Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 652 | 694 | 792 | 718 | 771 | 786 | 710 | 693 | 700 | 719 | 735 | 968 |
| Expenses | 613 | 642 | 702 | 647 | 697 | 712 | 651 | 662 | 663 | 669 | 682 | 854 |
| Operating Profit | 39 | 52 | 90 | 71 | 75 | 75 | 59 | 31 | 37 | 50 | 54 | 114 |
| OPM % | 6% | 8% | 11% | 10% | 10% | 10% | 8% | 4.4% | 5% | 7% | 7% | 12% |
| Other Income | 8 | 5 | 8 | 12 | 7 | 6 | 1 | 6 | 4 | 3 | 3 | 3 |
| Interest | 2 | 1 | -1 | 3 | 8 | 2 | 7 | 5 | 6 | 7 | 5 | 4 |
| Depreciation | 28 | 28 | 31 | 26 | 27 | 31 | 40 | 17 | 20 | 20 | 19 | 22 |
| Profit before tax | 18 | 30 | 68 | 54 | 46 | 47 | 13 | 14 | 16 | 26 | 32 | 92 |
| Tax % | 39% | 8% | 35% | 36% | 39% | 38% | -64% | -51% | 29% | 2% | 34% | 26% |
| Net Profit | 11 | 27 | 44 | 34 | 28 | 29 | 22 | 21 | 11 | 25 | 22 | 68 |
| EPS in Rs | 0.40 | 0.99 | 1.61 | 1.24 | 1.02 | 1.06 | 0.79 | 0.77 | 0.40 | 0.92 | 0.78 | 2.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,047 | 1,076 | 1,376 | 1,569 | 1,534 | 1,768 | 3,084 | 2,797 | 2,865 | 2,985 | 2,847 | 3,122 |
| Expenses | 966 | 957 | 1,222 | 1,414 | 1,418 | 1,548 | 2,713 | 2,548 | 2,609 | 2,699 | 2,674 | 2,867 |
| Operating Profit | 80 | 119 | 154 | 155 | 117 | 220 | 371 | 248 | 256 | 286 | 172 | 255 |
| OPM % | 8% | 11% | 11% | 10% | 8% | 12% | 12% | 9% | 9% | 10% | 6% | 8% |
| Other Income | 2 | 2 | 3 | 6 | 30 | 4 | 15 | 12 | 28 | 19 | 14 | 13 |
| Interest | 19 | 11 | 12 | 19 | 17 | 19 | 19 | 15 | 7 | 20 | 22 | 21 |
| Depreciation | 29 | 28 | 31 | 44 | 49 | 47 | 49 | 72 | 107 | 124 | 77 | 81 |
| Profit before tax | 34 | 82 | 113 | 98 | 81 | 158 | 318 | 173 | 171 | 161 | 88 | 166 |
| Tax % | 22% | 13% | 33% | 26% | 13% | 20% | 19% | 28% | 29% | 29% | 10% | |
| Net Profit | 27 | 72 | 76 | 72 | 70 | 127 | 256 | 125 | 121 | 114 | 79 | 126 |
| EPS in Rs | 26.56 | 71.50 | 75.63 | 14.46 | 15.57 | 4.82 | 9.72 | 4.70 | 4.37 | 4.10 | 2.86 | 4.54 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 11% | 10% | 7% | 11% | 14% | 12% | 10% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 10% | 1% | 5% | ||
| Compounded Profit Growth | 12% | -9% | -14% | 25% | ||
| Stock Price CAGR | % | -20% | -14% | -14% | ||
| Return on Equity | 11% | 9% | 6% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 50 | 45 | 53 | 53 | 53 | 55 | 55 | 55 |
| Reserves | 199 | 225 | 295 | 369 | 400 | 382 | 982 | 1,248 | 1,359 | 1,742 | 1,851 | 1,930 |
| Borrowings | 249 | 221 | 104 | 215 | 175 | 159 | 149 | 139 | 406 | 143 | 258 | 543 |
