Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 126 | 141 | 160 | 156 | 145 | 168 | 223 | 183 | 188 | 203 | 250 | 233 |
| Expenses | 119 | 128 | 146 | 138 | 134 | 152 | 205 | 171 | 175 | 186 | 228 | 212 |
| Operating Profit | 7 | 13 | 14 | 17 | 11 | 17 | 18 | 13 | 13 | 18 | 22 | 21 |
| OPM % | 6% | 9% | 9% | 11% | 8% | 10% | 8% | 7% | 7% | 9% | 9% | 9% |
| Other Income | 2 | 2 | 3 | 2 | 2 | 2 | 1 | -15 | 2 | 3 | 10 | 3 |
| Interest | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 6 | 11 | 13 | 15 | 8 | 14 | 14 | -8 | 9 | 14 | 25 | 17 |
| Tax % | 19% | 21% | 21% | 23% | 29% | 22% | 24% | -30% | 21% | 21% | 27% | 21% |
| Net Profit | 5 | 9 | 10 | 11 | 6 | 11 | 11 | -5 | 7 | 11 | 18 | 14 |
| EPS in Rs | 1.84 | 3.52 | 3.94 | 4.46 | 2.30 | 4.27 | 4.28 | -2.13 | 2.76 | 4.50 | 7.08 | 5.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 180 | 203 | 243 | 261 | 242 | 231 | 448 | 538 | 579 | 692 | 824 | 873 |
| Expenses | 161 | 182 | 213 | 231 | 215 | 205 | 406 | 503 | 532 | 628 | 759 | 800 |
| Operating Profit | 19 | 21 | 30 | 29 | 27 | 26 | 42 | 35 | 46 | 64 | 65 | 73 |
| OPM % | 11% | 10% | 12% | 11% | 11% | 11% | 9% | 7% | 8% | 9% | 8% | 8% |
| Other Income | 1 | 5 | 1 | 6 | 3 | 3 | 5 | 3 | 9 | 7 | -1 | 18 |
| Interest | 7 | 4 | 4 | 3 | 2 | 2 | 4 | 4 | 7 | 10 | 13 | 14 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 5 | 6 | 7 | 8 | 10 | 11 | 12 |
| Profit before tax | 12 | 20 | 24 | 30 | 24 | 22 | 37 | 27 | 40 | 51 | 40 | 65 |
| Tax % | 34% | 28% | 37% | 26% | 24% | 22% | 22% | 22% | 21% | 24% | 23% | |
| Net Profit | 9 | 17 | 19 | 23 | 19 | 17 | 29 | 21 | 32 | 39 | 31 | 50 |
| EPS in Rs | 7.16 | 13.88 | 10.18 | 8.90 | 7.31 | 6.87 | 11.41 | 8.39 | 12.46 | 15.31 | 12.21 | 19.73 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 15% | 9% | 12% | 12% | 10% | 16% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 29% | 15% | 21% | ||
| Compounded Profit Growth | 16% | 17% | 22% | 13% | ||
| Stock Price CAGR | % | 24% | 22% | 63% | ||
| Return on Equity | 12% | 12% | 12% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 12 | 17 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 15 | 26 | 46 | 89 | 157 | 165 | 184 | 213 | 232 | 264 | 298 | 321 |
| Borrowings | 43 | 39 | 41 | 38 | 23 | 17 | 30 | 52 | 58 | 93 | 156 | 185 |
| Other Liabilities | 21 | 21 | 19 | 24 | 25 | 27 | 33 | 45 | 43 | 53 | 69 | 94 |
| Total Liabilities | 87 | 95 | 114 | 163 | 221 | 234 | 272 | 335 | 358 | 435 | 549 | 625 |
| Fixed Assets | 34 | 37 | 37 | 37 | 44 | 90 | 112 | 147 | 160 | 183 | 223 | 250 |
| CWIP | 2 | 1 | 1 | 0 | 25 | 17 | 29 | 4 | 15 | 27 | 28 | 38 |
| Investments | 1 | 7 | 16 | 20 | 21 | 19 | 22 | 29 | 32 | 42 | 48 | 54 |
| Other Assets | 50 | 51 | 61 | 106 | 131 | 107 | 109 | 155 | 151 | 182 | 250 | 282 |
| Total Assets | 87 | 95 | 114 | 163 | 221 | 234 | 272 | 335 | 358 | 435 | 549 | 625 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 14 | 14 | 14 | 10 | 18 | 36 | 19 | 33 | 43 | 57 | 53 |
| Cash from Investing Activity | -12 | -3 | -11 | -6 | -76 | -7 | -27 | -19 | -24 | -42 | -51 | -55 |
| Cash from Financing Activity | 5 | -10 | -1 | 22 | 43 | -3 | -1 | 0 | -7 | -3 | 5 | -7 |
| Net Cash Flow | -0 | 1 | 2 | 31 | -23 | 8 | 7 | -0 | 2 | -2 | 11 | -9 |
| Free Cash Flow | -6 | 11 | 18 | 12 | -26 | -24 | 1 | 3 | 3 | -1 | 6 | 4 |
