Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,571 | 1,569 | 1,567 | 1,590 | 1,786 | 1,758 | 1,963 | 2,081 | 2,049 | 2,058 | 2,051 | 2,372 |
| Expenses | 1,092 | 1,120 | 1,173 | 1,171 | 1,373 | 1,443 | 1,568 | 1,581 | 1,711 | 1,706 | 1,791 | 2,029 |
| Operating Profit | 479 | 449 | 394 | 418 | 413 | 314 | 395 | 501 | 338 | 352 | 260 | 343 |
| OPM % | 30% | 29% | 25% | 26% | 23% | 18% | 20% | 24% | 16% | 17% | 13% | 14% |
| Other Income | 44 | 48 | 45 | 40 | 47 | 46 | 42 | 32 | 29 | 29 | 29 | 30 |
| Interest | 2 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 5 | 6 |
| Depreciation | 66 | 68 | 78 | 72 | 84 | 79 | 95 | 96 | 104 | 103 | 106 | 109 |
| Profit before tax | 454 | 426 | 357 | 384 | 373 | 278 | 338 | 432 | 258 | 272 | 178 | 259 |
| Tax % | 25% | 26% | 26% | 26% | 23% | 19% | 28% | 26% | 25% | 26% | 26% | 25% |
| Net Profit | 338 | 317 | 265 | 285 | 287 | 225 | 242 | 320 | 193 | 202 | 132 | 194 |
| EPS in Rs | 34.27 | 32.11 | 26.83 | 28.81 | 29.03 | 22.82 | 24.53 | 32.35 | 19.58 | 20.45 | 13.36 | 19.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,078 | 2,034 | 2,233 | 2,791 | 2,972 | 2,153 | 3,560 | 6,299 | 6,245 | 7,261 | 8,240 | 8,531 |
| Expenses | 1,569 | 1,390 | 1,453 | 1,906 | 1,919 | 1,219 | 2,636 | 5,115 | 4,402 | 5,691 | 6,789 | 7,237 |
| Operating Profit | 509 | 644 | 780 | 885 | 1,053 | 934 | 924 | 1,184 | 1,843 | 1,570 | 1,451 | 1,293 |
| OPM % | 24% | 32% | 35% | 32% | 35% | 43% | 26% | 19% | 30% | 22% | 18% | 15% |
| Other Income | 47 | 53 | 58 | 78 | 99 | 81 | 86 | 112 | 175 | 166 | 119 | 118 |
| Interest | 2 | 1 | 0 | 0 | 7 | 7 | 8 | 9 | 12 | 14 | 21 | 22 |
| Depreciation | 83 | 95 | 111 | 126 | 162 | 174 | 196 | 231 | 274 | 352 | 409 | 422 |
| Profit before tax | 472 | 601 | 727 | 837 | 984 | 834 | 806 | 1,056 | 1,733 | 1,371 | 1,141 | 967 |
| Tax % | 34% | 34% | 34% | 35% | 19% | 26% | 26% | 25% | 26% | 24% | 26% | |
| Net Profit | 311 | 393 | 478 | 546 | 794 | 620 | 597 | 790 | 1,289 | 1,041 | 847 | 721 |
| EPS in Rs | 34.80 | 39.83 | 48.38 | 55.32 | 80.33 | 62.72 | 60.43 | 79.98 | 130.50 | 105.41 | 85.73 | 73.00 |
| Dividend Payout % | 50% | 48% | 39% | 36% | 44% | 37% | 41% | 20% | 23% | 28% | 35% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 31% | 9% | 12% | ||
| Compounded Profit Growth | 9% | 4% | -1% | -33% | ||
| Stock Price CAGR | 5% | -1% | 1% | -19% | ||
| Return on Equity | 20% | 18% | 18% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89 | 89 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 |
| Reserves | 1,318 | 1,639 | 1,741 | 1,997 | 2,300 | 2,854 | 3,134 | 3,499 | 4,035 | 5,044 | 5,780 | 6,335 |
| Borrowings | 16 | 5 | 3 | 1 | 0 | 67 | 74 | 103 | 115 | 139 | 198 | 219 |
