Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220 | 226 | 214 | 225 | 232 | 251 | 268 | 262 | 259 | 265 | 280 | 326 |
| Expenses | 178 | 184 | 192 | 195 | 205 | 229 | 251 | 237 | 233 | 235 | 250 | 264 |
| Operating Profit | 42 | 42 | 23 | 30 | 26 | 22 | 17 | 26 | 27 | 30 | 30 | 62 |
| OPM % | 19% | 19% | 11% | 13% | 11% | 9% | 6% | 10% | 10% | 11% | 11% | 19% |
| Other Income | 4 | 7 | 10 | 9 | 9 | 7 | 9 | 8 | 6 | 6 | 5 | 5 |
| Interest | 5 | 7 | 9 | 5 | 6 | 5 | 6 | 4 | 3 | 3 | 6 | 3 |
| Depreciation | 6 | 7 | 7 | 8 | 9 | 8 | 10 | 11 | 10 | 11 | 12 | 16 |
| Profit before tax | 34 | 35 | 16 | 26 | 21 | 16 | 11 | 20 | 19 | 22 | 18 | 47 |
| Tax % | 18% | 31% | 32% | 29% | 38% | 32% | 57% | 27% | 25% | 32% | 25% | 28% |
| Net Profit | 26 | 24 | 9 | 19 | 12 | 10 | 4 | 14 | 13 | 14 | 13 | 34 |
| EPS in Rs | 8.60 | 5.79 | 2.19 | 4.55 | 2.93 | 2.46 | 1.07 | 3.39 | 3.06 | 3.40 | 3.11 | 8.23 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 | 166 | 190 | 507 | 980 | 891 | 975 | 1,067 | 1,130 |
| Expenses | 62 | 116 | 116 | 321 | 868 | 742 | 877 | 954 | 982 |
| Operating Profit | 21 | 50 | 73 | 186 | 112 | 149 | 98 | 112 | 148 |
| OPM % | 26% | 30% | 39% | 37% | 11% | 17% | 10% | 11% | 13% |
| Other Income | 0 | 0 | 1 | 3 | 6 | 24 | 32 | 25 | 22 |
| Interest | 6 | 10 | 16 | 22 | 23 | 27 | 22 | 15 | 14 |
| Depreciation | 4 | 9 | 12 | 15 | 21 | 26 | 35 | 44 | 50 |
| Profit before tax | 13 | 31 | 46 | 152 | 74 | 120 | 74 | 79 | 106 |
| Tax % | 10% | 33% | 24% | 25% | 24% | 23% | 36% | 28% | |
| Net Profit | 11 | 21 | 35 | 128 | 63 | 86 | 45 | 53 | 73 |
| EPS in Rs | 5.27 | 7.77 | 12.03 | 43.59 | 20.87 | 20.86 | 11.01 | 12.96 | 17.80 |
| Dividend Payout % | 2% | 0% | 0% | 0% | 2% | 7% | 14% | 12% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 41% | 3% | 12% | ||
| Compounded Profit Growth | % | 9% | -6% | 81% | ||
| Stock Price CAGR | % | % | % | -24% | ||
| Return on Equity | % | 13% | 7% | 5% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 27 | 29 | 29 | 30 | 41 | 41 | 41 |
| Reserves | 12 | 48 | 68 | 193 | 295 | 870 | 899 | 956 |
| Borrowings | 119 | 145 | 190 | 235 | 341 | 251 | 152 | 73 |
| Other Liabilities | 29 | 50 | 52 | 97 | 127 | 135 | 177 | 226 |
| Total Liabilities | 181 | 269 | 338 | 555 | 793 | 1,297 | 1,270 | 1,296 |
| Fixed Assets | 136 | 198 | 241 | 300 | 381 | 557 | 649 | 788 |
| CWIP | 16 | 29 | 20 | 52 | 91 | 87 | 88 | 99 |
| Investments | 0 | 0 | 8 | 36 | 87 | 42 | 63 | 47 |
| Other Assets | 28 | 42 | 70 | 166 | 234 | 611 | 469 | 362 |
| Total Assets | 181 | 269 | 338 | 555 | 793 | 1,297 | 1,270 | 1,296 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 31 | 44 | 45 | 129 | 53 | 120 | 94 | 143 |
| Cash from Investing Activity | -86 | -76 | -42 | -110 | -208 | -291 | -199 | -44 |
| Cash from Financing Activity | 64 | 35 | 10 | 15 | 118 | 380 | -116 | -96 |
| Net Cash Flow | 9 | 4 | 14 | 33 | -37 | 209 | -221 | 3 |
| Free Cash Flow | -56 | -31 | 10 | 38 | -109 | -58 | -36 | -39 |
| CFO/OP | 149% | 101% | 75% | 81% | 73% | 89% | 108% | 139% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 9 | 22 | 16 | 14 | 15 | 16 | 11 |
| Inventory Days | 2 | 2 | 4 | 3 | 1 | 2 | 2 | 2 |
| Days Payable | 31 | 25 | 48 | 37 | 15 | 17 | 13 | 16 |
