MarketFriction

Markolines Pavement Technologies Ltd

NSE MARKOLINES · BSE 543364 · Civil Construction
₹167.26 -0.27%
NSE close2026-10-01
52 week range131.65 - 191.75
Market cap₹373 Cr.
P/E13.8
Price band 20% Delivery 15.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales50.3655.5080.06114.5772.7277.6780.4692.7361.60
Expenses45.5549.4372.5295.2865.7270.4070.4376.4054.93
Operating Profit4.816.077.5419.297.007.2710.0316.336.67
OPM %9.55%10.94%9.42%16.84%9.63%9.36%12.47%17.61%10.83%
Other Income0.641.082.612.451.441.821.802.682.51
Interest1.461.980.862.831.481.461.312.151.93
Depreciation1.681.981.881.961.651.721.881.781.67
Profit before tax2.313.197.4116.955.315.918.6415.085.58
Tax %25.11%24.45%15.25%27.49%28.63%32.49%18.06%24.67%21.68%
Net Profit1.732.416.2912.293.793.997.0911.364.36
EPS in Rs0.781.102.865.591.721.813.225.121.96
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales73171158187312347300324312
Expenses64153144163284316261283272
Operating Profit91814232832394140
OPM %13%11%9%13%9%9%13%13%13%
Other Income00-0004689
Interest355635867
Depreciation232325877
Profit before tax4106152225303535
Tax %31%31%38%31%30%32%24%25%
Net Profit374101617232627
EPS in Rs252.00719.0040.204.577.137.8310.3311.8112.11
Dividend Payout %0%0%0%9%8%11%15%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%15%1%-3%
Compounded Profit Growth%44%19%9%
Stock Price CAGR%19%5%2%
Return on Equity%17%16%14%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.870.870.871919192222
Reserves121924526783155180
Borrowings3837362731596386
Other Liabilities2333483872807147
Total Liabilities7390108136188240311336
Fixed Assets121010921293229
CWIP00000113
Investments00008102138
Other Assets618098127158200257267
Total Assets7390108136188240311336
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-771-20202-1311
Cash from Investing Activity-7-0-2-2-22-23-36-26
Cash from Financing Activity13-70221215016
Net Cash Flow-0-001-1001
Free Cash Flow-146-1-216-11-236
CFO/OP-73%40%8%-84%73%8%-14%50%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1918110311489127214154
Inventory Days10194125148271762737
Days Payable19090147110408188148129
Cash Conversion Cycle1028580152-48159462
Working Capital Days100627214684699486
ROCE %29%20%27%24%22%19%16%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.20%72.20%71.32%71.32%71.32%61.21%58.14%56.91%55.00%55.00%55.00%55.00%
FIIs0.00%0.00%0.00%0.00%0.21%0.18%0.18%0.18%0.18%0.18%0.18%0.59%
DIIs1.82%1.82%1.82%1.82%0.67%0.00%0.00%0.00%0.00%0.11%0.11%0.10%
Public25.98%25.98%26.86%26.86%27.80%38.60%41.67%42.90%44.81%44.70%44.70%44.31%
No. of Shareholders1,7492,0121,8801,9742,1232,2412,1822,7266,7476,6096,9117,743