| CFO/OP | 59% | 86% | 92% | 73% | 71% | 92% | 151% | 61% | 107% | 101% | 102% | 91% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64 | 55 | 62 | 68 | 60 | 57 | 62 | 42 | 30 | 36 | 47 | 39 |
| Inventory Days | 62 | 54 | 49 | 40 | 48 | 78 | 116 | 84 | 76 | 92 | 95 | 90 |
| Days Payable | 48 | 27 | 24 | 21 | 26 | 28 | 33 | 23 | 16 | 19 | 19 | 26 |
| Cash Conversion Cycle | 78 | 82 | 86 | 87 | 82 | 108 | 144 | 103 | 90 | 109 | 123 | 103 |
| Working Capital Days | 2 | 7 | 17 | 30 | 41 | 63 | 63 | 46 | 37 | 36 | 30 | 23 |
| ROCE % | 26% | 23% | 24% | 20% | 13% | 11% | 15% | 10% | 13% | 14% | 13% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.48% | 74.49% |
| FIIs | 6.05% | 5.96% | 5.07% | 5.07% | 0.00% | 0.03% | 0.02% | 0.07% | 0.00% | 0.01% | 0.02% | 0.02% |
| DIIs | 0.47% | 0.47% | 0.47% | 0.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 19.00% | 19.08% | 19.97% | 19.97% | 25.51% | 25.49% | 25.49% | 25.45% | 25.52% | 25.51% | 25.50% | 25.49% |
| No. of Shareholders | 4,483 | 5,004 | 7,874 | 7,702 | 9,991 | 9,605 | 9,374 | 10,326 | 10,731 | 10,940 | 10,750 | 11,202 |
Fundamentals
Market Cap₹ 1,137 Cr.
Current Price₹ 448
Stock P/E25.5
Book Value₹ 136
ROCE12.6 %
ROE11.6 %
Dividend Yield0.45 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)13%
Consolidated figures.
Valuation
Market capRs 1,142 Cr
Enterprise valueRs 1,325 Cr
P/E (TTM)22.79x
Price to book3.30x
Price to sales1.31x
EV / EBITDA14.56x
EV / EBIT16.70x
EV / sales1.52x
Price to cash flow21.43x
Earnings yield4.39%
Dividend yield0.44%
P/E, 3-year average17.61x
P/B, 3-year average1.89x
P/E, 5-year average16.71x
P/B, 5-year average1.77x
Profitability
Operating margin (excl. other income)7.92%
Operating margin (incl. other income)7.86%
EBITDA margin10.42%
Pre-tax margin7.47%
Net profit margin5.74%
Net margin, latest quarter5.89%
ROE9.26%
ROCE10.57%
ROA5.28%
ROE, 3-year average11.18%
ROCE, 3-year average12.74%
ROA, 3-year average7.05%
ROE, 5-year average11.03%
ROCE, 5-year average12.83%
ROA, 5-year average7.37%
ROIC (approx.)11.61%
Tax rate22.61%
Other income / net worth-0.15%
Growth
Sales growth (latest year)19.10%
Profit growth (latest year)-20.24%
Sales CAGR, 3 years15.25%
Sales CAGR, 5 years28.99%
Profit CAGR, 3 years13.30%
Profit CAGR, 5 years12.19%
Sales growth QoQ-6.84%
Profit growth QoQ-23.85%
Sales growth YoY (latest quarter)26.90%
Per share
EPS (TTM)Rs 19.73
EPS (latest year)Rs 12.21
EPS (latest quarter)Rs 5.39
EPS, 3-year averageRs 13.32
EPS, 5-year averageRs 11.95
Book value per shareRs 136.41
Sales per shareRs 343.79
Cash flow per shareRs 20.98
Free cash flow per shareRs 1.57
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 1.67
Dividend per share, 5-year averageRs 1.40
Dividends
Dividend payout16.38%
Dividend payout, 3-year average12.74%
Dividend payout, 5-year average11.78%
Efficiency
Asset turnover1.32x
Fixed asset turnover3.29x
Inventory turnover4.38x
Inventory days83 days
Debtor days39 days
Debtors turnover9.27x
Creditor days26 days
Cash conversion cycle103 days
Working capital days23 days
Leverage
Total debtRs 185 Cr
Cash and bankRs 2 Cr
Net debtRs 183 Cr
Debt to equity0.53x
Net debt / EBITDA2.01x
Interest coverage5.63x
Current ratio (filing 2026-03-31)1.26x
Quick ratio (filing 2026-03-31)0.51x
Trade payables (filing 2026-03-31)Rs 46 Cr
