MarketFriction

Mahanagar Gas Ltd

NSE MGL · BSE 539957 · LPG/CNG/PNG/LNG Supplier
₹1,045.40 -1.19%
NSE close2026-10-01
52 week range900.00 - 1,335.40
Market cap₹10,377 Cr.
P/E14.4
IPO 2016 · +148% since Nifty 500Smallcap 250Nifty EnergyNifty Oil & Gas Price band 20% Delivery 52.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,5711,5691,5671,5901,7861,7581,9632,0812,0492,0582,0512,372
Expenses1,0921,1201,1731,1711,3731,4431,5681,5811,7111,7061,7912,029
Operating Profit479449394418413314395501338352260343
OPM %30%29%25%26%23%18%20%24%16%17%13%14%
Other Income444845404746423229292930
Interest234333445656
Depreciation6668787284799596104103106109
Profit before tax454426357384373278338432258272178259
Tax %25%26%26%26%23%19%28%26%25%26%26%25%
Net Profit338317265285287225242320193202132194
EPS in Rs34.2732.1126.8328.8129.0322.8224.5332.3519.5820.4513.3619.61
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,0782,0342,2332,7912,9722,1533,5606,2996,2457,2618,2408,531
Expenses1,5691,3901,4531,9061,9191,2192,6365,1154,4025,6916,7897,237
Operating Profit5096447808851,0539349241,1841,8431,5701,4511,293
OPM %24%32%35%32%35%43%26%19%30%22%18%15%
Other Income47535878998186112175166119118
Interest2100778912142122
Depreciation8395111126162174196231274352409422
Profit before tax4726017278379848348061,0561,7331,3711,141967
Tax %34%34%34%35%19%26%26%25%26%24%26%
Net Profit3113934785467946205977901,2891,041847721
EPS in Rs34.8039.8348.3855.3280.3362.7260.4379.98130.50105.4185.7373.00
Dividend Payout %50%48%39%36%44%37%41%20%23%28%35%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth15%31%9%12%
Compounded Profit Growth9%4%-1%-33%
Stock Price CAGR5%-1%1%-19%
Return on Equity20%18%18%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital898999999999999999999999
Reserves1,3181,6391,7411,9972,3002,8543,1343,4994,0355,0445,7806,335
Borrowings1653106774103115139198219
Other Liabilities7436377829141,0421,1091,2951,5341,7831,9442,2082,312
Total Liabilities2,1662,3702,6243,0103,4414,1284,6015,2346,0327,2268,2848,965
Fixed Assets1,0641,1291,3051,5321,7632,0492,1692,6143,0263,5434,8445,373
CWIP3804294123573704875606167097741,0621,259
Investments3713934676886541,1211,0251,0881,3101,6361,1781,169
Other Assets3504194414346544718479169881,2731,2001,163
Total Assets2,1662,3702,6243,0103,4414,1284,6015,2346,0327,2268,2848,965
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4274195326526859858069049691,5631,4201,147
Cash from Investing Activity-261-222-263-419-439-755-444-539-649-1,267-1,056-874
Cash from Financing Activity-176-191-284-226-235-242-349-310-285-312-341-368
Net Cash Flow-105-15812-11135435-1522-95
Free Cash Flow22920427838332255946625625779324987
CFO/OP116%112%112%113%108%116%108%121%104%108%108%97%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days17161714138221917161820
Inventory Days5588551153444
Days Payable323343394035764826343431
Cash Conversion Cycle-10-12-18-16-22-21-44-24-7-13-11-6
Working Capital Days-80-59-79-86-78-97-152-106-63-72-67-56
ROCE %33%30%34%37%37%37%27%23%27%34%23%17%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters32.50%32.50%32.50%32.50%32.50%32.50%32.50%32.50%32.50%32.50%32.50%32.50%
FIIs30.51%30.85%30.54%31.49%34.20%25.75%23.76%25.48%23.59%24.89%24.13%23.21%
DIIs16.10%17.23%17.40%16.67%15.46%21.10%23.82%22.52%22.89%20.83%21.01%22.53%
Government10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%
Public10.89%9.43%9.55%9.32%7.84%10.64%9.92%9.50%11.01%11.79%12.34%11.75%
No. of Shareholders1,53,5821,41,6171,49,7181,47,5401,42,7381,73,9051,67,6501,66,5891,78,5761,79,7611,84,3731,78,033

