Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 674 | 781 | 748 | 772 | 656 | 717 | 760 | 711 | 677 | 639 | 816 | 827 |
| Expenses | 645 | 742 | 724 | 729 | 630 | 698 | 715 | 666 | 654 | 606 | 739 | 774 |
| Operating Profit | 29 | 39 | 25 | 43 | 27 | 19 | 45 | 45 | 23 | 33 | 77 | 53 |
| OPM % | 4.3% | 5% | 3.3% | 6% | 4.1% | 2.7% | 6% | 6% | 3.4% | 5% | 9% | 6% |
| Other Income | 10 | 10 | 18 | 1 | 0 | 0 | 2 | 1 | -100 | -1 | 1 | 3 |
| Interest | 20 | 25 | 25 | 21 | 22 | 16 | 23 | 10 | 10 | 11 | 17 | 11 |
| Depreciation | 14 | 14 | 13 | 14 | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 |
| Profit before tax | 4 | 10 | 4 | 10 | -8 | -10 | 10 | 22 | -100 | 7 | 48 | 30 |
| Tax % | 144% | 52% | -227% | 34% | 13% | -185% | 423% | 17% | -26% | 25% | -77% | 26% |
| Net Profit | -2 | 5 | 13 | 7 | -10 | 8 | -34 | 18 | -75 | 5 | 85 | 22 |
| EPS in Rs | -0.04 | 0.12 | 0.34 | 0.18 | -0.20 | 0.15 | -0.60 | 0.31 | -1.32 | 0.10 | 1.50 | 0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 902 | 849 | 1,160 | 1,670 | 1,533 | 1,723 | 2,340 | 2,550 | 2,874 | 2,905 | 2,843 | 2,959 |
| Expenses | 913 | 775 | 1,043 | 1,539 | 1,451 | 1,581 | 2,184 | 2,487 | 2,748 | 2,771 | 2,665 | 2,773 |
| Operating Profit | -11 | 74 | 117 | 130 | 82 | 142 | 155 | 64 | 125 | 134 | 178 | 185 |
| OPM % | -1.2% | 9% | 10% | 8% | 5% | 8% | 7% | 2.5% | 4.4% | 4.6% | 6% | 6% |
| Other Income | 2 | 1 | 7 | 1 | 1 | 1 | 3 | 15 | 38 | 4 | -98 | -96 |
| Interest | 118 | 123 | 129 | 79 | 86 | 79 | 74 | 82 | 88 | 81 | 48 | 48 |
| Depreciation | 63 | 56 | 57 | 55 | 54 | 55 | 54 | 54 | 55 | 54 | 55 | 56 |
| Profit before tax | -191 | -104 | -62 | -2 | -56 | 8 | 30 | -57 | 21 | 3 | -24 | -15 |
| Tax % | -5% | -10% | -10% | 956% | 20% | 42% | 14% | -12% | 31% | 1,208% | -243% | |
| Net Profit | -182 | -94 | -56 | -21 | -68 | 5 | 26 | -51 | 14 | -28 | 34 | 38 |
| EPS in Rs | -20.71 | -10.64 | -1.44 | -0.53 | -1.76 | 0.13 | 0.67 | -1.31 | 0.37 | -0.50 | 0.60 | 0.67 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 11% | 4% | 4% | ||
| Compounded Profit Growth | 11% | 94% | 67% | 905% | ||
| Stock Price CAGR | 13% | 29% | 25% | -7% | ||
| Return on Equity | -2% | 3% | 5% | 14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 86 | 88 | 88 | 385 | 385 | 385 | 385 | 385 | 385 | 385 | 567 | 567 |
| Reserves | 508 | 427 | 335 | 266 | 249 | 207 | 175 | 202 | 153 | 166 | 381 | 432 |
| Borrowings | 1,216 | 1,142 | 1,202 | 913 | 884 | 861 | 797 | 857 | 832 | 813 | 294 | 352 |
