MarketFriction

Rupa & Company Ltd

NSE RUPA · BSE 533552 · Garments & Apparels
₹130.58 +0.05%
NSE close2026-10-01
52 week range109.21 - 209.90
Market cap₹1,053 Cr.
P/E13.5
Price band 20% Delivery 69.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales302.09318.51400.48210.29297.10316.44415.48183.90320.16313.54441.50202.43
Expenses269.65285.57360.09192.29268.59278.41369.61171.67297.84287.78386.46186.68
Operating Profit32.4432.9440.3918.0028.5138.0345.8712.2322.3225.7655.0415.75
OPM %10.74%10.34%10.09%8.56%9.60%12.02%11.04%6.65%6.97%8.22%12.47%7.78%
Other Income4.404.181.154.724.334.404.323.775.694.613.175.39
Interest5.195.404.854.855.035.875.034.774.644.855.585.14
Depreciation3.813.753.723.613.663.643.583.693.733.783.813.77
Profit before tax27.8427.9732.9714.2624.1532.9241.587.5419.6421.7448.8212.23
Tax %26.26%25.71%26.45%26.65%23.64%27.70%26.43%26.79%26.22%25.21%25.83%32.46%
Net Profit20.5320.7824.2410.4618.4423.8030.595.5214.5016.2636.218.26
EPS in Rs2.582.613.051.322.322.993.850.691.822.044.551.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0151,0931,1201,1499751,3131,4751,1431,2171,2391,2591,278
Expenses8839549659988611,0551,2071,0541,0991,1081,1431,159
Operating Profit13213915515111425726989118131116119
OPM %13%13%14%13%12%20%18%8%10%11%9%9%
Other Income432277111613181719
Interest19118191913192321212020
Depreciation151616151914141315141515
Profit before tax10211513411984237247699511398102
Tax %35%37%36%38%26%26%22%22%26%26%26%
Net Profit66728674621751925470837275
EPS in Rs8.299.0910.849.337.7822.0424.126.768.7710.479.129.45
Dividend Payout %33%30%28%32%39%23%12%44%34%29%33%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%-1%3%5%
Compounded Profit Growth2%-15%13%-2%
Stock Price CAGR-7%-22%-20%-34%
Return on Equity13%10%8%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital888888888888
Reserves3203594314915375707228749049501,0101,058
Borrowings21214884116210179161370258235238258
Other Liabilities202166192284261234265325218253256290
Total Liabilities7426817168991,0169911,1561,5771,3881,4461,5121,614
Fixed Assets137156169167182185193210233244241237
CWIP199-08361927210-0-0
Investments0000-0-0-0-0-0-02716
Other Assets5875175467248327999441,3401,1341,2021,2441,361
Total Assets7426817168991,0169911,1561,5771,3881,4461,5121,614
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity541659815-2790211-1161851565945
Cash from Investing Activity-20-27-19-17-20-15-137-34-24-79-10-39
Cash from Financing Activity-33-135-75-348-81-72151-158-68-43-22
Net Cash Flow124-51-621286-16
Free Cash Flow3313778-2-5176188-1531581465137
CFO/OP62%155%98%39%22%118%99%-24%225%150%64%56%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days69627011412694101135138146151168
Inventory Days287227230234281426233336293250283275
Days Payable74657811611012397127788893105
Cash Conversion Cycle282224222232298398237345353308340338
Working Capital Days746986104112142113134178154162166
ROCE %25%23%24%25%20%14%30%25%8%10%11%10%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.28%73.28%73.28%73.28%73.28%73.28%73.28%73.28%73.28%73.28%73.28%73.28%
FIIs0.55%0.62%0.95%1.26%1.08%1.16%1.10%0.92%0.78%0.30%0.31%0.12%
DIIs4.21%4.23%4.19%4.22%4.24%4.24%4.19%4.19%4.06%3.98%3.78%3.49%
Public21.94%21.85%21.57%21.24%21.40%21.33%21.42%21.60%21.89%22.43%22.63%23.10%
No. of Shareholders69,01567,11363,84761,50362,60162,57161,64561,19161,99561,32959,98760,378

