Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120.94 | 96.62 | 130.97 | 90.08 | 83.62 | 103.16 | 118.89 | 115.77 | 118.60 | 101.88 | 128.71 | 123.41 |
| Expenses | 106.83 | 92.74 | 109.90 | 79.00 | 60.51 | 82.85 | 96.48 | 109.06 | 99.24 | 83.14 | 105.17 | 107.71 |
| Operating Profit | 14.11 | 3.88 | 21.07 | 11.08 | 23.11 | 20.31 | 22.41 | 6.71 | 19.36 | 18.74 | 23.54 | 15.70 |
| OPM % | 11.67% | 4.02% | 16.09% | 12.30% | 27.64% | 19.69% | 18.85% | 5.80% | 16.32% | 18.39% | 18.29% | 12.72% |
| Other Income | 0.51 | 8.16 | -2.61 | 0.56 | 0.31 | 0.34 | -0.38 | 0.27 | 0.42 | 0.16 | 0.99 | 0.34 |
| Interest | 0.73 | 0.80 | 2.83 | 8.07 | 7.99 | 7.86 | 8.14 | 8.95 | 9.95 | 9.96 | 10.82 | 9.20 |
| Depreciation | 11.13 | 11.14 | 11.57 | 10.96 | 11.57 | 11.66 | 11.61 | 13.95 | 10.87 | 10.91 | 10.73 | 10.83 |
| Profit before tax | 2.76 | 0.10 | 4.06 | -7.39 | 3.86 | 1.13 | 2.28 | -15.92 | -1.04 | -1.97 | 2.98 | -3.99 |
| Tax % | -90.94% | -2,460.00% | -230.79% | 76.45% | -126.94% | -640.71% | -136.40% | 14.07% | -214.42% | -113.20% | -78.86% | 107.27% |
| Net Profit | 5.27 | 2.56 | 13.43 | -13.04 | 8.77 | 8.37 | 5.39 | -18.16 | 1.20 | 0.26 | 5.32 | -8.28 |
| EPS in Rs | 0.93 | 0.45 | 2.28 | -2.08 | 1.32 | 1.26 | 0.81 | -2.73 | 0.18 | 0.04 | 0.78 | -1.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 229 | 214 | 256 | 277 | 241 | 177 | 328 | 460 | 461 | 396 | 465 | 473 |
| Expenses | 229 | 217 | 241 | 260 | 235 | 164 | 306 | 418 | 408 | 319 | 397 | 395 |
| Operating Profit | -0 | -3 | 15 | 18 | 5 | 13 | 22 | 42 | 53 | 77 | 68 | 77 |
| OPM % | -0.0% | -1.4% | 6% | 6% | 2.3% | 7% | 7% | 9% | 11% | 19% | 15% | 16% |
| Other Income | -14 | 130 | 0 | 1 | 1 | 6 | 0 | 48 | 7 | 1 | 2 | 2 |
| Interest | 53 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 32 | 40 | 40 |
| Depreciation | 24 | 24 | 14 | 15 | 16 | 17 | 15 | 17 | 44 | 46 | 46 | 43 |
| Profit before tax | -92 | 103 | 1 | 3 | -10 | 0 | 5 | 69 | 11 | -0 | -16 | -4 |
| Tax % | 0% | 0% | 19% | 102% | 167% | -543% | -10% | -2% | -131% | -8,736% | -29% | |
| Net Profit | -92 | 103 | 1 | -0 | -27 | 1 | 5 | 71 | 25 | 10 | -11 | -1 |
| EPS in Rs | -20.64 | 23.23 | 0.17 | -0.01 | -6.17 | 0.30 | 1.16 | 14.23 | 4.19 | 1.43 | -1.66 | -0.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 21% | 0% | 12% | ||
| Compounded Profit Growth | 6% | % | % | -130% | ||
| Stock Price CAGR | 21% | 21% | -21% | -26% | ||
| Return on Equity | % | % | 1% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 42 | 59 | 66 | 68 |
| Reserves | -96 | -187 | -84 | -83 | -83 | -96 | -94 | -89 | 542 | 622 | 629 | 621 |
| Borrowings | 416 | 328 | 315 | 303 | 311 | 291 | 302 | 298 | 188 | 199 | 208 | 268 |
| Other Liabilities | 49 | 143 | 42 | 53 | 51 | 59 | 70 | 69 | 270 | 256 | 245 | 265 |
| Total Liabilities | 408 | 321 | 311 | 310 | 316 | 291 | 315 | 315 | 1,043 | 1,135 | 1,149 | 1,223 |
| Fixed Assets | 250 | 227 | 210 | 206 | 208 | 204 | 206 | 211 | 930 | 927 | 943 | 900 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 7 | 99 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 158 | 94 | 101 | 104 | 108 | 87 | 109 | 104 | 113 | 194 | 199 | 224 |
| Total Assets | 408 | 321 | 311 | 310 | 316 | 291 | 315 | 315 | 1,043 | 1,135 | 1,149 | 1,223 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 25 | 103 | 2 | 23 | 11 | 17 | 8 | 23 | 99 | 21 | 40 | 62 |
| Cash from Investing Activity | -2 | 26 | -6 | -11 | -17 | -11 | -10 | -20 | -5 | -55 | -70 | -95 |
| Cash from Financing Activity | -23 | -117 | -1 | -13 | 9 | -7 | 2 | -7 | -96 | 78 | -0 | 26 |
| Net Cash Flow | 0 | 12 | -6 | -1 | 2 | -1 | 1 | -4 | -1 | 43 | -31 | -7 |