| Other Liabilities | 218 | 113 | 171 | 221 | 182 | 283 | 153 | 307 | 277 | 274 | 293 | 376 |
| Total Liabilities | 2,028 | 1,770 | 1,796 | 1,786 | 1,699 | 1,737 | 1,511 | 1,751 | 1,648 | 1,638 | 1,535 | 1,728 |
| Fixed Assets | 1,144 | 1,127 | 1,070 | 1,013 | 959 | 906 | 855 | 827 | 826 | 816 | 790 | 793 |
| CWIP | 111 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 6 | 19 |
| Investments | 75 | 52 | 55 | 50 | 53 | 47 | 40 | 40 | 46 | 45 | 47 | 49 |
| Other Assets | 698 | 590 | 670 | 722 | 686 | 783 | 615 | 884 | 776 | 776 | 691 | 867 |
| Total Assets | 2,028 | 1,770 | 1,796 | 1,786 | 1,699 | 1,737 | 1,511 | 1,751 | 1,648 | 1,638 | 1,535 | 1,728 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 88 | -22 | 73 | 147 | 94 | 77 | 178 | 110 | 86 | 170 | 189 | 148 |
| Cash from Investing Activity | -127 | 84 | 1 | -19 | 14 | -0 | -1 | -62 | -19 | -50 | -34 | -58 |
| Cash from Financing Activity | 56 | -78 | -61 | -122 | -108 | -79 | -177 | -11 | -104 | -106 | -178 | -90 |
| Net Cash Flow | 17 | -17 | 13 | 6 | 0 | -2 | -0 | 37 | -37 | 15 | -22 | 0 |
| Free Cash Flow | -35 | 40 | 73 | 148 | 92 | 78 | 174 | 85 | 32 | 125 | 157 | 89 |
| CFO/OP | 1,886% | 200% | 100% | 126% | 73% | 97% | 125% | 73% | 138% | 138% | 144% | 78% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 44 | 58 | 33 | 24 | 18 | 12 | 11 | 11 | 9 | 9 | 11 |
| Inventory Days | 128 | 130 | 175 | 149 | 108 | 162 | 104 | 89 | 84 | 78 | 74 | 96 |
| Days Payable | 46 | 33 | 70 | 78 | 46 | 56 | 34 | 52 | 36 | 34 | 36 | 53 |
| Cash Conversion Cycle | 116 | 142 | 163 | 104 | 87 | 124 | 82 | 48 | 59 | 53 | 47 | 54 |
| Working Capital Days | 49 | 53 | 38 | 32 | 31 | 34 | 38 | 23 | 18 | 14 | 15 | 12 |
| ROCE % | -2% | -4% | 1% | 4% | 5% | 2% | 6% | 7% | 2% | 8% | 6% | 10% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.61% | 41.61% | 41.61% | 42.34% | 42.34% | 36.85% | 35.24% | 35.24% | 35.24% | 37.74% | 40.22% | 45.12% |
| FIIs | 0.00% | 0.00% | 0.16% | 0.33% | 1.10% | 0.52% | 0.40% | 0.18% | 0.19% | 0.37% | 0.12% | 1.18% |
| DIIs | 8.96% | 3.14% | 3.14% | 3.17% | 1.91% | 12.90% | 16.70% | 16.70% | 16.70% | 16.70% | 16.81% | 15.78% |
| Public | 49.43% | 55.24% | 55.08% | 54.16% | 54.65% | 49.71% | 47.65% | 47.87% | 47.87% | 45.18% | 42.86% | 37.92% |
| No. of Shareholders | 54,764 | 48,600 | 49,660 | 51,687 | 58,970 | 59,460 | 59,211 | 58,804 | 59,609 | 57,646 | 56,983 | 55,388 |
Fundamentals
Market Cap₹ 1,901 Cr.