Fundamentals

Market Cap₹ 1,053 Cr.
Current Price₹ 132
Stock P/E13.5
Book Value₹ 134
ROCE9.59 %
ROE7.36 %
Dividend Yield2.27 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-2%
Consolidated figures.
Valuation
Market capRs 1,038 Cr
Enterprise valueRs 1,042 Cr
P/E (TTM)13.80x
Price to book0.97x
Price to sales0.81x
EV / EBITDA7.56x
EV / EBIT8.50x
EV / sales0.82x
Price to cash flow22.94x
Earnings yield7.24%
Dividend yield2.30%
P/E, 3-year average18.84x
P/B, 3-year average1.40x
P/E, 5-year average21.01x
P/B, 5-year average1.99x
Profitability
Operating margin (excl. other income)9.22%
Operating margin (incl. other income)10.57%
EBITDA margin10.78%
Pre-tax margin8.02%
Net profit margin5.89%
Net margin, latest quarter4.08%
ROE6.96%
ROCE9.16%
ROA4.64%
ROE, 3-year average7.62%
ROCE, 3-year average9.98%
ROA, 3-year average5.06%
ROE, 5-year average10.53%
ROCE, 5-year average12.47%
ROA, 5-year average6.57%
ROIC (approx.)8.50%
Tax rate25.84%
Other income / net worth1.60%
Growth
Sales growth (latest year)1.60%
Profit growth (latest year)-12.97%
Sales CAGR, 3 years3.27%
Sales CAGR, 5 years-0.83%
Profit CAGR, 3 years10.50%
Profit CAGR, 5 years-16.19%
Sales growth QoQ-54.15%
Profit growth QoQ-77.19%
Sales growth YoY (latest quarter)10.08%
Profit growth YoY (latest quarter)49.64%
Per share
EPS (TTM)Rs 9.46
EPS (latest year)Rs 9.12
EPS (latest quarter)Rs 1.04
EPS, 3-year averageRs 9.44
EPS, 5-year averageRs 11.82
Book value per shareRs 134.06
Sales per shareRs 160.66
Cash flow per shareRs 5.69
Free cash flow per shareRs 4.65
Dividend per share (latest year)Rs 3.00
Dividend per share, 3-year averageRs 3.00
Dividend per share, 5-year averageRs 3.00
Dividends
Dividend payout32.94%
Dividend payout, 3-year average31.95%
Dividend payout, 5-year average30.55%
Efficiency
Asset turnover0.78x
Fixed asset turnover5.31x
Inventory turnover2.06x
Inventory days177 days
Debtor days168 days
Debtors turnover2.18x
Creditor days105 days
Cash conversion cycle338 days
Working capital days166 days
Leverage
Total debtRs 258 Cr
Cash and bankRs 255 Cr
Net debtRs 3 Cr
Debt to equity0.24x
Net debt / EBITDA0.03x
Interest coverage6.07x
Current ratio (filing 2026-03-31)2.59x
Quick ratio (filing 2026-03-31)1.73x
Trade payables (filing 2026-03-31)Rs 170 Cr
Owners' fund to total sources66.04%
Debt to assets16.00%
Cash flow
Cash from Operating Activity (latest year)Rs 45 Cr
Cash from Investing Activity (latest year)Rs -39 Cr
Cash from Financing Activity (latest year)Rs -22 Cr
Net Cash Flow (latest year)Rs -16 Cr
Free cash flow (latest year)Rs 37 Cr
FCFE (approx.: FCF + change in debt)Rs 57 Cr
Cash from ops / profit, 5 years0.70x
Sales to cash flow27.81x
Statement figures
Net sales (TTM)Rs 1,278 Cr
Net sales (latest year)Rs 1,259 Cr
Sales (latest quarter)Rs 202 Cr
Operating profit excl. other income (latest year)Rs 116 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 19 Cr
EBITDA (TTM)Rs 138 Cr
PBDT (TTM)Rs 118 Cr
Profit before tax (TTM)Rs 102 Cr
Tax (latest year)Rs 25 Cr
Net profit (TTM)Rs 75 Cr
Net profit (latest year)Rs 72 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 20 Cr
Cost of goods sold (latest year)Rs 919 Cr
Total expenditure (latest year)Rs 1,143 Cr
Total income (latest year)Rs 1,276 Cr
Share capitalRs 8 Cr
ReservesRs 1,058 Cr
Shareholders' fundsRs 1,066 Cr
Total assetsRs 1,614 Cr
Net blockRs 237 Cr
InvestmentsRs 16 Cr
ReceivablesRs 578 Cr
InventoryRs 446 Cr
Other liabilitiesRs 290 Cr
Shares outstanding (crore)7.95
Ownership
Promoter holding73.28% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 13.8 is at the 10th percentile of its own 9.4-year range (median 23.6, low 8.5, high 53.3).
P/B 0.97 is at the 1th percentile (median 2.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodRUPANifty 50Difference
1 week-4.0%-2.8% -1.2 pts
1 month-10.2%-6.8% -3.4 pts
3 months-25.6%-7.6% -18.0 pts
6 months+18.0%+0.4% +17.6 pts
1 year-34.8%-9.9% -24.8 pts
2 years-57.2%-13.6% -43.6 pts
3 years-49.8%+14.2% -64.0 pts
5 years-70.7%+27.9% -98.6 pts