Owners' fund to total sources55.45%
Debt to assets29.53%
Cash flow
Cash from Operating Activity (latest year)Rs 53 Cr
Cash from Investing Activity (latest year)Rs -55 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs -9 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 32 Cr
Cash from ops / profit, 5 years1.35x
Sales to cash flow15.46x
Statement figures
Net sales (TTM)Rs 873 Cr
Net sales (latest year)Rs 824 Cr
Sales (latest quarter)Rs 233 Cr
Operating profit excl. other income (latest year)Rs 65 Cr
Operating profit (latest quarter)Rs 21 Cr
Other income (TTM)Rs 18 Cr
EBITDA (TTM)Rs 91 Cr
PBDT (TTM)Rs 77 Cr
Profit before tax (TTM)Rs 65 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 50 Cr
Net profit (latest year)Rs 31 Cr
Net profit (latest quarter)Rs 14 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 693 Cr
Total expenditure (latest year)Rs 759 Cr
Total income (latest year)Rs 823 Cr
Share capitalRs 25 Cr
ReservesRs 321 Cr
Shareholders' fundsRs 347 Cr
Total assetsRs 625 Cr
Net blockRs 250 Cr
Capital work in progressRs 38 Cr
InvestmentsRs 54 Cr
ReceivablesRs 89 Cr
InventoryRs 158 Cr
Other liabilitiesRs 94 Cr
Shares outstanding (crore)2.54
Ownership
Promoter holding74.49% (+0.01 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 22.8 is at the 50th percentile of its own 8.6-year range
(median 22.4, low 5.3, high 34.4).
P/B 3.30 is at the 83th percentile (median 2.09).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MMP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.0% | -2.8% | +1.8 pts |
| 1 month | +17.3% | -6.8% | +24.1 pts |
| 3 months | +62.2% | -7.6% | +69.8 pts |
| 6 months | +137.7% | +0.4% | +137.3 pts |
| 1 year | +57.0% | -9.9% | +66.9 pts |
| 2 years | +12.5% | -13.6% | +26.0 pts |
| 3 years | +81.1% | +14.2% | +67.0 pts |
| 5 years | +202.5% | +27.9% | +174.6 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹233 Cr +27.3% vs Jun 2025.
Net profit ₹14 Cr +380.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hindalco Industries Ltd | 214,655 | 10.3 | 13.2 % |
| Vedanta Aluminium Metal Ltd | 169,887 | 10.7 | % |
| National Aluminium Company Ltd | 63,667 | 9.43 | 39.6 % |
| Arfin India Ltd | 1,492 | 92.6 | 14.0 % |
| Maan Aluminium Ltd | 601 | 44.9 | 7.74 % |
| Msafe Equipments Ltd | 559 | 21.0 | 37.2 % |
| Jainik Power Cables Ltd | 293 | 20.9 | 29.9 % |
| PG Foils Ltd | 239 | 0.42 % | |
| Manaksia Aluminium Company Ltd | 227 | 25.6 | 10.2 % |
| Palco Metals Ltd | 68 | 8.90 | 25.1 % |
| Hind Aluminium Industries Ltd | 58 | 15.7 | -2.70 % |
| Sudal Industries Ltd | 44 | 24.6 | 15.5 % |
| Sacheta Metals Ltd | 44 | 21.8 | 10.2 % |
| Kanishk Aluminium India Ltd | 37 | 8.89 | 13.8 % |
| Jivial Industries Ltd | 36 | 9.31 | 43.4 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-04 | Dividend - Rs 2 Per Share | |
| 2025-09-01 | Dividend - Rs 2 Per Share | |
| 2024-08-19 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2023-08-18 | Annual General Meeting/ Dividend - Re 1 Per Share | |
| 2022-08-18 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2021-09-02 | Dividend - Re 1 Per Share | |
| 2020-07-30 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 50perc in previous 3 monthsClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 75perc in previous 3 months