Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.91 | 12.68 | 9.97 | 15.18 | 13.05 | 21.27 | 13.92 | 9.19 | 17.07 | 20.73 | 25.76 | 16.69 |
| Expenses | 14.46 | 10.42 | 7.98 | 13.79 | 11.26 | 17.03 | 13.57 | 8.73 | 16.31 | 18.85 | 21.61 | 14.98 |
| Operating Profit | 3.45 | 2.26 | 1.99 | 1.39 | 1.79 | 4.24 | 0.35 | 0.46 | 0.76 | 1.88 | 4.15 | 1.71 |
| OPM % | 19.26% | 17.82% | 19.96% | 9.16% | 13.72% | 19.93% | 2.51% | 5.01% | 4.45% | 9.07% | 16.11% | 10.25% |
| Other Income | 0.58 | 1.72 | -0.48 | 2.08 | 14.94 | -8.29 | -5.31 | 2.15 | 1.76 | -0.19 | -2.33 | 2.05 |
| Interest | 0.31 | 0.38 | 0.41 | 0.41 | 0.25 | 0.25 | 0.23 | 0.19 | 0.28 | 0.27 | 0.37 | 0.50 |
| Depreciation | 0.78 | 0.79 | 0.84 | 0.78 | 0.52 | 0.49 | 0.52 | 0.42 | 0.38 | 0.35 | 0.33 | 0.27 |
| Profit before tax | 2.94 | 2.81 | 0.26 | 2.28 | 15.96 | -4.79 | -5.71 | 2.00 | 1.86 | 1.07 | 1.12 | 2.99 |
| Tax % | 36.39% | 15.30% | -19.23% | 18.42% | 23.81% | -65.97% | 15.06% | 51.50% | 23.66% | -3.74% | 21.43% | 27.76% |
| Net Profit | 1.87 | 2.37 | 0.32 | 1.86 | 12.17 | -1.62 | -6.57 | 0.96 | 1.42 | 1.10 | 0.87 | 2.17 |
| EPS in Rs | 0.12 | 0.15 | 0.02 | 0.12 | 0.70 | -0.09 | -0.38 | 0.06 | 0.08 | 0.06 | 0.05 | 0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.08 | 16.43 | 23.31 | 25.47 | 34.97 | 25.49 | 24.43 | 43.76 | 54.76 | 63.42 | 72.67 | 80.25 |
| Expenses | 11.60 | 15.57 | 22.17 | 24.30 | 33.57 | 24.39 | 21.24 | 36.02 | 44.38 | 55.02 | 64.50 | 71.75 |
| Operating Profit | 0.48 | 0.86 | 1.14 | 1.17 | 1.40 | 1.10 | 3.19 | 7.74 | 10.38 | 8.40 | 8.17 | 8.50 |
| OPM % | 3.97% | 5.23% | 4.89% | 4.59% | 4.00% | 4.32% | 13.06% | 17.69% | 18.96% | 13.25% | 11.24% | 10.59% |
| Other Income | 0.03 | 0.01 | 0.00 | 0.00 | 0.11 | 0.23 | 0.17 | 0.19 | 1.86 | 3.42 | 1.39 | 1.29 |
| Interest | 0.33 | 0.39 | 0.34 | 0.24 | 0.47 | 0.59 | 0.94 | 1.27 | 1.78 | 1.76 | 2.04 | 1.42 |
| Depreciation | 0.23 | 0.15 | 0.22 | 0.23 | 0.36 | 0.48 | 1.86 | 2.89 | 3.21 | 2.31 | 1.49 | 1.33 |
| Profit before tax | -0.05 | 0.33 | 0.58 | 0.70 | 0.68 | 0.26 | 0.56 | 3.77 | 7.25 | 7.75 | 6.03 | 7.04 |
| Tax % | -20.00% | 36.36% | 24.14% | 8.57% | 47.06% | 69.23% | 80.36% | 33.16% | 26.90% | 24.77% | 27.86% | |
| Net Profit | -0.03 | 0.21 | 0.44 | 0.64 | 0.37 | 0.08 | 0.12 | 2.52 | 5.30 | 5.84 | 4.35 | 5.56 |
| EPS in Rs | 0.06 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.16 | 0.34 | 0.34 | 0.25 | 0.32 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 20% | 23% | 18% | 40% | ||
| Compounded Profit Growth | 58% | 104% | 4% | 13% | ||
| Stock Price CAGR | % | 79% | -17% | -20% | ||
| Return on Equity | 7% | 8% | 8% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 2.28 | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 | 15.67 | 17.27 | 17.27 |