| Other Liabilities | 152 | 176 | 240 | 300 | 389 | 484 | 654 | 825 | 595 | 887 | 880 | 915 |
| Total Liabilities | 610 | 632 | 649 | 895 | 1,014 | 1,069 | 1,838 | 2,265 | 2,412 | 2,827 | 3,045 | 3,443 |
| Fixed Assets | 226 | 215 | 202 | 293 | 346 | 338 | 325 | 394 | 715 | 879 | 1,166 | 1,481 |
| CWIP | 25 | 40 | 61 | 30 | 31 | 67 | 148 | 374 | 447 | 444 | 398 | 652 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 23 | 126 | 148 | 37 |
| Other Assets | 358 | 377 | 386 | 571 | 637 | 664 | 1,361 | 1,492 | 1,228 | 1,378 | 1,332 | 1,274 |
| Total Assets | 610 | 632 | 649 | 895 | 1,014 | 1,069 | 1,838 | 2,265 | 2,412 | 2,827 | 3,045 | 3,443 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 80 | 150 | -7 | 188 | 196 | 106 | 46 | 199 | 561 | 108 | 175 | |
| Cash from Investing Activity | -21 | -37 | -85 | -123 | -56 | -641 | 95 | -384 | -490 | -268 | -404 | |
| Cash from Financing Activity | -57 | -107 | 85 | -63 | -123 | 527 | -124 | 232 | -42 | 90 | 247 | |
| Net Cash Flow | 1 | 6 | -7 | 2 | 16 | -7 | 16 | 47 | 30 | -70 | 18 | |
| Free Cash Flow | 53 | 114 | -95 | 90 | 118 | -10 | -243 | -277 | 314 | -286 | -427 | |
| CFO/OP | 90% | 113% | 13% | 139% | 181% | 60% | 27% | 100% | 234% | 47% | 107% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64 | 67 | 79 | 86 | 76 | 86 | 90 | 79 | 74 | 74 | 66 | 67 |
| Inventory Days | 37 | 57 | 37 | 55 | 57 | 51 | 63 | 65 | 58 | 54 | 71 | 70 |
| Days Payable | 52 | 67 | 85 | 81 | 105 | 138 | 148 | 123 | 92 | 145 | 131 | 140 |
| Cash Conversion Cycle | 49 | 56 | 30 | 60 | 28 | -1 | 5 | 21 | 41 | -16 | 6 | -3 |
| Working Capital Days | 65 | 66 | 36 | 28 | 28 | 17 | -1 | 42 | 31 | 19 | 12 | 31 |
| ROCE % | 12% | 22% | 25% | 19% | 12% | 20% | 26% | 11% | 9% | 9% | 5% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.39% | 69.83% | 69.71% | 69.55% | 69.50% | 69.39% | 69.39% | 69.38% | 69.36% | 69.36% | 69.36% | 69.34% |
| FIIs | 0.48% | 0.67% | 0.85% | 1.05% | 1.67% | 1.97% | 2.48% | 1.63% | 1.60% | 1.60% | 1.16% | 0.69% |
| DIIs | 1.55% | 3.53% | 3.43% | 2.16% | 3.22% | 3.47% | 3.38% | 4.05% | 3.19% | 3.40% | 3.82% | 3.83% |
| Public | 25.58% | 25.97% | 26.00% | 27.25% | 25.61% | 25.17% | 24.75% | 24.93% | 25.85% | 25.65% | 25.68% | 26.14% |
| No. of Shareholders | 4,52,292 | 4,48,068 | 4,28,184 | 4,20,509 | 3,87,489 | 3,80,059 | 3,76,136 | 3,72,641 | 3,62,107 | 3,50,899 | 3,40,436 | 3,35,793 |
Fundamentals
Market Cap₹ 4,903 Cr.