| Cash Conversion Cycle | -17 | -14 | -22 | -18 | 1 | 1 | 6 | -4 |
| Working Capital Days | -76 | -47 | -35 | -34 | -11 | -52 | -45 | -30 |
| ROCE % | 22% | 24% | 47% | 17% | 15% | 8% | 9% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.07% | 50.07% | 50.07% | 50.07% | 50.07% | 50.07% | 50.07% | 50.07% | 50.07% | 50.07% | 50.74% |
| FIIs | 0.50% | 1.08% | 0.48% | 1.90% | 1.65% | 1.69% | 1.63% | 1.57% | 1.56% | 1.59% | 1.59% |
| DIIs | 12.58% | 12.86% | 11.17% | 6.75% | 6.96% | 6.62% | 5.64% | 4.98% | 4.97% | 3.58% | 1.70% |
| Public | 36.84% | 35.99% | 38.29% | 41.28% | 41.31% | 41.63% | 42.65% | 43.39% | 43.40% | 44.77% | 45.95% |
| No. of Shareholders | 77,357 | 60,026 | 60,410 | 63,722 | 64,351 | 63,983 | 63,785 | 67,674 | 65,772 | 64,935 | 76,224 |
Fundamentals
Market Cap₹ 1,098 Cr.
Current Price₹ 267
Stock P/E15.0
Book Value₹ 243
ROCE8.63 %
ROE5.49 %
Dividend Yield0.56 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)81%
Consolidated figures.
Valuation
Market capRs 1,058 Cr
Enterprise valueRs 821 Cr
P/E (TTM)14.47x
Price to book1.16x
Price to sales0.94x
EV / EBITDA4.81x
EV / EBIT6.80x
EV / sales0.73x
Price to cash flow8.79x
Earnings yield6.91%
Dividend yield0.58%
P/E, 3-year average22.49x
P/B, 3-year average2.12x
P/E, 5-year average22.49x
P/B, 5-year average2.12x
Profitability
Operating margin (excl. other income)16.71%
Operating margin (incl. other income)19.39%
EBITDA margin15.10%
Pre-tax margin9.40%
Net profit margin6.47%
Net margin, latest quarter10.38%
ROE13.86%
ROCE16.00%
ROA8.20%
ROE, 3-year average39.05%
ROCE, 3-year average26.72%
ROA, 3-year average15.42%
ROE, 5-year average39.36%
ROCE, 5-year average25.34%
ROA, 5-year average13.42%
ROIC (approx.)13.71%
Tax rate23.44%
Other income / net worth2.62%
Growth
Sales growth (latest year)-9.14%
Profit growth (latest year)35.66%
Sales CAGR, 3 years67.48%
Sales CAGR, 5 years60.41%
Profit CAGR, 3 years34.91%
Profit CAGR, 5 years49.87%
Sales growth QoQ16.51%
Profit growth QoQ164.97%
Sales growth YoY (latest quarter)24.13%
Profit growth YoY (latest quarter)142.89%
Per share
EPS (TTM)Rs 17.81
EPS (latest year)Rs 20.86
EPS (latest quarter)Rs 8.23
EPS, 3-year averageRs 28.44
EPS, 5-year averageRs 21.03
Book value per shareRs 221.79
Sales per shareRs 275.21
Cash flow per shareRs 29.30
Free cash flow per shareRs -9.50
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout7.19%
Dividend payout, 3-year average4.79%
Dividend payout, 5-year average4.79%
Efficiency
Asset turnover0.69x
Fixed asset turnover1.60x
Inventory turnover164.62x
Inventory days2 days
Debtor days15 days
Debtors turnover24.20x
Creditor days16 days
Cash conversion cycle-4 days
Working capital days-30 days
Leverage
Total debtRs 251 Cr
Cash and bankRs 488 Cr
Net debtRs -237 Cr
Debt to equity0.28x
Net debt / EBITDA-1.39x
Interest coverage8.36x
Current ratio (filing 2026-03-31)1.83x
Quick ratio (filing 2026-03-31)1.81x
Trade payables (filing 2026-03-31)Rs 36 Cr
Owners' fund to total sources70.23%
Debt to assets19.32%
Cash flow
Cash from Operating Activity (latest year)Rs 120 Cr
Cash from Investing Activity (latest year)Rs -291 Cr
Cash from Financing Activity (latest year)Rs 380 Cr
Net Cash Flow (latest year)Rs 209 Cr
Free cash flow (latest year)Rs -39 Cr