| Free Cash Flow | 23 | 129 | -5 | 12 | -6 | 6 | -2 | 3 | 94 | -35 | -31 | 59 |
| CFO/OP | 150% | -1,027,200% | -53% | 152% | 63% | 319% | 60% | 103% | 235% | 39% | 52% | 91% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 135 | 94 | 114 | 91 | 74 | 78 | 126 | 62 | 32 | 51 | 54 | 48 |
| Inventory Days | 59 | 27 | 38 | 82 | 105 | 63 | 114 | 70 | 91 | 72 | 174 | 116 |
| Days Payable | 94 | 76 | 113 | 86 | 79 | 80 | 150 | 68 | 51 | 67 | 120 | 66 |
| Cash Conversion Cycle | 100 | 45 | 39 | 88 | 101 | 60 | 89 | 64 | 71 | 57 | 109 | 98 |
| Working Capital Days | 59 | -115 | 91 | 66 | 69 | 17 | -7 | -50 | -21 | 52 | 86 | 84 |
| ROCE % | -2% | -9% | -12% | 1% | 1% | -3% | 1% | 4% | 6% | 1% | 4% | 3% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.23% | 63.23% | 51.36% | 54.27% | 56.86% | 56.86% | 56.86% | 56.86% | 56.86% | 55.21% | 55.21% | 55.21% |
| FIIs | 0.00% | 0.04% | 0.31% | 0.00% | 0.12% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.92% | 2.92% | 2.92% |
| Public | 36.76% | 36.73% | 48.34% | 45.72% | 43.01% | 43.12% | 43.12% | 43.13% | 43.12% | 41.88% | 41.88% | 41.87% |
| No. of Shareholders | 14,372 | 14,565 | 17,348 | 17,798 | 18,099 | 18,564 | 18,467 | 18,340 | 18,598 | 18,641 | 18,245 | 18,033 |
Fundamentals
Market Cap₹ 127 Cr.
Current Price₹ 18.5
Book Value₹ 99.6
ROCE2.55 %
ROE-1.64 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-130%
Standalone figures.
Valuation
Market capRs 128 Cr
Enterprise valueRs 386 Cr
Price to book0.19x
Price to sales0.27x
EV / EBITDA4.87x
EV / EBIT10.74x
EV / sales0.82x
Price to cash flow2.05x
Earnings yield-1.17%
P/E, 3-year average13.61x
P/B, 3-year average0.30x
P/E, 5-year average9.14x
P/B, 5-year average0.01x
Profitability
Operating margin (excl. other income)14.70%
Operating margin (incl. other income)15.10%
EBITDA margin16.77%
Pre-tax margin-0.85%
Net profit margin-0.32%
Net margin, latest quarter-6.71%
ROE-1.64%
ROCE2.55%
ROA-0.96%
ROE, 3-year average1.21%
ROCE, 3-year average2.70%
ROA, 3-year average0.71%
ROE, 5-year average4.14%
ROCE, 5-year average5.10%
ROA, 5-year average2.84%
ROIC (approx.)2.70%
Tax rate28.67%
Other income / net worth0.27%
Growth
Sales growth (latest year)17.49%
Profit growth (latest year)-219.68%
Sales CAGR, 3 years0.36%
Sales CAGR, 5 years21.36%
Sales growth QoQ-4.12%
Profit growth QoQ-255.64%
Sales growth YoY (latest quarter)6.60%
Per share
EPS (TTM)Rs -0.22
EPS (latest quarter)Rs -1.20
EPS, 3-year averageRs 2.81
EPS, 5-year averageRs 5.96
Book value per shareRs 100.29
Sales per shareRs 68.71
Cash flow per shareRs 9.09
Free cash flow per shareRs 8.58
Efficiency
Asset turnover0.38x
Fixed asset turnover0.52x
Inventory turnover3.14x
Inventory days116 days
Debtor days48 days
Debtors turnover7.68x
Creditor days66 days
Cash conversion cycle98 days
Working capital days84 days
Leverage
Total debtRs 268 Cr
Cash and bankRs 10 Cr
Net debtRs 258 Cr
Debt to equity0.39x
Net debt / EBITDA3.25x
Interest coverage0.90x
Owners' fund to total sources56.40%
Debt to assets21.90%
Cash flow
Cash from Operating Activity (latest year)Rs 62 Cr
Cash from Investing Activity (latest year)Rs -95 Cr
Cash from Financing Activity (latest year)Rs 26 Cr
Net Cash Flow (latest year)Rs -7 Cr
Free cash flow (latest year)Rs 59 Cr
FCFE (approx.: FCF + change in debt)Rs 119 Cr
Cash from ops / profit, 5 years2.45x
Sales to cash flow7.44x
Statement figures
Net sales (TTM)Rs 473 Cr
Net sales (latest year)Rs 465 Cr
Sales (latest quarter)Rs 123 Cr
Operating profit excl. other income (latest year)Rs 68 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 79 Cr
PBDT (TTM)Rs 39 Cr
Profit before tax (TTM)Rs -4 Cr