Red flags

F-score 3 of 8
lookAuditor change Auditor change 2026-05-26: Rupa & Company Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹202 Cr +10.1% vs Jun 2025. Net profit ₹8 Cr +49.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Page Industries Ltd40,80152.264.4 %
Arvind Ltd14,83833.814.7 %
Pearl Global Industries Ltd11,92138.019.9 %
Gokaldas Exports Ltd4,97248.37.65 %
Lux Industries Ltd3,32132.17.68 %
Kewal Kiran Clothing Ltd2,88419.517.2 %
SBC Exports Ltd2,60776.816.7 %
S P Apparels Ltd2,35622.414.0 %
Kitex Garments Ltd2,3041.59 %
Cantabil Retail India Ltd1,94920.019.4 %
Dollar Industries Ltd1,59314.413.6 %
Iris Clothings Ltd1,19568.016.0 %
Monte Carlo Fashions Ltd1,07010.214.0 %
Karnika Industries Ltd77527.7%
Bizotic Commercial Ltd69138.526.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-11Dividend - Rs 3 Per Share
2025-08-25Dividend - Rs 3 Per Sh
2024-09-20Annual General Meeting/Dividend - Rs 3 Per Share
2023-08-01Annual General Meeting/Dividend - Rs 3 Per Share
2022-08-08Annual General Meeting/Dividend - Rs 3 Per Share
2021-08-23 Annual General Meeting/Dividend - Rs 3 Per Share/ Special Dividend - Rs 2 Per Share
2020-09-10 Annual General Meeting/Dividend - Rs 3 Per Sh
2019-08-29 Dividend - Rs 3 Per Share
2018-08-23 Annual General Meeting/Dividend Rs 3 Per Share
2017-08-23 Annual General Meeting/Dividend - Rs 2.75 Per Share
2016-03-22 Interim Dividend - Rs 2.75/- Per Share (Purpose Revised)
2015-09-07Annual General Meeting/ Dividend - Rs 2.75/- Per Share
2014-09-02Annual General Meeting / Dividend - Rs 2.50/- Per Share
2013-09-19Annual General Meeting / Dividend - Rs 2/- Per Share
2012-09-20Annual General Meeting/Dividend Rs 1.50 Per Share
DateTypeWhat it says
2026-09-19Shareholder meetingVoting results.
2026-09-18Shareholder meetingProceedings of Annual General Meeting held on September 18, 2026
2026-08-25General UpdatesA letter containing the web link of the Annual Report of the Company for FY 2025-26.
2026-08-25Shareholder meetingNotice of Annual General Meeting to be held on September 18, 2026
2026-08-18Concall / analyst meetTranscript
2026-08-11Concall / analyst meetLink of Recording
2026-08-10Concall / analyst meetPresentation
2026-08-10ResignationResignation of Director/KMP/SMP
2026-08-10General UpdatesIntimation Under Regulation 30(5) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.
2026-08-10AppointmentAppointment of Mr Rajat Arora as Company Secretary & Compliance Officer of the company w.e.f. August 26, 2026.
2026-08-10Change in Company Secretary/Change in Company Secretary/Compliance Officer
2026-08-10Board meeting outcomeRupa & Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06Concall / analyst meetSchedule of meet
2026-08-05Record DateRecord date for the purpose of Dividend is 11-Sep-2026.
2026-08-03DemiseDemise of Mr Ashok Bhandari, Non- Executive Independent Director of the company on August 03, 2026.
2026-07-23Credit RatingCredit Rating
2026-07-06Volume querySignificant increase in volume has been observed in Rupa & Company Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-07-03Volume querySignificant increase in volume has been observed in Rupa & Company Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-07-01Disclosure under SEBI TakeovKunj Bihari Agarwal has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substanti...
2026-06-24Volume querySignificant increase in volume has been observed in Rupa & Company Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-06-23Volume querySignificant increase in volume has been observed in Rupa & Company Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-06-03Concall / analyst meetTranscript
2026-05-26Concall / analyst meetLink of Recording
2026-05-26AppointmentAppointment of Mr. Sumit Khowala as the Compliance Officer of the Company w.e.f. May 26, 2026.
2026-05-26Director changeChange in Director(s) of the company.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Rupa & Company Ltd?

Rupa & Company Ltd (RUPA) has a market capitalisation of Rs 1,053 Cr. at the 2026-10-01 close.

What is the P/E ratio of Rupa & Company Ltd?

Rupa & Company Ltd trades at a P/E of 13.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Rupa & Company Ltd's latest quarterly results?

In the Jun 2026 quarter, Rupa & Company Ltd sales was Rs 202 Cr (+10.1% vs Jun 2025) and net profit was Rs 8 Cr.

What is the 52-week high and low of Rupa & Company Ltd?

The 52-week high is Rs 209.90 and the 52-week low is Rs 109.21.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03