FCFE (approx.: FCF + change in debt)Rs -129 Cr
Cash from ops / profit, 5 years1.44x
Sales to cash flow7.40x
Statement figures
Net sales (TTM)Rs 1,130 Cr
Net sales (latest year)Rs 891 Cr
Sales (latest quarter)Rs 326 Cr
Operating profit excl. other income (latest year)Rs 149 Cr
Operating profit (latest quarter)Rs 62 Cr
Other income (TTM)Rs 22 Cr
EBITDA (TTM)Rs 171 Cr
PBDT (TTM)Rs 156 Cr
Profit before tax (TTM)Rs 106 Cr
Tax (latest year)Rs 28 Cr
Net profit (TTM)Rs 73 Cr
Net profit (latest year)Rs 86 Cr
Net profit (latest quarter)Rs 34 Cr
Depreciation (TTM)Rs 50 Cr
Depreciation (latest quarter)Rs 16 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 706 Cr
Total expenditure (latest year)Rs 742 Cr
Total income (latest year)Rs 914 Cr
Share capitalRs 41 Cr
ReservesRs 870 Cr
Shareholders' fundsRs 911 Cr
Total assetsRs 1,297 Cr
Net blockRs 557 Cr
Capital work in progressRs 87 Cr
InvestmentsRs 42 Cr
ReceivablesRs 37 Cr
InventoryRs 4 Cr
Other liabilitiesRs 135 Cr
Shares outstanding (crore)4.11
Ownership
Promoter holding50.74% (+0.67 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 14.5 is at the 19th percentile of its own 3.1-year range
(median 23.7, low 10.1, high 65.9).
P/B 1.16 is the lowest in 3.1 years (median 5.14).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | IRMENERGY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.7% | -2.8% | -0.9 pts |
| 1 month | -8.1% | -6.8% | -1.3 pts |
| 3 months | -5.1% | -7.6% | +2.5 pts |
| 6 months | +42.9% | +0.4% | +42.5 pts |
| 1 year | -27.1% | -9.9% | -17.2 pts |
| 2 years | -43.5% | -13.6% | -29.9 pts |
3 mutual fund schemes hold about ₹21 Cr.
Over three months 2 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Small Cap Fund | 0.03% | 11 | -3% |
| DSP Natural Res & New Energy Fund | 0.19% | 5 | +7% |
| DSP Natural Res & New Energy Fund | 0.19% | 5 | +7% |
Red flags
F-score 5 of 8| explain | Share dilution Share count up 36% in a year, 42% in three |
| look | Auditor change Auditor change 2026-10-01: IRM Energy Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹326 Cr +24.4% vs Jun 2025.
Net profit ₹34 Cr +142.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Adani Total Gas Ltd | 64,713 | 106 | 15.1 % |
| Petronet LNG Ltd | 42,442 | 10.1 | 22.6 % |
| Gujarat Energy Ltd | 22,199 | 11.4 | 11.7 % |
| Indraprastha Gas Ltd | 19,883 | 14.6 | 17.5 % |
| Mahanagar Gas Ltd | 10,377 | 14.4 | 17.1 % |
| Confidence Petroleum India Ltd | 2,898 | 21.5 | 9.23 % |
| Axiom Gas Engineering Ltd | 172 | 18.2 | 32.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-11 | Dividend - Rs 1.50 Per Share | |
| 2025-09-18 | Dividend - Rs 1.50 Per Share | |
| 2024-07-12 | Dividend - Rs 1.5 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of IRM Energy Ltd?
IRM Energy Ltd (IRMENERGY) has a market capitalisation of Rs 1,098 Cr. at the 2026-10-01 close.
What is the P/E ratio of IRM Energy Ltd?
IRM Energy Ltd trades at a P/E of 15.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were IRM Energy Ltd's latest quarterly results?
In the Jun 2026 quarter, IRM Energy Ltd sales was Rs 326 Cr (+24.4% vs Jun 2025) and net profit was Rs 34 Cr.
What is the 52-week high and low of IRM Energy Ltd?
The 52-week high is Rs 378.00 and the 52-week low is Rs 165.40.