Tax (latest year)Rs -5 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -11 Cr
Net profit (latest quarter)Rs -8 Cr
Depreciation (TTM)Rs 43 Cr
Depreciation (latest quarter)Rs 11 Cr
Interest (TTM)Rs 40 Cr
Cost of goods sold (latest year)Rs 301 Cr
Total expenditure (latest year)Rs 397 Cr
Total income (latest year)Rs 467 Cr
Share capitalRs 68 Cr
ReservesRs 621 Cr
Shareholders' fundsRs 690 Cr
Total assetsRs 1,223 Cr
Net blockRs 900 Cr
Capital work in progressRs 99 Cr
InvestmentsRs 0 Cr
ReceivablesRs 61 Cr
InventoryRs 96 Cr
Other liabilitiesRs 265 Cr
Shares outstanding (crore)6.88
Ownership
Promoter holding55.21% (-1.65 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.18 is at the 2th percentile (median 0.28).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MAGNUM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.2% | -2.8% | +2.6 pts |
| 1 month | -1.7% | -6.8% | +5.1 pts |
| 3 months | -5.3% | -7.6% | +2.3 pts |
| 6 months | +11.4% | +0.4% | +11.0 pts |
| 1 year | -27.3% | -9.9% | -17.3 pts |
| 2 years | -61.1% | -13.6% | -47.6 pts |
| 3 years | -53.3% | +14.2% | -67.4 pts |
| 5 years | +149.9% | +27.9% | +122.0 pts |
Red flags
F-score 3 of 8| explain | Share dilution Share count up 3% in a year, 37% in three |
| look | Inventory outrunning sales Inventory grew 50% vs sales +17% in 2026 |
| look | Regulator order or action Regulator order or action 2025-12-13: Magnum Ventures Limited has informed the Exchange about Action(s) taken or orders passed |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹123 Cr +6.6% vs Jun 2025.
Net loss ₹8 Cr.
Against our estimate for Jun 2026: sales +3.0%, profit -1190.7% miss. Our estimate for Sep 2026: sales Rs 127 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JK Paper Ltd | 7,096 | 21.7 | 7.39 % |
| West Coast Paper Mills Ltd | 4,641 | 20.2 | 6.17 % |
| Seshasayee Paper & Boards Ltd | 1,535 | 15.5 | 5.60 % |
| Andhra Paper Ltd | 1,427 | 51.7 | 0.04 % |
| N R Agarwal Industries Ltd | 1,125 | 17.0 | 8.49 % |
| Tamil Nadu Newsprint & Papers Ltd | 1,053 | 4.04 | 6.41 % |
| Pudumjee Paper Products Ltd | 898 | 9.86 | 18.1 % |
| Emami Paper Mills Ltd | 718 | 7.60 | 11.4 % |
| Satia Industries Ltd | 687 | 3.94 % | |
| Kuantum Papers Ltd | 671 | 18.6 | 5.24 % |
| Prabhatam Infra Venture Ltd | 614 | -97.1 % | |
| Shree Rama Newsprint Ltd | 464 | 0.93 % | |
| Pakka Ltd | 350 | 25.2 | 3.31 % |
| Orient Paper & Industries Ltd | 343 | -4.24 % | |
| Ruchira Papers Ltd | 313 | 9.39 | 11.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-20 | Annual General Meeting | |
| 2024-01-25 | Rights 2:11 @ Premium Rs 44/- | |
| 2023-09-13 | Annual General Meeting | |
| 2022-09-02 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting | |
| 2020-11-02 | Annual General Meeting | |
| 2019-08-29 | Annual General Meeting | |
| 2018-09-12 | Annual General Meeting | |
| 2017-09-12 | Annual General Meeting | |
| 2016-09-09 | Annual General Meeting | |
| 2015-09-16 | Annual General Meeting | |
| 2014-09-04 | Annual General Meeting | |
| 2013-08-07 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-09-21 | Annual General Meeting | |
| 2010-09-15 | Annual General Meeting | |
| 2009-09-24 | Annual General Meeting | |
| 2008-08-21 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Magnum Ventures Ltd?
Magnum Ventures Ltd (MAGNUM) has a market capitalisation of Rs 127 Cr. at the 2026-10-01 close.
What were Magnum Ventures Ltd's latest quarterly results?
In the Jun 2026 quarter, Magnum Ventures Ltd sales was Rs 123 Cr (+6.6% vs Jun 2025) with a net loss of Rs 8 Cr.
What is the 52-week high and low of Magnum Ventures Ltd?
The 52-week high is Rs 28.00 and the 52-week low is Rs 16.25.