| Reserves | 0.45 | 0.41 | 0.86 | 0.59 | 1.22 | 1.59 | 1.67 | 2.73 | 5.27 | 10.29 | 30.32 | 34.76 |
| Borrowings | 2.30 | 1.96 | 2.23 | 0.93 | 3.26 | 5.98 | 8.94 | 14.54 | 15.88 | 16.21 | 9.57 | 20.07 |
| Other Liabilities | 2.81 | 2.75 | 4.73 | 6.31 | 7.00 | 8.96 | 6.75 | 8.14 | 10.23 | 20.00 | 15.38 | 15.66 |
| Total Liabilities | 5.57 | 5.13 | 10.10 | 17.97 | 21.62 | 26.67 | 27.50 | 35.55 | 41.52 | 62.17 | 72.54 | 87.76 |
| Fixed Assets | 1.90 | 1.82 | 1.88 | 1.72 | 1.70 | 2.22 | 2.30 | 8.51 | 8.23 | 5.98 | 4.06 | 7.38 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.32 | 0.32 | 0.33 | 0.40 | 9.90 | 13.51 | 5.93 |
| Other Assets | 3.67 | 3.31 | 8.22 | 16.25 | 19.62 | 24.13 | 24.88 | 26.71 | 32.89 | 46.29 | 54.97 | 74.45 |
| Total Assets | 5.57 | 5.13 | 10.10 | 17.97 | 21.62 | 26.67 | 27.50 | 35.55 | 41.52 | 62.17 | 72.54 | 87.76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.65 | 1.19 | -2.43 | -6.25 | 0.41 | 0.09 | 0.34 | 3.11 | 1.96 | 2.27 | -9.02 | -14.00 |
| Cash from Investing Activity | -1.37 | -0.63 | -0.13 | -0.22 | -0.51 | -0.90 | -0.55 | -0.78 | -1.31 | -8.83 | -0.66 | 4.09 |
| Cash from Financing Activity | 1.00 | -0.51 | 2.15 | 7.26 | -0.48 | 1.16 | -0.03 | -1.84 | -1.28 | 6.96 | 9.76 | 10.50 |
| Net Cash Flow | 0.28 | 0.04 | -0.41 | 0.79 | -0.58 | 0.35 | -0.25 | 0.49 | -0.63 | 0.40 | 0.08 | 0.59 |
| Free Cash Flow | -0.92 | 1.04 | -2.56 | -6.47 | 0.20 | -0.79 | -0.22 | 2.42 | 0.71 | 1.30 | -9.42 | -18.81 |
| CFO/OP | 142% | 254% | -267% | -535% | 50% | 24% | 42% | 102% | 33% | 31% | -83% | -144% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17.84 | 10.58 | 61.31 | 38.36 | 67.50 | 69.72 | 78.04 | 76.20 | 71.98 | 77.79 | 65.90 | 100.15 |
| Inventory Days | 54.04 | 88.84 | 182.32 | 271.94 | 270.53 | 216.87 | 336.62 | 644.20 | 353.36 | 350.31 | 361.16 | 348.08 |
| Days Payable | 103.34 | 110.35 | 126.22 | 95.33 | 124.73 | 108.43 | 122.43 | 214.51 | 120.32 | 109.37 | 66.29 | 65.55 |
| Cash Conversion Cycle | -31.46 | -10.93 | 117.41 | 214.98 | 213.29 | 178.16 | 292.23 | 505.89 | 305.02 | 318.72 | 360.77 | 382.68 |
| Working Capital Days | -18.87 | -29.01 | 59.32 | 151.89 | 144.45 | 116.48 | 169.68 | 141.94 | 115.02 | 90.32 | 181.41 | 199.30 |
| ROCE % | 10.89% | 18.58% | 10.80% | 7.15% | 7.11% | 4.42% | 6.23% | 17.10% | 20.64% | 12.58% | 10.69% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.91% | 62.91% | 62.91% | 61.93% | 57.07% | 57.07% | 56.17% | 56.17% | 56.17% | 56.17% | 56.17% | 56.17% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 1.63% | 1.56% | 1.56% | 1.56% | 1.28% | 0.41% |
| Public | 37.10% | 37.10% | 37.08% | 38.07% | 42.92% | 42.93% | 42.20% | 42.27% | 42.27% | 42.27% | 42.54% | 43.42% |
| No. of Shareholders | 532 | 726 | 9,016 | 9,138 | 14,910 | 16,739 | 17,596 | 17,902 | 17,538 | 17,538 | 16,997 | 16,770 |