Current Price₹ 33.6
Stock P/E13.6
Book Value₹ 17.6
ROCE9.69 %
ROE13.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)4%
Compounded Profit Growth (TTM)905%
Consolidated figures.
Valuation
Market capRs 1,843 Cr
Enterprise valueRs 2,167 Cr
P/E (TTM)48.62x
Price to book1.84x
Price to sales0.62x
EV / EBITDA24.39x
EV / EBIT65.66x
EV / sales0.73x
Price to cash flow12.44x
Earnings yield2.06%
P/E, 3-year average63.26x
P/B, 3-year average1.76x
P/E, 5-year average47.52x
P/B, 5-year average1.31x
Profitability
Operating margin (excl. other income)6.25%
Operating margin (incl. other income)2.78%
EBITDA margin3.00%
Pre-tax margin-0.52%
Net profit margin1.28%
Net margin, latest quarter2.66%
ROE3.47%
ROCE1.85%
ROA2.07%
ROE, 3-year average0.77%
ROCE, 3-year average5.40%
ROA, 3-year average0.39%
ROE, 5-year average-0.44%
ROCE, 5-year average5.08%
ROA, 5-year average-0.05%
ROIC (approx.)-3.56%
Tax rate242.79%
Other income / net worth-9.86%
Growth
Sales growth (latest year)-2.14%
Sales CAGR, 3 years3.69%
Sales CAGR, 5 years10.53%
Profit CAGR, 5 years47.18%
Sales growth QoQ1.25%
Profit growth QoQ-74.20%
Sales growth YoY (latest quarter)16.27%
Profit growth YoY (latest quarter)23.21%
Per share
EPS (TTM)Rs 0.67
EPS (latest year)Rs 0.60
EPS (latest quarter)Rs 0.39
EPS, 3-year averageRs 0.16
EPS, 5-year averageRs -0.04
Book value per shareRs 17.63
Sales per shareRs 52.20
Cash flow per shareRs 2.61
Free cash flow per shareRs 1.57
Efficiency
Asset turnover1.65x
Fixed asset turnover3.59x
Inventory turnover4.26x
Inventory days86 days
Debtor days11 days
Debtors turnover32.97x
Creditor days53 days
Cash conversion cycle54 days
Working capital days12 days
Leverage
Total debtRs 352 Cr
Cash and bankRs 29 Cr
Net debtRs 323 Cr
Debt to equity0.35x
Net debt / EBITDA3.64x
Interest coverage0.68x
Current ratio (filing 2026-03-31)1.17x
Quick ratio (filing 2026-03-31)0.32x
Trade payables (filing 2026-03-31)Rs 324 Cr
Owners' fund to total sources57.83%
Debt to assets20.39%
Cash flow
Cash from Operating Activity (latest year)Rs 148 Cr
Cash from Investing Activity (latest year)Rs -58 Cr
Cash from Financing Activity (latest year)Rs -90 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 89 Cr
FCFE (approx.: FCF + change in debt)Rs 148 Cr
Sales to cash flow19.18x
Statement figures
Net sales (TTM)Rs 2,959 Cr
Net sales (latest year)Rs 2,843 Cr
Sales (latest quarter)Rs 827 Cr
Operating profit excl. other income (latest year)Rs 178 Cr
Operating profit (latest quarter)Rs 53 Cr
Other income (TTM)Rs -96 Cr
EBITDA (TTM)Rs 89 Cr
PBDT (TTM)Rs 40 Cr
Profit before tax (TTM)Rs -15 Cr
Tax (latest year)Rs -57 Cr
Net profit (TTM)Rs 38 Cr
Net profit (latest year)Rs 34 Cr
Net profit (latest quarter)Rs 22 Cr
Depreciation (TTM)Rs 56 Cr
Depreciation (latest quarter)Rs 14 Cr
Interest (TTM)Rs 48 Cr
Cost of goods sold (latest year)Rs 2,493 Cr
Total expenditure (latest year)Rs 2,665 Cr
Total income (latest year)Rs 2,744 Cr
Share capitalRs 567 Cr
ReservesRs 432 Cr
Shareholders' fundsRs 999 Cr
Total assetsRs 1,728 Cr
Net blockRs 793 Cr
Capital work in progressRs 19 Cr
InvestmentsRs 49 Cr
ReceivablesRs 86 Cr
InventoryRs 586 Cr
Other liabilitiesRs 376 Cr
Shares outstanding (crore)56.68
Ownership
Promoter holding45.12% (+9.88 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 48.6 is at the 29th percentile of its own 3.4-year range
(median 83.7, low 17.4, high 213.8).