Current Price₹ 176
Stock P/E39.0
Book Value₹ 71.6
ROCE4.72 %
ROE4.11 %
Dividend Yield0.17 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)25%
Consolidated figures.
Valuation
Market capRs 5,027 Cr
Enterprise valueRs 5,509 Cr
P/E (TTM)39.99x
Price to book2.53x
Price to sales1.61x
EV / EBITDA20.54x
EV / EBIT29.46x
EV / sales1.76x
Price to cash flow28.74x
Earnings yield2.50%
Dividend yield0.17%
P/E, 3-year average44.78x
P/B, 3-year average2.55x
P/E, 5-year average44.57x
P/B, 5-year average3.99x
Profitability
Operating margin (excl. other income)6.05%
Operating margin (incl. other income)6.56%
EBITDA margin8.59%
Pre-tax margin5.30%
Net profit margin4.03%
Net margin, latest quarter6.99%
ROE4.08%
ROCE4.69%
ROA2.45%
ROE, 3-year average5.91%
ROCE, 3-year average7.65%
ROA, 3-year average3.64%
ROE, 5-year average9.77%
ROCE, 5-year average12.03%
ROA, 5-year average5.75%
ROIC (approx.)6.84%
Tax rate9.79%
Other income / net worth0.73%
Growth
Sales growth (latest year)-4.65%
Profit growth (latest year)-30.08%
Sales CAGR, 3 years0.59%
Sales CAGR, 5 years9.99%
Profit CAGR, 3 years-13.95%
Profit CAGR, 5 years-8.98%
Sales growth QoQ31.69%
Profit growth QoQ214.25%
Sales growth YoY (latest quarter)39.75%
Profit growth YoY (latest quarter)216.60%
Per share
EPS (TTM)Rs 4.54
EPS (latest year)Rs 2.86
EPS (latest quarter)Rs 2.44
EPS, 3-year averageRs 3.78
EPS, 5-year averageRs 5.15
Book value per shareRs 71.64
Sales per shareRs 112.65
Cash flow per shareRs 6.31
Free cash flow per shareRs -15.41
Dividend per share (latest year)Rs 0.30
Dividend per share, 3-year averageRs 0.47
Dividend per share, 5-year averageRs 0.52
Dividends
Dividend payout10.47%
Dividend payout, 3-year average12.13%
Dividend payout, 5-year average10.85%
Efficiency
Asset turnover0.83x
Fixed asset turnover1.92x
Inventory turnover6.39x
Inventory days57 days
Debtor days67 days
Debtors turnover5.44x
Creditor days140 days
Cash conversion cycle-3 days
Working capital days31 days
Leverage
Total debtRs 543 Cr
Cash and bankRs 61 Cr
Net debtRs 482 Cr
Debt to equity0.27x
Net debt / EBITDA1.80x
Interest coverage8.71x
Current ratio (filing 2026-03-31)1.36x
Quick ratio (filing 2026-03-31)0.97x
Trade payables (filing 2026-03-31)Rs 730 Cr
Owners' fund to total sources57.67%
Debt to assets15.77%
Cash flow
Cash from Operating Activity (latest year)Rs 175 Cr
Cash from Investing Activity (latest year)Rs -404 Cr
Cash from Financing Activity (latest year)Rs 247 Cr
Net Cash Flow (latest year)Rs 18 Cr
Free cash flow (latest year)Rs -427 Cr
FCFE (approx.: FCF + change in debt)Rs -142 Cr
Cash from ops / profit, 5 years1.57x
Sales to cash flow16.28x
Statement figures
Net sales (TTM)Rs 3,122 Cr
Net sales (latest year)Rs 2,847 Cr
Sales (latest quarter)Rs 968 Cr
Operating profit excl. other income (latest year)Rs 172 Cr
Operating profit (latest quarter)Rs 114 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 268 Cr
PBDT (TTM)Rs 247 Cr
Profit before tax (TTM)Rs 166 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 126 Cr
Net profit (latest year)Rs 79 Cr
Net profit (latest quarter)Rs 68 Cr
Depreciation (TTM)Rs 81 Cr
Depreciation (latest quarter)Rs 22 Cr
Interest (TTM)Rs 21 Cr
Cost of goods sold (latest year)Rs 2,335 Cr
Total expenditure (latest year)Rs 2,674 Cr
Total income (latest year)Rs 2,861 Cr
Share capitalRs 55 Cr
ReservesRs 1,930 Cr
Shareholders' fundsRs 1,986 Cr
Total assetsRs 3,443 Cr
Net blockRs 1,481 Cr
Capital work in progressRs 652 Cr
InvestmentsRs 37 Cr
ReceivablesRs 524 Cr
InventoryRs 365 Cr
Other liabilitiesRs 915 Cr
Shares outstanding (crore)27.71
Ownership
Promoter holding69.34% (-0.04 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 40.0 is at the 26th percentile of its own 5.7-year range
(median 55.7, low 24.1, high 119.3).