| Other Liabilities | 743 | 637 | 782 | 914 | 1,042 | 1,109 | 1,295 | 1,534 | 1,783 | 1,944 | 2,208 | 2,312 |
| Total Liabilities | 2,166 | 2,370 | 2,624 | 3,010 | 3,441 | 4,128 | 4,601 | 5,234 | 6,032 | 7,226 | 8,284 | 8,965 |
| Fixed Assets | 1,064 | 1,129 | 1,305 | 1,532 | 1,763 | 2,049 | 2,169 | 2,614 | 3,026 | 3,543 | 4,844 | 5,373 |
| CWIP | 380 | 429 | 412 | 357 | 370 | 487 | 560 | 616 | 709 | 774 | 1,062 | 1,259 |
| Investments | 371 | 393 | 467 | 688 | 654 | 1,121 | 1,025 | 1,088 | 1,310 | 1,636 | 1,178 | 1,169 |
| Other Assets | 350 | 419 | 441 | 434 | 654 | 471 | 847 | 916 | 988 | 1,273 | 1,200 | 1,163 |
| Total Assets | 2,166 | 2,370 | 2,624 | 3,010 | 3,441 | 4,128 | 4,601 | 5,234 | 6,032 | 7,226 | 8,284 | 8,965 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 427 | 419 | 532 | 652 | 685 | 985 | 806 | 904 | 969 | 1,563 | 1,420 | 1,147 |
| Cash from Investing Activity | -261 | -222 | -263 | -419 | -439 | -755 | -444 | -539 | -649 | -1,267 | -1,056 | -874 |
| Cash from Financing Activity | -176 | -191 | -284 | -226 | -235 | -242 | -349 | -310 | -285 | -312 | -341 | -368 |
| Net Cash Flow | -10 | 5 | -15 | 8 | 12 | -11 | 13 | 54 | 35 | -15 | 22 | -95 |
| Free Cash Flow | 229 | 204 | 278 | 383 | 322 | 559 | 466 | 256 | 257 | 793 | 249 | 87 |
| CFO/OP | 116% | 112% | 112% | 113% | 108% | 116% | 108% | 121% | 104% | 108% | 108% | 97% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 16 | 17 | 14 | 13 | 8 | 22 | 19 | 17 | 16 | 18 | 20 |
| Inventory Days | 5 | 5 | 8 | 8 | 5 | 5 | 11 | 5 | 3 | 4 | 4 | 4 |
| Days Payable | 32 | 33 | 43 | 39 | 40 | 35 | 76 | 48 | 26 | 34 | 34 | 31 |
| Cash Conversion Cycle | -10 | -12 | -18 | -16 | -22 | -21 | -44 | -24 | -7 | -13 | -11 | -6 |
| Working Capital Days | -80 | -59 | -79 | -86 | -78 | -97 | -152 | -106 | -63 | -72 | -67 | -56 |
| ROCE % | 33% | 30% | 34% | 37% | 37% | 37% | 27% | 23% | 27% | 34% | 23% | 17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% |
| FIIs | 30.51% | 30.85% | 30.54% | 31.49% | 34.20% | 25.75% | 23.76% | 25.48% | 23.59% | 24.89% | 24.13% | 23.21% |
| DIIs | 16.10% | 17.23% | 17.40% | 16.67% | 15.46% | 21.10% | 23.82% | 22.52% | 22.89% | 20.83% | 21.01% | 22.53% |
| Government | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% |
| Public | 10.89% | 9.43% | 9.55% | 9.32% | 7.84% | 10.64% | 9.92% | 9.50% | 11.01% | 11.79% | 12.34% | 11.75% |
| No. of Shareholders | 1,53,582 | 1,41,617 | 1,49,718 | 1,47,540 | 1,42,738 | 1,73,905 | 1,67,650 | 1,66,589 | 1,78,576 | 1,79,761 | 1,84,373 | 1,78,033 |
Fundamentals
Market Cap₹ 10,377 Cr.
Current Price₹ 1,050
Stock P/E14.4
Book Value₹ 651
ROCE17.1 %
ROE12.3 %
Dividend Yield2.86 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-33%
Standalone figures.
