E, 5-year average22.64x
P/B, 5-year average0.36x
Profitability
Operating margin (excl. other income)-14.14%
Operating margin (incl. other income)2.30%
EBITDA margin24.93%
Pre-tax margin24.15%
Net profit margin19.10%
Net margin, latest quarter83.57%
ROE0.36%
ROCE0.38%
ROA0.28%
ROE, 3-year average1.73%
ROCE, 3-year average2.68%
ROA, 3-year average1.33%
ROE, 5-year average6.72%
ROCE, 5-year average9.09%
ROA, 5-year average5.53%
ROIC (approx.)6.48%
Tax rate-5.19%
Other income / net worth3.82%
Growth
Sales growth (latest year)55.94%
Profit growth (latest year)-73.36%
Sales CAGR, 3 years41.55%
Sales CAGR, 5 years17.98%
Profit CAGR, 3 years-66.06%
Sales growth QoQ-47.01%
Profit growth QoQ216.56%
Sales growth YoY (latest quarter)57.58%
Per share
EPS (TTM)Rs 16.34
EPS (latest year)Rs 1.23
EPS (latest quarter)Rs 14.50
EPS, 3-year averageRs 5.72
EPS, 5-year averageRs 19.64
Book value per shareRs 341.15
Sales per shareRs 85.57
Cash flow per shareRs 12.90
Free cash flow per shareRs 13.66
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 2.17
Dividend per share, 5-year averageRs 2.30
Dividends
Dividend payout162.96%
Dividend payout, 3-year average76.16%
Dividend payout, 5-year average48.30%
Efficiency
Asset turnover0.18x
Fixed asset turnover3.68x
Debtor days166 days
Debtors turnover2.20x
Creditor days26 days
Cash conversion cycle166 days
Working capital days-16 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 3 Cr
Net debtRs -2 Cr
Debt to equity0.00x
Net debt / EBITDA-0.17x
Interest coverage171.25x
Owners' fund to total sources76.08%
Debt to assets0.06%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Cash from ops / profit, 5 years-0.38x
Sales to cash flow6.14x
Statement figures
Net sales (TTM)Rs 56 Cr
Net sales (latest year)Rs 52 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs -7 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 23 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 50 Cr
Total expenditure (latest year)Rs 60 Cr
Total income (latest year)Rs 61 Cr
Share capitalRs 7 Cr
ReservesRs 218 Cr
Shareholders' fundsRs 225 Cr
Total assetsRs 296 Cr
Net blockRs 14 Cr
InvestmentsRs 254 Cr
ReceivablesRs 24 Cr
Other liabilitiesRs 71 Cr
Shares outstanding (crore)0.66
Ownership
Promoter holding72.99% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 7.3 is at the 72th percentile of its own 7.7-year range
(median 4.9, low 0.6, high 116.7).
P/B 0.35 is at the 33th percentile (median 0.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MYSORPETRO | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.1% | -2.8% | -3.4 pts |
| 1 month | -4.3% | -6.8% | +2.5 pts |
| 3 years | -21.6% | +14.2% | -35.8 pts |
| 5 years | +8.5% | +27.9% | -19.4 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was -109% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 200% vs sales +56% in 2026 |
| look | Profit leans on other income Other income was 1114% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹11 Cr +57.6% vs Jun 2025.
Net profit ₹10 Cr +2490.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Uniphos Enterprises Ltd | 622 | 30.7 | 0.80 % |
| Veritas (India) Ltd | 397 | 1.52 % | |
| Vinyl Chemicals (I) Ltd | 395 | 21.1 | 14.9 % |
| Evexia Lifecare Ltd | 353 | 190 | % |
| Bhavik Enterprises Ltd | 316 | 23.3 | 14.3 % |
| A-1 Ltd | 269 | 31.4 | 11.6 % |
| Shiv Texchem Ltd | 257 | 3.31 | 15.3 % |
| Dhariwalcorp Ltd | 254 | 37.7 | 19.7 % |
| Shankar Lal Rampal Dye-Chem Ltd | 249 | 13.5 | 14.0 % |
| Aureate Tradde Ltd | 61 | 11.6 | 20.5 % |
| Yash Chemex Ltd | 56 | 25.3 | 6.30 % |
| Laffans Petrochemicals Ltd | 23 | -2.85 % | |
| Citichem India Ltd | 12 | 11.9 | 7.18 % |
| CHD Chemicals Ltd | 6 | -0.42 % | |
| Patron Exim Ltd | 5 | -2.69 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 days