Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.06 | 33.24 | 34.83 | 34.43 | 35.71 | 40.48 | 44.13 | 41.69 | 44.97 | 45.39 | 49.45 | 53.12 |
| Expenses | 37.04 | 32.04 | 31.89 | 31.26 | 33.40 | 37.66 | 39.94 | 39.83 | 42.53 | 42.20 | 45.25 | 47.17 |
| Operating Profit | 2.02 | 1.20 | 2.94 | 3.17 | 2.31 | 2.82 | 4.19 | 1.86 | 2.44 | 3.19 | 4.20 | 5.95 |
| OPM % | 5.17% | 3.61% | 8.44% | 9.21% | 6.47% | 6.97% | 9.49% | 4.46% | 5.43% | 7.03% | 8.49% | 11.20% |
| Other Income | 125.41 | 0.01 | 0.06 | 0.10 | 0.12 | 0.07 | 0.05 | 0.08 | 0.10 | 0.10 | 0.21 | 0.06 |
| Interest | 0.48 | 0.94 | 0.75 | 0.74 | 0.76 | 1.96 | -0.37 | 0.65 | 0.62 | 0.72 | 0.31 | 0.41 |
| Depreciation | 0.44 | 0.45 | 0.47 | 0.46 | 0.49 | 0.54 | 0.56 | 0.58 | 1.40 | 0.61 | 3.24 | 0.95 |
| Profit before tax | 126.51 | -0.18 | 1.78 | 2.07 | 1.18 | 0.39 | 4.05 | 0.71 | 0.52 | 1.96 | 0.86 | 4.65 |
| Tax % | 0.00% | 0.00% | 35.96% | 14.49% | 44.07% | 110.26% | 18.02% | 43.66% | -25.00% | 231.63% | 31.40% | 32.69% |
| Net Profit | 126.51 | -0.18 | 1.14 | 1.76 | 0.66 | -0.04 | 3.32 | 0.41 | 0.65 | -2.57 | 0.58 | 3.13 |
| EPS in Rs | 151.19 | -0.22 | 1.36 | 2.10 | 0.79 | -0.05 | 3.97 | 0.49 | 0.78 | -3.07 | 0.69 | 3.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70 | 84 | 106 | 124 | 92 | 82 | 129 | 160 | 144 | 155 | 182 | 193 |
| Expenses | 69 | 77 | 100 | 118 | 95 | 75 | 119 | 156 | 136 | 142 | 170 | 177 |
| Operating Profit | 0 | 8 | 6 | 6 | -3 | 7 | 10 | 4 | 8 | 13 | 12 | 16 |
| OPM % | 0.4% | 9% | 5% | 4.5% | -3.5% | 9% | 8% | 2.6% | 5% | 8% | 7% | 8% |
| Other Income | 0 | 0 | 0 | 2 | -5 | -1 | 4 | -11 | 125 | -0 | 0 | 0 |
| Interest | 12 | 13 | 14 | 15 | 16 | 17 | 21 | 24 | 9 | 3 | 2 | 2 |
| Depreciation | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 6 | 6 |
| Profit before tax | -13 | -7 | -11 | -10 | -27 | -14 | -10 | -33 | 122 | 8 | 4 | 8 |
| Tax % | -50% | 0% | 1% | 7% | 6% | 2% | 0% | 0% | 1% | 26% | 122% | |
| Net Profit | -6 | -7 | -11 | -11 | -29 | -14 | -10 | -33 | 121 | 6 | -1 | 2 |
| EPS in Rs | -8.56 | -9.54 | -14.89 | -15.13 | -38.79 | -18.77 | -13.04 | -45.31 | 144.82 | 6.81 | -1.09 | 2.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 17% | 4% | 19% | ||
| Compounded Profit Growth | 6% | 14% | 25% | -59% | ||