Fundamentals

Market Cap₹ 10,377 Cr.
Current Price₹ 1,050
Stock P/E14.4
Book Value₹ 651
ROCE17.1 %
ROE12.3 %
Dividend Yield2.86 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-33%
Standalone figures.
Valuation
Market capRs 10,326 Cr
Enterprise valueRs 10,431 Cr
P/E (TTM)14.32x
Price to book1.60x
Price to sales1.21x
EV / EBITDA7.39x
EV / EBIT10.55x
EV / sales1.22x
Price to cash flow9.00x
Earnings yield6.98%
Dividend yield2.87%
P/E, 3-year average11.48x
P/B, 3-year average2.12x
P/E, 5-year average11.92x
P/B, 5-year average2.17x
Profitability
Operating margin (excl. other income)17.61%
Operating margin (incl. other income)19.06%
EBITDA margin16.54%
Pre-tax margin11.34%
Net profit margin8.45%
Net margin, latest quarter8.17%
ROE13.76%
ROCE18.24%
ROA9.82%
ROE, 3-year average20.15%
ROCE, 3-year average26.41%
ROA, 3-year average14.23%
ROE, 5-year average19.67%
ROCE, 5-year average25.85%
ROA, 5-year average13.77%
ROIC (approx.)11.23%
Tax rate25.75%
Other income / net worth1.85%
Growth
Sales growth (latest year)13.48%
Profit growth (latest year)-18.67%
Sales CAGR, 3 years9.37%
Sales CAGR, 5 years30.80%
Profit CAGR, 3 years2.34%
Profit CAGR, 5 years6.45%
Sales growth QoQ15.62%
Profit growth QoQ46.83%
Sales growth YoY (latest quarter)13.95%
Profit growth YoY (latest quarter)-39.39%
Per share
EPS (TTM)Rs 72.99
EPS (latest year)Rs 85.73
EPS (latest quarter)Rs 19.61
EPS, 3-year averageRs 107.22
EPS, 5-year averageRs 92.41
Book value per shareRs 651.39
Sales per shareRs 863.61
Cash flow per shareRs 116.16
Free cash flow per shareRs 8.81
Dividend per share (latest year)Rs 30.00
Dividend per share, 3-year averageRs 30.00
Dividend per share, 5-year averageRs 26.20
Dividends
Dividend payout34.99%
Dividend payout, 3-year average28.81%
Dividend payout, 5-year average29.56%
Efficiency
Asset turnover0.92x
Fixed asset turnover1.53x
Inventory turnover96.83x
Inventory days4 days
Debtor days20 days
Debtors turnover17.98x
Creditor days31 days
Cash conversion cycle-6 days
Working capital days-56 days
Leverage
Total debtRs 219 Cr
Cash and bankRs 114 Cr
Net debtRs 105 Cr
Debt to equity0.03x
Net debt / EBITDA0.07x
Interest coverage45.35x
Current ratio (filing 2026-03-31)0.94x
Quick ratio (filing 2026-03-31)0.90x
Trade payables (filing 2026-03-31)Rs 476 Cr
Owners' fund to total sources71.77%
Debt to assets2.44%
Cash flow
Cash from Operating Activity (latest year)Rs 1,147 Cr
Cash from Investing Activity (latest year)Rs -874 Cr
Cash from Financing Activity (latest year)Rs -368 Cr
Net Cash Flow (latest year)Rs -95 Cr
Free cash flow (latest year)Rs 87 Cr
FCFE (approx.: FCF + change in debt)Rs 108 Cr
Cash from ops / profit, 5 years1.32x