Fundamentals

Market Cap₹ 373 Cr.
Current Price₹ 168
Stock P/E13.8
Book Value₹ 91.2
ROCE15.8 %
ROE14.0 %
Dividend Yield0.89 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)9%
Standalone figures.
Valuation
Market capRs 320 Cr
Enterprise valueRs 362 Cr
P/E (TTM)12.18x
Price to book3.14x
Price to sales0.99x
EV / EBITDA7.49x
EV / EBIT8.76x
EV / sales1.12x
Price to cash flow130.98x
Earnings yield8.21%
Dividend yield0.60%
P/E, 3-year average13.74x
P/B, 3-year average2.27x
P/E, 5-year average13.74x
P/B, 5-year average2.27x
Profitability
Operating margin (excl. other income)9.15%
Operating margin (incl. other income)10.22%
EBITDA margin14.95%
Pre-tax margin10.80%
Net profit margin8.11%
Net margin, latest quarter12.25%
ROE18.44%
ROCE22.02%
ROA8.08%
ROE, 3-year average19.87%
ROCE, 3-year average24.08%
ROA, 3-year average8.71%
ROE, 5-year average24.23%
ROCE, 5-year average24.03%
ROA, 5-year average7.79%
ROIC (approx.)19.51%
Tax rate31.88%
Other income / net worth3.65%
Growth
Sales growth (latest year)11.38%
Profit growth (latest year)9.84%
Sales CAGR, 3 years30.11%
Sales CAGR, 5 years36.60%
Profit CAGR, 3 years62.66%
Profit CAGR, 5 years47.00%
Sales growth QoQ15.25%
Profit growth QoQ60.23%
Sales growth YoY (latest quarter)-19.06%
Profit growth YoY (latest quarter)-7.57%
Per share
EPS (TTM)Rs 13.73
EPS (latest year)Rs 9.05
EPS (latest quarter)Rs 5.95
EPS, 3-year averageRs 7.53
EPS, 5-year averageRs 178.30
Book value per shareRs 53.27
Sales per shareRs 169.35
Cash flow per shareRs 1.28
Free cash flow per shareRs 3.14
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 0.73
Dividend per share, 5-year averageRs 0.73
Dividends
Dividend payout11.04%
Dividend payout, 3-year average9.68%
Dividend payout, 5-year average9.68%
Efficiency
Asset turnover1.45x
Fixed asset turnover11.89x
Inventory turnover11.85x
Inventory days31 days
Debtor days127 days
Debtors turnover2.87x
Creditor days129 days
Cash conversion cycle62 days
Working capital days86 days
Leverage
Total debtRs 59 Cr
Cash and bankRs 16 Cr
Net debtRs 43 Cr
Debt to equity0.58x
Net debt / EBITDA0.88x
Interest coverage6.46x
Owners' fund to total sources42.37%
Debt to assets24.45%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs 21 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 34 Cr
Cash from ops / profit, 5 years0.00x
Sales to cash flow142.33x
Statement figures
Net sales (TTM)Rs 324 Cr
Net sales (latest year)Rs 347 Cr
Sales (latest quarter)Rs 93 Cr
Operating profit excl. other income (latest year)Rs 32 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 48 Cr
PBDT (TTM)Rs 42 Cr
Profit before tax (TTM)Rs 35 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 26 Cr
Net profit (latest year)Rs 17 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 270 Cr
Total expenditure (latest year)Rs 316 Cr
Total income (latest year)Rs 351 Cr
Share capitalRs 19 Cr
ReservesRs 83 Cr
Shareholders' fundsRs 102 Cr
Total assetsRs 240 Cr
Net blockRs 29 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 10 Cr
ReceivablesRs 121 Cr
InventoryRs 23 Cr
Other liabilitiesRs 80 Cr
Shares outstanding (crore)1.91
Ownership
Promoter holding55.00% (-1.91 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.2 is at the 10th percentile of its own 5.1-year range (median 37.2, low 10.3, high 92.2).
P/B 3.14 is at the 3th percentile (median 9.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodMARKOLINESNifty 50Difference
1 week-0.1%-2.8% +2.7 pts
1 month-3.9%-6.8% +2.9 pts
3 months-10.9%-7.6% -3.2 pts
6 months+17.8%+0.4% +17.4 pts
3 years+14.2%+14.2% -0.0 pts
5 years+147.1%+27.9% +119.2 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was 7% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 59% vs sales +11% in 2026
explainShare dilution Share count up 0% in a year, 2110% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹62 Cr -15.3% vs Jun 2025. Net profit ₹4 Cr +15.0%.