| Stock Price CAGR | 21% | 59% | 61% | -48% | ||
| Return on Equity | % | % | % | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 |
| Reserves | 11 | 4 | -3 | -14 | -25 | -54 | -67 | -77 | -110 | 11 | 16 | 15 |
| Borrowings | 52 | 30 | 18 | 18 | 19 | 22 | 5 | 0 | 34 | 22 | 21 | 16 |
| Other Liabilities | 18 | 41 | 61 | 68 | 80 | 90 | 122 | 141 | 130 | 15 | 18 | 24 |
| Total Liabilities | 88 | 82 | 83 | 80 | 81 | 66 | 66 | 71 | 61 | 56 | 64 | 64 |
| Fixed Assets | 28 | 26 | 54 | 55 | 52 | 45 | 42 | 40 | 32 | 34 | 36 | 31 |
| CWIP | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 58 | 53 | 27 | 25 | 29 | 21 | 25 | 29 | 29 | 21 | 28 | 33 |
| Total Assets | 88 | 82 | 83 | 80 | 81 | 66 | 66 | 71 | 61 | 56 | 64 | 64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -10 | 7 | 6 | 6 | 3 | 1 | 1 | 5 | 4 | 11 | 10 | 8 |
| Cash from Investing Activity | -1 | -0 | 0 | -2 | -1 | -1 | -1 | -4 | -4 | -5 | -3 | -2 |
| Cash from Financing Activity | 12 | -7 | -7 | -4 | -0 | -1 | -1 | -1 | -0 | -6 | -6 | -8 |
| Net Cash Flow | 2 | 0 | -2 | 0 | 2 | -1 | -0 | 1 | -1 | -0 | 0 | -1 |
| Free Cash Flow | -10 | 7 | 6 | 4 | 2 | 0 | 1 | 2 | -0 | 6 | 7 | 7 |
| CFO/OP | -298% | 2,639% | 78% | 101% | 57% | -25% | 20% | 54% | 100% | 138% | 80% | 71% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 48 | 50 | 33 | 29 | 27 | 35 | 25 | 24 | 22 | 26 | 27 |
| Inventory Days | 216 | 224 | 48 | 36 | 31 | 41 | 71 | 44 | 29 | 25 | 36 | 31 |
| Days Payable | 31 | 35 | 51 | 47 | 29 | 47 | 68 | 34 | 28 | 30 | 40 | 34 |
| Cash Conversion Cycle | 230 | 237 | 48 | 21 | 31 | 21 | 37 | 35 | 25 | 17 | 22 | 25 |
| Working Capital Days | 70 | -1 | -190 | -192 | -202 | -362 | -467 | -334 | -323 | 2 | 0 | 5 |
| ROCE % | 3% | -2% | 17% | 15% | 76% | 26% | 16% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% | 67.44% |
| Public | 32.57% | 32.57% | 32.57% | 32.57% | 32.57% | 32.58% | 32.57% | 32.57% | 32.58% | 32.57% | 32.58% | 32.57% |
| No. of Shareholders | 9,890 | 9,826 | 9,771 | 10,009 | 9,999 | 10,114 | 10,104 | 10,163 | 10,275 | 10,293 | 10,309 | 10,328 |
Fundamentals
Market Cap₹ 43.9 Cr.
Current Price₹ 52.5
Stock P/E24.6
Book Value₹ 28.5
ROCE15.5 %
ROE-3.82 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)-59%
Standalone figures.