Sales to cash flow7.18x
Statement figures
Net sales (TTM)Rs 8,531 Cr
Net sales (latest year)Rs 8,240 Cr
Sales (latest quarter)Rs 2,372 Cr
Operating profit excl. other income (latest year)Rs 1,451 Cr
Operating profit (latest quarter)Rs 343 Cr
Other income (TTM)Rs 118 Cr
EBITDA (TTM)Rs 1,411 Cr
PBDT (TTM)Rs 1,389 Cr
Profit before tax (TTM)Rs 967 Cr
Tax (latest year)Rs 294 Cr
Net profit (TTM)Rs 721 Cr
Net profit (latest year)Rs 847 Cr
Net profit (latest quarter)Rs 194 Cr
Depreciation (TTM)Rs 422 Cr
Depreciation (latest quarter)Rs 109 Cr
Interest (TTM)Rs 22 Cr
Cost of goods sold (latest year)Rs 6,052 Cr
Total expenditure (latest year)Rs 6,789 Cr
Total income (latest year)Rs 8,359 Cr
Share capitalRs 99 Cr
ReservesRs 6,335 Cr
Shareholders' fundsRs 6,434 Cr
Total assetsRs 8,965 Cr
Net blockRs 5,373 Cr
Capital work in progressRs 1,259 Cr
InvestmentsRs 1,169 Cr
ReceivablesRs 458 Cr
InventoryRs 62 Cr
Other liabilitiesRs 2,312 Cr
Shares outstanding (crore)9.88
Ownership
Promoter holding32.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.3 is at the 44th percentile of its own 9.4-year range (median 14.6, low 9.1, high 30.2).
P/B 1.60 is at the 1th percentile (median 3.18).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodMGLNifty 50Difference
1 week-3.2%-2.8% -0.4 pts
1 month-3.0%-6.8% +3.8 pts
3 months-7.4%-7.6% +0.2 pts
6 months+12.7%+0.4% +12.3 pts
1 year-17.3%-9.9% -7.3 pts
2 years-45.9%-13.6% -32.3 pts
3 years+1.6%+14.2% -12.6 pts
5 years-4.9%+27.9% -32.8 pts
71 mutual fund schemes hold about ₹1,219 Cr. Over three months 7 bought more and 34 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Parag Parikh Flexi Cap Fund0.25%368 +104%
HDFC Multi Cap Fund0.84%174 -4%
UTI Value Fund0.92%88 -3%
ICICI Pru Energy Opportunities Fund1.03%85 -11%
Aditya Birla SL PSU Equity Fund1.25%76 -3%
Aditya Birla SL Value Fund0.79%54 -6%
UTI Dividend Yield Fund1.24%47 -2%
UTI ELSS Tax Saver Fund1.25%44 -2%
Bandhan Flexi Cap Fund0.48%36 +371%
Franklin India Dividend Yield Fund1.29%29 -1%
Tata Resources & Energy Fund1.71%24 -5%
DSP Natural Res & New Energy Fund0.78%20 -8%
DSP Natural Res & New Energy Fund0.78%19 -8%
Sundaram Value Fund1.10%14 -0%
Bandhan Infrastructure Fund0.98%14 +5%
UTI Infrastructure Fund0.62%13 +0%
Bandhan Multi Cap Fund0.35%11 +93%
Nippon India Nifty Smallcap 250 Index Fund0.28%10 -5%
Baroda BNP Paribas Value Fund0.97%10 +1%
Baroda BNP Paribas Multi Asset Fund0.65%9 -4%
Bandhan Multi Asset Allocation Fund0.23%9 +5%
Baroda BNP Paribas ESG Best-in-class Strategy Fund1.25%8 -1%
Baroda BNP Paribas Aggressive Hybrid Fund0.46%6 -3%
Baroda BNP Paribas Aggressive Hybrid Fund0.46%6 -3%
SBI Nifty Smallcap 250 Index Fund0.28%5 -5%