Against our estimate for Jun 2026: sales -6.6%, profit -5.7% in line. Our estimate for Sep 2026: sales Rs 64 Cr, profit Rs 5 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
DateClientSideQtyPrice
2026-09-30Hi-Klass Trading And Investment LimitedSELL116,868169.75
2026-09-30Hi-Klass Trading And Investment LimitedBUY130,004168.88
2026-09-30Goldendunes Builders And Developers Private LimitedBUY183,001169.33
2026-09-30Basan Equity Broking LimitedSELL114,000169.01
No corporate actions on record.
DateTypeWhat it says
2026-09-30Shareholder meetingVoting results.
2026-09-29Shareholder meetingProceedings of Annual General Meeting held on September 29, 2026
2026-09-07Shareholder meetingNotice of Annual General Meeting to be held on September 29, 2026
2026-08-27AppointmentRe-appointment of Mr. Sanjay Bhanudas Patil as Managing Director of the company w.e.f. August 27, 2026.
2026-08-27Board meeting outcomeOutcome of Board Meeting held on August 27, 2026.
2026-08-19Investor PresentationInvestor Presentation
2026-08-18Amalgamation/MergerReceipt of observation letter with no adverse objection from BSE Limited and NSE Limited
2026-08-15Press ReleaseA press release dated August 15, 2026, titled "Press Release for unaudited financial results for the quarter ended 30th June 2026".
2026-08-14AppointmentReappointment of Mrs. Anjali Sapkal as Non- Executive Independent Director of the company w.e.f. August 17, 2026.
2026-08-14AppointmentAppointment of Mr. Rahul Ramkrishna Modak as Non- Executive Independent Director of the company w.e.f. August 14, 2026.
2026-08-14Board meeting outcomeMarkolines Pavement Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-20ResignationResignation of Mr Mr. Akash Manohar Phatak as Independent Director of the company w.e.f. August 01, 2026.
2026-07-20ResignationResignation of Director/KMP/SMP
2026-07-20ResignationResignation of Director/KMP/SMP
2026-07-17General UpdatesIt is informed to the esteemed exchange that the Company has received listing and trading approval from BSE Limited and National Stock Exchange of Ind...
2026-07-09Disclosure under SEBI TakeovMarkolines Pavement Technologies Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Boar...
2026-07-03General UpdatesCompanys intent to explore opportunities in Marine Infrastructure Construction and Maintenance Segment
2026-06-02Concall / analyst meetMarkolines Pavement Technologies Limited informed the esteemed exchange about the transcript of Post Earnings Conference Call for the Quarter and Year...
2026-05-30Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-05-29Concall / analyst meetLink of Recording
2026-05-29Investor PresentationInvestor Presentation
2026-05-26Press ReleaseA press release dated May 26, 2026, titled "Press Release for Audited Financial Results for Q4 and year ended March 31, 2026".
2026-05-26Board meeting outcomeMarkolines Pavement Technologies Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-25Concall / analyst meetSchedule of meet
2026-04-30General UpdatesGeneral Updates on receipt of Settlement Order by SEBI in the matter of Reg.32 of the SEBI LODR Regulations.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Markolines Pavement Technologies Ltd?

Markolines Pavement Technologies Ltd (MARKOLINES) has a market capitalisation of Rs 373 Cr. at the 2026-10-01 close.

What is the P/E ratio of Markolines Pavement Technologies Ltd?

Markolines Pavement Technologies Ltd trades at a P/E of 13.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Markolines Pavement Technologies Ltd's latest quarterly results?

In the Jun 2026 quarter, Markolines Pavement Technologies Ltd sales was Rs 62 Cr (-15.3% vs Jun 2025) and net profit was Rs 4 Cr.

What is the 52-week high and low of Markolines Pavement Technologies Ltd?

The 52-week high is Rs 191.75 and the 52-week low is Rs 131.65.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03