Valuation
Market capRs 10,326 Cr
Enterprise valueRs 10,431 Cr
P/E (TTM)14.32x
Price to book1.60x
Price to sales1.21x
EV / EBITDA7.39x
EV / EBIT10.55x
EV / sales1.22x
Price to cash flow9.00x
Earnings yield6.98%
Dividend yield2.87%
P/E, 3-year average11.48x
P/B, 3-year average2.12x
P/E, 5-year average11.92x
P/B, 5-year average2.17x
Profitability
Operating margin (excl. other income)17.61%
Operating margin (incl. other income)19.06%
EBITDA margin16.54%
Pre-tax margin11.34%
Net profit margin8.45%
Net margin, latest quarter8.17%
ROE13.76%
ROCE18.24%
ROA9.82%
ROE, 3-year average20.15%
ROCE, 3-year average26.41%
ROA, 3-year average14.23%
ROE, 5-year average19.67%
ROCE, 5-year average25.85%
ROA, 5-year average13.77%
ROIC (approx.)11.23%
Tax rate25.75%
Other income / net worth1.85%
Growth
Sales growth (latest year)13.48%
Profit growth (latest year)-18.67%
Sales CAGR, 3 years9.37%
Sales CAGR, 5 years30.80%
Profit CAGR, 3 years2.34%
Profit CAGR, 5 years6.45%
Sales growth QoQ15.62%
Profit growth QoQ46.83%
Sales growth YoY (latest quarter)13.95%
Profit growth YoY (latest quarter)-39.39%
Per share
EPS (TTM)Rs 72.99
EPS (latest year)Rs 85.73
EPS (latest quarter)Rs 19.61
EPS, 3-year averageRs 107.22
EPS, 5-year averageRs 92.41
Book value per shareRs 651.39
Sales per shareRs 863.61
Cash flow per shareRs 116.16
Free cash flow per shareRs 8.81
Dividend per share (latest year)Rs 30.00
Dividend per share, 3-year averageRs 30.00
Dividend per share, 5-year averageRs 26.20
Dividends
Dividend payout34.99%
Dividend payout, 3-year average28.81%
Dividend payout, 5-year average29.56%
Efficiency
Asset turnover0.92x
Fixed asset turnover1.53x
Inventory turnover96.83x
Inventory days4 days
Debtor days20 days
Debtors turnover17.98x
Creditor days31 days
Cash conversion cycle-6 days
Working capital days-56 days
Leverage
Total debtRs 219 Cr
Cash and bankRs 114 Cr
Net debtRs 105 Cr
Debt to equity0.03x
Net debt / EBITDA0.07x
Interest coverage45.35x
Current ratio (filing 2026-03-31)0.94x
Quick ratio (filing 2026-03-31)0.90x
Trade payables (filing 2026-03-31)Rs 476 Cr
Owners' fund to total sources71.77%
Debt to assets2.44%
Cash flow
Cash from Operating Activity (latest year)Rs 1,147 Cr
Cash from Investing Activity (latest year)Rs -874 Cr
Cash from Financing Activity (latest year)Rs -368 Cr
Net Cash Flow (latest year)Rs -95 Cr
Free cash flow (latest year)Rs 87 Cr
FCFE (approx.: FCF + change in debt)Rs 108 Cr
Cash from ops / profit, 5 years1.32x
Sales to cash flow7.18x
Statement figures
Net sales (TTM)Rs 8,531 Cr
Net sales (latest year)Rs 8,240 Cr
Sales (latest quarter)Rs 2,372 Cr
Operating profit excl. other income (latest year)Rs 1,451 Cr
Operating profit (latest quarter)Rs 343 Cr
Other income (TTM)Rs 118 Cr
EBITDA (TTM)Rs 1,411 Cr
PBDT (TTM)Rs 1,389 Cr
Profit before tax (TTM)Rs 967 Cr
Tax (latest year)Rs 294 Cr
Net profit (TTM)Rs 721 Cr
Net profit (latest year)Rs 847 Cr
Net profit (latest quarter)Rs 194 Cr
Depreciation (TTM)Rs 422 Cr
Depreciation (latest quarter)Rs 109 Cr
Interest (TTM)Rs 22 Cr
Cost of goods sold (latest year)Rs 6,052 Cr
Total expenditure (latest year)Rs 6,789 Cr
Total income (latest year)Rs 8,359 Cr
Share capitalRs 99 Cr
ReservesRs 6,335 Cr
Shareholders' fundsRs 6,434 Cr
Total assetsRs 8,965 Cr
Net blockRs 5,373 Cr
Capital work in progressRs 1,259 Cr
InvestmentsRs 1,169 Cr
ReceivablesRs 458 Cr
InventoryRs 62 Cr
Other liabilitiesRs 2,312 Cr
Shares outstanding (crore)9.88
Ownership
Promoter holding32.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.3 is at the 44th percentile of its own 9.4-year range
(median 14.6, low 9.1, high 30.2).
P/B 1.60 is at the 1th percentile (median 3.18).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MGL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.2% | -2.8% | -0.4 pts |
| 1 month | -3.0% | -6.8% | +3.8 pts |
| 3 months | -7.4% | -7.6% | +0.2 pts |
| 6 months | +12.7% | +0.4% | +12.3 pts |
| 1 year | -17.3% | -9.9% | -7.3 pts |
| 2 years | -45.9% | -13.6% | -32.3 pts |
| 3 years | +1.6% | +14.2% | -12.6 pts |
| 5 years | -4.9% | +27.9% | -32.8 pts |
71 mutual fund schemes hold about ₹1,219 Cr.