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2,372 Cr +14.0% vs Jun 2025. Net profit ₹194 Cr -39.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Adani Total Gas Ltd64,71310615.1 %
Petronet LNG Ltd42,44210.122.6 %
Gujarat Energy Ltd22,19911.411.7 %
Indraprastha Gas Ltd19,88314.617.5 %
Confidence Petroleum India Ltd2,89821.59.23 %
IRM Energy Ltd1,09815.08.63 %
Axiom Gas Engineering Ltd17218.232.1 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-18Dividend - Rs 18 Per Share
2026-02-13Interim Dividend - Rs 12 Per Share
2025-08-14Dividend - Rs 18 Per Share
2025-02-03Interim Dividend - Rs 12 Per Share
2024-08-14Annual General Meeting/Dividend - Rs 18 Per Share
2024-02-05Interim Dividend - Rs 12 Per Share
2023-08-14Annual General Meeting/Dividend - Rs 16 Per Share
2023-02-14Interim Dividend - Rs 10 Per Share
2022-08-11Annual General Meeting/Dividend - Rs 15.5 Per Share
2022-02-17Interim Dividend - Rs 9.50 Per Share
2021-09-17 Annual General Meeting/Dividend - Rs 14 Per Share
2021-02-18 Interim Dividend - Rs 9 Per Share
2020-09-16 Annual General Meeting/Dividend - Rs 10.50 Per Share And Special Dividend - Rs 15 Per Share
2020-03-06 Interim Dividend - Rs 9.50 Per Share
2019-08-29 Annual General Meeting/ Dividend - Rs 10.50 Per Share
2019-02-07 Interim Dividend - Rs 9.50 Per Share
2018-09-07 Annual General Meeting/Dividend Rs 11/- Per Share
2018-02-20 Interim Dividend - Rs 8 Per Share (Purpose Revised)
2017-09-14 Annual General Meeting/Dividend - Rs 11/- Per Share
2017-02-17 Interim Dividend Rs 8/- Per Share (Purpose Revised)
2016-09-15 Annual General Meeting / Dividend - Rs 10/- Per Share + Special Dividend - Rs 7.5/- Per Share
DateTypeWhat it says
2026-09-23Concall / analyst meetSchedule of meet
2026-09-16Concall / analyst meetSchedule of meet
2026-09-07Concall / analyst meetSchedule of meet
2026-08-26Shareholder meetingVoting results.
2026-08-26Concall / analyst meetSchedule of meet
2026-08-25Shareholder meetingProceedings of Annual General Meeting held on August 25, 2026
2026-08-07Concall / analyst meetTranscript
2026-08-06Concall / analyst meetSchedule of meet
2026-08-06Concall / analyst meetSchedule of meet
2026-08-03General UpdatesBusiness Responsibility and Sustainability Report for the financial year 2025-26
2026-08-03Shareholder meetingNotice of Annual General Meeting to be held on August 25, 2026
2026-08-03General UpdatesGeneral Updates-Letter sent to Shareholders whose email address are not registered.
2026-08-03Record DateRecord date for the purpose of Final Dividend is 18-Aug-2026.
2026-07-31Concall / analyst meetLink of Recording
2026-07-31Concall / analyst meetPresentation
2026-07-30Board meeting outcomeMahanagar Gas Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-27Concall / analyst meetSchedule of meet
2026-06-30AppointmentAppointment of Mr Mukesh Panhotra as Vice President, Marketing of the company w.e.f. July 01, 2026.
2026-06-30RetirementRetirement
2026-06-30AppointmentAppointment of Mr Sanket Dhotre as Vice President, Human Resources & Corporate Social Responsibility of the company w.e.f. July 01, 2026.
2026-06-09Concall / analyst meetSchedule of meet
2026-05-31RetirementRetirement
2026-05-20AppointmentAppointment of Mr Praveer Kumar Srivastava as Managing Director of the company w.e.f. April 30, 2026.
2026-05-20AppointmentAppointment of Mr Deepak Gupta as Chairman of the company w.e.f. March 01, 2026.
2026-05-20Shareholder meetingVoting results.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mahanagar Gas Ltd?

Mahanagar Gas Ltd (MGL) has a market capitalisation of Rs 10,377 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mahanagar Gas Ltd?

Mahanagar Gas Ltd trades at a P/E of 14.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mahanagar Gas Ltd's latest quarterly results?

In the Jun 2026 quarter, Mahanagar Gas Ltd sales was Rs 2,372 Cr (+14.0% vs Jun 2025) and net profit was Rs 194 Cr.

What is the 52-week high and low of Mahanagar Gas Ltd?

The 52-week high is Rs 1,335.40 and the 52-week low is Rs 900.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03