Fundamentals
Market Cap₹ 148 Cr.
Current Price₹ 8.55
Stock P/E26.7
Book Value₹ 3.01
ROCE10.7 %
ROE5.66 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)40%
Compounded Profit Growth (TTM)13%
Standalone figures.
Valuation
Market capRs 146 Cr
Enterprise valueRs 165 Cr
P/E (TTM)26.25x
Price to book2.81x
Price to sales1.82x
EV / EBITDA16.87x
EV / EBIT19.52x
EV / sales2.06x
Earnings yield3.81%
P/E, 3-year average45.89x
P/B, 3-year average7.46x
P/E, 5-year average29.18x
P/B, 5-year average4.57x
Profitability
Operating margin (excl. other income)11.24%
Operating margin (incl. other income)13.16%
EBITDA margin12.20%
Pre-tax margin8.77%
Net profit margin6.93%
Net margin, latest quarter13.00%
ROE8.73%
ROCE12.49%
ROA5.43%
ROE, 3-year average16.75%
ROCE, 3-year average18.74%
ROA, 3-year average8.11%
ROE, 5-year average13.81%
ROCE, 5-year average15.92%
ROA, 5-year average6.25%
ROIC (approx.)8.57%
Tax rate27.86%
Other income / net worth2.67%
Growth
Sales growth (latest year)14.59%
Profit growth (latest year)-25.51%
Sales CAGR, 3 years18.42%
Sales CAGR, 5 years23.31%
Profit CAGR, 3 years19.96%
Profit CAGR, 5 years122.37%
Sales growth QoQ-35.21%
Profit growth QoQ149.43%
Sales growth YoY (latest quarter)81.61%
Profit growth YoY (latest quarter)126.04%
Per share
EPS (TTM)Rs 0.32
EPS (latest year)Rs 0.25
EPS (latest quarter)Rs 0.13
EPS, 3-year averageRs 0.31
EPS, 5-year averageRs 0.71
Book value per shareRs 3.01
Sales per shareRs 4.65
Cash flow per shareRs -0.81
Free cash flow per shareRs -1.09
Efficiency
Asset turnover0.83x
Fixed asset turnover9.85x
Inventory turnover1.08x
Inventory days339 days
Debtor days100 days
Debtors turnover3.64x
Creditor days66 days
Cash conversion cycle383 days
Working capital days199 days
Leverage
Total debtRs 20 Cr
Cash and bankRs 1 Cr
Net debtRs 19 Cr
Debt to equity0.39x
Net debt / EBITDA1.96x
Interest coverage5.96x
Owners' fund to total sources59.29%
Debt to assets22.87%
Cash flow
Cash from Operating Activity (latest year)Rs -14 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -19 Cr
FCFE (approx.: FCF + change in debt)Rs -8 Cr
Cash from ops / profit, 5 years-0.86x
Statement figures
Net sales (TTM)Rs 80 Cr
Net sales (latest year)Rs 73 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 53 Cr
Total expenditure (latest year)Rs 64 Cr
Total income (latest year)Rs 74 Cr
Share capitalRs 17 Cr
ReservesRs 35 Cr
Shareholders' fundsRs 52 Cr
Total assetsRs 88 Cr
Net blockRs 7 Cr
InvestmentsRs 6 Cr
ReceivablesRs 20 Cr
InventoryRs 49 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)17.27
Ownership
Promoter holding56.17% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 26.2 is at the 44th percentile of its own 7.3-year range
(median 33.9, low 6.2, high 310.9).
