MarketFriction

Laffans Petrochemicals Ltd

BSE 524522 · Trading - Chemicals
₹29.29 +0.51%
BSE close2026-10-01
Market cap₹23.2 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.913.241.911.204.581.091.290.311.780.961.891.12
Expenses1.493.963.631.865.451.581.660.762.401.432.711.80
Operating Profit-0.58-0.72-1.72-0.66-0.87-0.49-0.37-0.45-0.62-0.47-0.82-0.68
OPM %-63.74%-22.22%-90.05%-55.00%-19.00%-44.95%-28.68%-145.16%-34.83%-48.96%-43.39%-60.71%
Other Income1.893.290.046.432.57-1.41-1.917.40-3.842.33-2.736.02
Interest0.020.010.010.030.030.010.010.010.030.020.000.01
Depreciation0.130.130.130.160.160.160.160.160.110.140.140.14
Profit before tax1.162.43-1.825.581.51-2.07-2.456.78-4.601.70-3.695.19
Tax %22.41%10.29%38.46%3.94%25.83%-1.45%-0.41%5.46%-6.30%8.24%-11.65%4.24%
Net Profit0.912.18-2.515.361.12-2.04-2.446.42-4.311.56-3.264.97
EPS in Rs1.142.72-3.146.701.40-2.55-3.058.02-5.391.95-4.086.21
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.411.981.573.7712.1816.8021.9416.666.068.164.945.75
Expenses3.114.984.096.0118.0218.0227.7818.829.7810.397.138.34
Operating Profit-2.70-3.00-2.52-2.24-5.84-1.22-5.84-2.16-3.72-2.23-2.19-2.59
OPM %-658.54%-151.52%-160.51%-59.42%-47.95%-7.26%-26.62%-12.97%-61.39%-27.33%-44.33%-45.04%
Other Income3.046.593.241.562.337.414.364.108.085.532.991.78
Interest0.000.060.030.070.070.120.130.100.060.080.060.06
Depreciation0.140.140.190.340.370.450.470.470.510.650.540.53
Profit before tax0.203.390.50-1.09-3.955.62-2.081.373.792.570.20-1.40
Tax %5.00%-1.47%-36.00%-22.02%0.00%40.57%-15.87%41.61%31.40%21.79%-110.00%
Net Profit0.193.440.68-0.85-3.963.33-1.750.792.602.000.41-1.04
EPS in Rs0.244.300.85-1.06-4.954.16-2.190.993.252.500.51-1.31
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth28%-22%-33%-21%
Compounded Profit Growth2%%%-134%
Stock Price CAGR13%-8%-9%-21%
Return on Equity-1%-2%0%-3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8.008.008.008.008.008.008.008.008.008.008.008.00
Reserves45.6045.7952.7853.4652.6048.6451.9850.2251.0253.6255.6256.03
Borrowings0.000.000.000.450.000.000.000.000.550.380.420.49
Other Liabilities1.421.651.541.781.434.088.134.112.523.613.892.20
Total Liabilities55.0255.4462.3263.6962.0360.7268.1162.3362.0965.6167.9366.72
Fixed Assets1.381.261.211.778.027.787.447.047.426.9611.6111.66
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments40.7441.8953.0651.6344.2242.7248.5650.9651.2450.2054.8952.31
Other Assets12.9012.298.0510.299.7910.2212.114.333.438.451.432.75
Total Assets55.0255.4462.3263.6962.0360.7268.1162.3362.0965.6167.9366.72
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1.15-1.07-2.69-1.606.49-0.43-0.51-0.710.51-1.79-6.500.10
Cash from Investing Activity1.451.320.391.17-5.920.530.120.56-0.290.976.370.04
Cash from Financing Activity0.000.00-0.060.42-0.51-0.080.120.130.58-0.010.13-0.14
Net Cash Flow0.290.25-2.36-0.010.050.03-0.27-0.020.81-0.83-0.010.00
Free Cash Flow-1.35-1.09-2.60-0.850.24-0.19-0.55-0.64-0.35-1.84-1.20-0.33
CFO/OP40%37%90%63%-290%7%42%12%-24%48%291%-5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1,948.542,287.93210.15211.5623.2485.71113.4141.420.000.000.000.00
Inventory Days0.000.000.000.0090.500.000.000.000.0060.120.000.00
Days Payable20.112.43
Cash Conversion Cycle1,948.542,287.93210.15211.5693.6285.71113.4141.420.0057.700.000.00
Working Capital Days1,285.921,014.88-20.28134.8427.114.50-11.51-4.66-34.1845.17-69.78133.00
ROCE %-4.22%-3.93%2.72%-0.59%-2.14%-7.56%7.03%-10.71%2.04%1.74%2.54%-2.85%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters59.87%60.35%57.85%57.85%57.85%57.32%57.32%57.32%57.32%57.32%57.32%57.32%
DIIs0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%
Public40.00%39.53%42.04%42.02%42.03%42.55%42.55%42.54%42.54%42.54%42.55%42.55%
No. of Shareholders3,8143,8604,7134,7094,7465,0975,2185,1625,1365,1095,0434,999