P/B 2.53 is at the 15th percentile (median 5.02).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | LXCHEM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.4% | -2.8% | +3.2 pts |
| 1 month | +10.0% | -6.8% | +16.8 pts |
| 3 months | +12.3% | -7.6% | +19.9 pts |
| 6 months | +67.8% | +0.4% | +67.4 pts |
| 1 year | -17.2% | -9.9% | -7.3 pts |
| 2 years | -37.5% | -13.6% | -23.9 pts |
| 3 years | -34.9% | +14.2% | -49.1 pts |
| 5 years | -66.5% | +27.9% | -94.4 pts |
10 mutual fund schemes hold about ₹210 Cr.
Over three months 0 bought more and 10 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Multi Cap Fund | 0.35% | 69 | -11% |
| ICICI Pru Multi Cap Fund | 0.35% | 67 | -11% |
| ICICI Pru Multi Asset Allocation Fund | 0.04% | 37 | -25% |
| ICICI Pru Commodities Fund | 0.79% | 34 | -13% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.15% | 4 | -11% |
| Groww Nifty Total Market Index Fund | 0.01% | 0 | -11% |
| Angel One Nifty Total Market Index Fund | 0.01% | 0 | -11% |
| Mirae Asset Nifty Total Market Index Fund | 0.01% | 0 | -11% |
| Bandhan Nifty Total Market Index Fund | 0.01% | 0 | -11% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -11% |
Red flags
F-score 4 of 8| explain | Debt up, profit down Borrowings up 111% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹968 Cr +39.7% vs Jun 2025.
Net profit ₹68 Cr +223.8%.
Against our estimate for Jun 2026: sales +43.3%, profit +234.2% big beat. Our estimate for Sep 2026: sales Rs 851 Cr, profit Rs 28 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-21 | Dividend - Rs 0.30 Per Share | |
| 2025-07-18 | Dividend - Rs 0.50 Per Share | |
| 2024-07-19 | Dividend - Rs 0.60 Per Sh | |
| 2023-07-21 | Dividend - Rs 0.50 Per Share | |
| 2022-07-18 | Dividend - Rs 0.70 Per Share | |
| 2021-07-14 | Dividend - Rs 0.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-04-20 | NCLT | M/S. Jeypore Sugar Company Ltd Vs M/S. Laxmi Organic Industries Ltd |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Laxmi Organic Industries Ltd?
Laxmi Organic Industries Ltd (LXCHEM) has a market capitalisation of Rs 4,903 Cr. at the 2026-10-01 close.
What is the P/E ratio of Laxmi Organic Industries Ltd?
Laxmi Organic Industries Ltd trades at a P/E of 39.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Laxmi Organic Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Laxmi Organic Industries Ltd sales was Rs 968 Cr (+39.7% vs Jun 2025) and net profit was Rs 68 Cr.
What is the 52-week high and low of Laxmi Organic Industries Ltd?
The 52-week high is Rs 216.80 and the 52-week low is Rs 107.60.