P/B 2.81 is at the 55th percentile (median 2.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | LAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.8% | -2.8% | -4.1 pts |
| 1 month | -5.8% | -6.8% | +1.0 pts |
| 3 months | -7.4% | -7.6% | +0.2 pts |
| 6 months | +37.2% | +0.4% | +36.8 pts |
| 1 year | -22.3% | -9.9% | -12.3 pts |
| 2 years | -74.1% | -13.6% | -60.5 pts |
| 3 years | -43.0% | +14.2% | -57.2 pts |
| 5 years | +1737.0% | +27.9% | +1709.1 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -134% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 21% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 74% vs sales +15% in 2026 |
| explain | Debt up, profit down Borrowings up 110% while net profit fell in 2026 |
| look | Auditor change Auditor change 2026-08-11: Lorenzini Apparels Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹17 Cr +81.6% vs Jun 2025.
Net profit ₹2 Cr +126.0%.
Against our estimate for Jun 2026: sales +28.6%, profit +145.4% in line. Our estimate for Sep 2026: sales Rs 27 Cr, profit Rs 2 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Page Industries Ltd | 40,801 | 52.2 | 64.4 % |
| Arvind Ltd | 14,838 | 33.8 | 14.7 % |
| Pearl Global Industries Ltd | 11,921 | 38.0 | 19.9 % |
| Gokaldas Exports Ltd | 4,972 | 48.3 | 7.65 % |
| Lux Industries Ltd | 3,321 | 32.1 | 7.68 % |
| Kewal Kiran Clothing Ltd | 2,884 | 19.5 | 17.2 % |
| SBC Exports Ltd | 2,607 | 76.8 | 16.7 % |
| S P Apparels Ltd | 2,356 | 22.4 | 14.0 % |
| Kitex Garments Ltd | 2,304 | 1.59 % | |
| Cantabil Retail India Ltd | 1,949 | 20.0 | 19.4 % |
| Dollar Industries Ltd | 1,593 | 14.4 | 13.6 % |
| Iris Clothings Ltd | 1,195 | 68.0 | 16.0 % |
| Monte Carlo Fashions Ltd | 1,070 | 10.2 | 14.0 % |
| Rupa & Company Ltd | 1,053 | 13.5 | 9.59 % |
| Karnika Industries Ltd | 775 | 27.7 | % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2024-03-28 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share | 0.1000 |
| 2024-03-28 | Bonus 6:11 | 0.6471 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Lorenzini Apparels Ltd?
Lorenzini Apparels Ltd (LAL) has a market capitalisation of Rs 148 Cr. at the 2026-10-01 close.
What is the P/E ratio of Lorenzini Apparels Ltd?
Lorenzini Apparels Ltd trades at a P/E of 26.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Lorenzini Apparels Ltd's latest quarterly results?
In the Jun 2026 quarter, Lorenzini Apparels Ltd sales was Rs 17 Cr (+81.6% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of Lorenzini Apparels Ltd?
The 52-week high is Rs 11.43 and the 52-week low is Rs 5.56.