Fundamentals

Market Cap₹ 23.2 Cr.
Current Price₹ 29.0
Book Value₹ 80.0
ROCE-2.85 %
ROE-2.63 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-21%
Compounded Profit Growth (TTM)-134%
Standalone figures.
Valuation
Market capRs 23 Cr
Enterprise valueRs 24 Cr
Price to book0.37x
Price to sales4.08x
EV / sales4.16x
Price to cash flow234.32x
Earnings yield-4.44%
P/E, 3-year average28.36x
P/B, 3-year average0.46x
P/E, 5-year average30.64x
P/B, 5-year average0.50x
Profitability
Operating margin (excl. other income)-44.33%
Operating margin (incl. other income)16.19%
EBITDA margin-14.09%
Pre-tax margin-24.35%
Net profit margin-18.09%
Net margin, latest quarter443.75%
ROE0.64%
ROCE0.40%
ROA0.61%
ROE, 3-year average2.72%
ROCE, 3-year average3.65%
ROA, 3-year average2.56%
ROE, 5-year average1.31%
ROCE, 5-year average2.03%
ROA, 5-year average1.25%
ROIC (approx.)-4.36%
Tax rate-110.00%
Other income / net worth4.67%
Growth
Sales growth (latest year)-39.46%
Profit growth (latest year)-79.50%
Sales CAGR, 3 years-33.32%
Sales CAGR, 5 years-21.71%
Profit CAGR, 3 years-19.64%
Profit CAGR, 5 years-34.22%
Sales growth QoQ-40.74%
Sales growth YoY (latest quarter)261.29%
Profit growth YoY (latest quarter)-22.59%
Per share
EPS (TTM)Rs -1.30
EPS (latest year)Rs 0.51
EPS (latest quarter)Rs 6.21
EPS, 3-year averageRs 2.09
EPS, 5-year averageRs 1.01
Book value per shareRs 80.04
Sales per shareRs 7.19
Cash flow per shareRs 0.12
Free cash flow per shareRs -0.41
Efficiency
Asset turnover0.07x
Fixed asset turnover0.42x
Creditor days2 days
Cash conversion cycle0 days
Working capital days133 days
Leverage
Total debtRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.01x
Interest coverage-22.33x
Owners' fund to total sources95.97%
Debt to assets0.73%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-2.07x
Sales to cash flow49.40x
Statement figures
Net sales (TTM)Rs 6 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 8 Cr
ReservesRs 56 Cr
Shareholders' fundsRs 64 Cr
Total assetsRs 67 Cr
Net blockRs 12 Cr
InvestmentsRs 52 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.80
Ownership
Promoter holding57.32% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.37 is at the 45th percentile (median 0.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period524522Nifty 50Difference
1 week-0.4%-2.8% +2.3 pts
1 month+8.5%-6.8% +15.3 pts
3 months-2.5%-7.6% +5.1 pts
3 years-24.9%+14.2% -39.1 pts
5 years-34.6%+27.9% -62.5 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -163% of net profit over the last 3 years
lookProfit leans on other income Other income was 1495% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +261.3% vs Jun 2025. Net profit ₹5 Cr -22.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Uniphos Enterprises Ltd62230.70.80 %
Veritas (India) Ltd3971.52 %
Vinyl Chemicals (I) Ltd39521.114.9 %
Evexia Lifecare Ltd353190%
Bhavik Enterprises Ltd31623.314.3 %
A-1 Ltd26931.411.6 %
Shiv Texchem Ltd2573.3115.3 %
Dhariwalcorp Ltd25437.719.7 %
Shankar Lal Rampal Dye-Chem Ltd24913.514.0 %
Mysore Petro Chemicals Ltd867.950.34 %
Aureate Tradde Ltd6111.620.5 %
Yash Chemex Ltd5625.36.30 %
Citichem India Ltd1211.97.18 %
CHD Chemicals Ltd6-0.42 %
Patron Exim Ltd5-2.69 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Laffans Petrochemicals Ltd?

Laffans Petrochemicals Ltd (524522) has a market capitalisation of Rs 23.2 Cr. at the 2026-10-01 close.

What were Laffans Petrochemicals Ltd's latest quarterly results?

In the Jun 2026 quarter, Laffans Petrochemicals Ltd sales was Rs 1 Cr (+261.3% vs Jun 2025) and net profit was Rs 5 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03