Valuation
Market capRs 45 Cr
Enterprise valueRs 59 Cr
P/E (TTM)25.03x
Price to book1.88x
Price to sales0.23x
EV / EBITDA3.66x
EV / EBIT5.91x
EV / sales0.31x
Price to cash flow5.31x
Earnings yield4.00%
P/E, 3-year average2.97x
P/B, 3-year average1.62x
P/E, 5-year average2.97x
P/B, 5-year average0.95x
Profitability
Operating margin (excl. other income)6.62%
Operating margin (incl. other income)6.73%
EBITDA margin8.42%
Pre-tax margin4.14%
Net profit margin0.93%
Net margin, latest quarter5.89%
ROE-3.74%
ROCE14.83%
ROA-1.43%
ROE, 3-year average-89.19%
ROCE, 3-year average19.68%
ROA, 3-year average71.32%
ROE, 5-year average-42.81%
ROCE, 5-year average19.68%
ROA, 5-year average29.95%
ROIC (approx.)-5.76%
Tax rate122.06%
Other income / net worth0.84%
Growth
Sales growth (latest year)17.29%
Profit growth (latest year)-115.96%
Sales CAGR, 3 years4.33%
Sales CAGR, 5 years17.29%
Sales growth QoQ7.42%
Profit growth QoQ439.66%
Sales growth YoY (latest quarter)27.42%
Profit growth YoY (latest quarter)663.41%
Per share
EPS (TTM)Rs 2.14
EPS (latest year)Rs -1.09
EPS (latest quarter)Rs 3.74
EPS, 3-year averageRs 50.18
EPS, 5-year averageRs 18.44
Book value per shareRs 28.49
Sales per shareRs 230.56
Cash flow per shareRs 10.07
Free cash flow per shareRs 8.37
Efficiency
Asset turnover2.86x
Fixed asset turnover5.93x
Inventory turnover13.23x
Inventory days28 days
Debtor days27 days
Debtors turnover13.37x
Creditor days34 days
Cash conversion cycle25 days
Working capital days5 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 1 Cr
Net debtRs 15 Cr
Debt to equity0.67x
Net debt / EBITDA0.90x
Interest coverage4.88x
Owners' fund to total sources37.54%
Debt to assets25.26%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years0.46x
Sales to cash flow21.53x
Statement figures
Net sales (TTM)Rs 193 Cr
Net sales (latest year)Rs 182 Cr
Sales (latest quarter)Rs 53 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 160 Cr
Total expenditure (latest year)Rs 170 Cr
Total income (latest year)Rs 182 Cr
Share capitalRs 8 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 64 Cr
Net blockRs 31 Cr
ReceivablesRs 14 Cr
InventoryRs 12 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)0.84
Ownership
Promoter holding67.44% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 25.0 is at the 88th percentile of its own 2.2-year range
(median 10.6, low 0.3, high 25.6).
P/B 1.88 is at the 39th percentile (median 1.96).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 506003 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +10.9% | -2.8% | +13.7 pts |
| 1 month | +20.2% | -6.8% | +27.0 pts |
| 3 months | +55.8% | -7.6% | +63.4 pts |
| 3 years | +332.8% | +14.2% | +318.6 pts |
| 5 years | +919.8% | +27.9% | +891.9 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 23% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹53 Cr +27.4% vs Jun 2025.
Net profit ₹3 Cr +663.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hindalco Industries Ltd | 214,655 | 10.3 | 13.2 % |
| Vedanta Aluminium Metal Ltd | 169,887 | 10.7 | % |
| National Aluminium Company Ltd | 63,667 | 9.43 | 39.6 % |
| Arfin India Ltd | 1,492 | 92.6 | 14.0 % |
| MMP Industries Ltd | 1,137 | 25.5 | 12.6 % |
| Maan Aluminium Ltd | 601 | 44.9 | 7.74 % |
| Msafe Equipments Ltd | 559 | 21.0 | 37.2 % |
| Jainik Power Cables Ltd | 293 | 20.9 | 29.9 % |
| PG Foils Ltd | 239 | 0.42 % | |
| Manaksia Aluminium Company Ltd | 227 | 25.6 | 10.2 % |
| Palco Metals Ltd | 68 | 8.90 | 25.1 % |
| Hind Aluminium Industries Ltd | 58 | 15.7 | -2.70 % |
| Sacheta Metals Ltd | 44 | 21.8 | 10.2 % |
| Kanishk Aluminium India Ltd | 37 | 8.89 | 13.8 % |
| Jivial Industries Ltd | 36 | 9.31 | 43.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sudal Industries Ltd?
Sudal Industries Ltd (506003) has a market capitalisation of Rs 43.9 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sudal Industries Ltd?
Sudal Industries Ltd trades at a P/E of 24.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sudal Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Sudal Industries Ltd sales was Rs 53 Cr (+27.4% vs Jun 2025) and net profit was Rs 3 Cr.