P/B 1.84 is at the 59th percentile (median 1.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MSPL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.9% | -2.8% | -4.1 pts |
| 1 month | -4.8% | -6.8% | +2.0 pts |
| 3 months | -24.0% | -7.6% | -16.4 pts |
| 6 months | +22.9% | +0.4% | +22.5 pts |
| 1 year | -13.0% | -9.9% | -3.1 pts |
| 2 years | -44.4% | -13.6% | -30.9 pts |
| 3 years | +90.2% | +14.2% | +76.0 pts |
| 5 years | +233.5% | +27.9% | +205.6 pts |
Red flags
F-score 6 of 8| serious | Low interest cover Interest cover 0.5x in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹827 Cr +16.3% vs Jun 2025.
Net profit ₹22 Cr +22.2%.
Against our estimate for Jun 2026: sales +18.4%, profit +90.1% in line. Our estimate for Sep 2026: sales Rs 757 Cr, profit Rs 13 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2019-03-01 | Extra Ordinary General Meeting | |
| 2017-09-13 | Annual General Meeting | |
| 2017-07-05 | Extra Ordinary General Meeting | |
| 2016-09-15 | Annual General Meeting | |
| 2015-09-11 | Annual General Meeting | |
| 2014-09-16 | Annual General Meeting | |
| 2013-09-16 | Annual General Meeting | |
| 2012-09-14 | Annual General Meeting/Dividend Re 0.25 Per Share | |
| 2011-09-08 | Dividend-Re.0.50 Per Share | |
| 2010-09-16 | Dividend-Re.0.50 Per Share | |
| 2009-09-15 | Annual General Meeting | |
| 2008-09-12 | Annual General Meeting | |
| 2007-09-14 | Agm | |
| 2006-08-17 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-06-25 | NCLT | MSP Steel & Power Ltd Vs Aditya Steel Rolling Mills Pvt Ltd |
| 2021-06-25 | NCLT | MSP Steel & Power Ltd Vs Aditya Steel Rolling Mills Pvt Ltd |
| 2020-03-13 | NCLT | MSP Steel & Power Ltd Vs Aditya Steel Rolling Mills Pvt Ltd |
| 2020-03-13 | NCLT | MSP Steel & Power Ltd Vs Aditya Steel Rolling Mills Pvt Ltd |
| 2018-02-19 | CESTAT | MSP STEEL & POWER LTD ---VS.--- RAIPUR |
| 2017-07-26 | CESTAT | MSP STEEL & POWER LTD ---VS.--- RAIPUR |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of MSP Steel & Power Ltd?
MSP Steel & Power Ltd (MSPL) has a market capitalisation of Rs 1,901 Cr. at the 2026-10-01 close.
What is the P/E ratio of MSP Steel & Power Ltd?
MSP Steel & Power Ltd trades at a P/E of 13.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were MSP Steel & Power Ltd's latest quarterly results?
In the Jun 2026 quarter, MSP Steel & Power Ltd sales was Rs 827 Cr (+16.3% vs Jun 2025) and net profit was Rs 22 Cr.
What is the 52-week high and low of MSP Steel & Power Ltd?
The 52-week high is Rs 46.12 and the 52-week low is Rs 26.25.