Over three months 7 bought more and 34 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Parag Parikh Flexi Cap Fund | 0.25% | 368 | +104% |
| HDFC Multi Cap Fund | 0.84% | 174 | -4% |
| UTI Value Fund | 0.92% | 88 | -3% |
| ICICI Pru Energy Opportunities Fund | 1.03% | 85 | -11% |
| Aditya Birla SL PSU Equity Fund | 1.25% | 76 | -3% |
| Aditya Birla SL Value Fund | 0.79% | 54 | -6% |
| UTI Dividend Yield Fund | 1.24% | 47 | -2% |
| UTI ELSS Tax Saver Fund | 1.25% | 44 | -2% |
| Bandhan Flexi Cap Fund | 0.48% | 36 | +371% |
| Franklin India Dividend Yield Fund | 1.29% | 29 | -1% |
| Tata Resources & Energy Fund | 1.71% | 24 | -5% |
| DSP Natural Res & New Energy Fund | 0.78% | 20 | -8% |
| DSP Natural Res & New Energy Fund | 0.78% | 19 | -8% |
| Sundaram Value Fund | 1.10% | 14 | -0% |
| Bandhan Infrastructure Fund | 0.98% | 14 | +5% |
| UTI Infrastructure Fund | 0.62% | 13 | +0% |
| Bandhan Multi Cap Fund | 0.35% | 11 | +93% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.28% | 10 | -5% |
| Baroda BNP Paribas Value Fund | 0.97% | 10 | +1% |
| Baroda BNP Paribas Multi Asset Fund | 0.65% | 9 | -4% |
| Bandhan Multi Asset Allocation Fund | 0.23% | 9 | +5% |
| Baroda BNP Paribas ESG Best-in-class Strategy Fund | 1.25% | 8 | -1% |
| Baroda BNP Paribas Aggressive Hybrid Fund | 0.46% | 6 | -3% |
| Baroda BNP Paribas Aggressive Hybrid Fund | 0.46% | 6 | -3% |
| SBI Nifty Smallcap 250 Index Fund | 0.28% | 5 | -5% |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2,372 Cr +14.0% vs Jun 2025.
Net profit ₹194 Cr -39.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Adani Total Gas Ltd | 64,713 | 106 | 15.1 % |
| Petronet LNG Ltd | 42,442 | 10.1 | 22.6 % |
| Gujarat Energy Ltd | 22,199 | 11.4 | 11.7 % |
| Indraprastha Gas Ltd | 19,883 | 14.6 | 17.5 % |
| Confidence Petroleum India Ltd | 2,898 | 21.5 | 9.23 % |
| IRM Energy Ltd | 1,098 | 15.0 | 8.63 % |
| Axiom Gas Engineering Ltd | 172 | 18.2 | 32.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-18 | Dividend - Rs 18 Per Share | |
| 2026-02-13 | Interim Dividend - Rs 12 Per Share | |
| 2025-08-14 | Dividend - Rs 18 Per Share | |
| 2025-02-03 | Interim Dividend - Rs 12 Per Share | |
| 2024-08-14 | Annual General Meeting/Dividend - Rs 18 Per Share | |
| 2024-02-05 | Interim Dividend - Rs 12 Per Share | |
| 2023-08-14 | Annual General Meeting/Dividend - Rs 16 Per Share | |
| 2023-02-14 | Interim Dividend - Rs 10 Per Share | |
| 2022-08-11 | Annual General Meeting/Dividend - Rs 15.5 Per Share | |
| 2022-02-17 | Interim Dividend - Rs 9.50 Per Share | |
| 2021-09-17 | Annual General Meeting/Dividend - Rs 14 Per Share | |
| 2021-02-18 | Interim Dividend - Rs 9 Per Share | |
| 2020-09-16 | Annual General Meeting/Dividend - Rs 10.50 Per Share And Special Dividend - Rs 15 Per Share | |
| 2020-03-06 | Interim Dividend - Rs 9.50 Per Share | |
| 2019-08-29 | Annual General Meeting/ Dividend - Rs 10.50 Per Share | |
| 2019-02-07 | Interim Dividend - Rs 9.50 Per Share | |
| 2018-09-07 | Annual General Meeting/Dividend Rs 11/- Per Share | |
| 2018-02-20 | Interim Dividend - Rs 8 Per Share (Purpose Revised) | |
| 2017-09-14 | Annual General Meeting/Dividend - Rs 11/- Per Share | |
| 2017-02-17 | Interim Dividend Rs 8/- Per Share (Purpose Revised) | |
| 2016-09-15 | Annual General Meeting / Dividend - Rs 10/- Per Share + Special Dividend - Rs 7.5/- Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mahanagar Gas Ltd?
Mahanagar Gas Ltd (MGL) has a market capitalisation of Rs 10,377 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mahanagar Gas Ltd?
Mahanagar Gas Ltd trades at a P/E of 14.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mahanagar Gas Ltd's latest quarterly results?
In the Jun 2026 quarter, Mahanagar Gas Ltd sales was Rs 2,372 Cr (+14.0% vs Jun 2025) and net profit was Rs 194 Cr.
What is the 52-week high and low of Mahanagar Gas Ltd?
The 52-week high is Rs 1,335.40 and the 52-week low is Rs 900.00.