Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 436.54 | 406.00 | 416.58 | 431.43 | 414.35 | 411.94 | 391.81 | 416.00 | 427.39 | 427.93 | 409.16 | 453.67 |
| Expenses | 437.38 | 398.19 | 390.28 | 406.13 | 393.58 | 383.61 | 346.01 | 366.41 | 384.49 | 405.77 | 414.44 | 453.90 |
| Operating Profit | -0.84 | 7.81 | 26.30 | 25.30 | 20.77 | 28.33 | 45.80 | 49.59 | 42.90 | 22.16 | -5.28 | -0.23 |
| OPM % | -0.19% | 1.92% | 6.31% | 5.86% | 5.01% | 6.88% | 11.69% | 11.92% | 10.04% | 5.18% | -1.29% | -0.05% |
| Other Income | 0.94 | -3.96 | 1.58 | 1.16 | 4.14 | 1.62 | 3.65 | 4.54 | 3.63 | 3.73 | 3.38 | 4.03 |
| Interest | 0.75 | 0.98 | 0.57 | 0.57 | 0.60 | 0.62 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.67 |
| Depreciation | 1.05 | 1.33 | 1.34 | 1.10 | 1.26 | 1.58 | 1.69 | 1.52 | 2.14 | 2.19 | 2.14 | 1.83 |
| Profit before tax | -1.70 | 1.54 | 25.97 | 24.79 | 23.05 | 27.75 | 47.12 | 51.96 | 43.74 | 23.05 | -4.69 | 1.30 |
| Tax % | -16.47% | 25.97% | 27.11% | 25.90% | 25.68% | 24.29% | 26.17% | 25.81% | 24.85% | 29.07% | -20.26% | 26.92% |
| Net Profit | -1.42 | 1.15 | 18.93 | 18.37 | 17.13 | 21.02 | 34.79 | 38.55 | 32.87 | 16.35 | -3.73 | 0.94 |
| EPS in Rs | -0.44 | 0.36 | 5.92 | 5.74 | 5.35 | 6.57 | 10.87 | 12.05 | 10.27 | 5.11 | -1.17 | 0.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 925 | 1,047 | 1,304 | 1,209 | 1,429 | 1,543 | 1,670 | 1,610 | 1,683 | 1,650 | 1,680 | 1,718 |
| Expenses | 909 | 1,018 | 1,196 | 1,196 | 1,402 | 1,404 | 1,659 | 1,613 | 1,651 | 1,529 | 1,571 | 1,659 |
| Operating Profit | 16 | 29 | 108 | 13 | 26 | 139 | 11 | -3 | 32 | 120 | 110 | 60 |
| OPM % | 1.8% | 2.8% | 8% | 1.1% | 1.9% | 9% | 0.7% | -0.2% | 1.9% | 7% | 7% | 3.5% |
| Other Income | 2 | 2 | 5 | 6 | 4 | 15 | 3 | 7 | -0 | 11 | 15 | 15 |
| Interest | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 8 | 8 |
| Profit before tax | 12 | 26 | 109 | 15 | 26 | 150 | 9 | -3 | 24 | 123 | 114 | 63 |
| Tax % | 38% | 37% | 36% | 36% | 28% | 25% | 29% | -20% | 27% | 26% | 26% | |
| Net Profit | 8 | 16 | 70 | 9 | 19 | 113 | 7 | -2 | 18 | 91 | 84 | 46 |
| EPS in Rs | 2.37 | 5.11 | 21.76 | 2.95 | 5.91 | 35.29 | 2.05 | -0.74 | 5.50 | 28.53 | 26.26 | 14.50 |
| Dividend Payout % | 84% | 59% | 28% | 51% | 34% | 28% | 97% | -269% | 55% | 28% | 48% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 2% | 1% | 5% | ||
| Compounded Profit Growth | 29% | -5% | 191% | -58% | ||
| Stock Price CAGR | 12% | -5% | 3% | -28% | ||
| Return on Equity | 22% | 16% | 24% | 26% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 69 | 68 | 83 | 141 | 127 | 139 | 240 | 220 | 211 | 222 | 294 | 346 |
| Borrowings | 17 | 11 | 39 | 44 | 43 | 15 | 40 | 19 | 19 | 21 | 24 | 25 |
| Other Liabilities | 49 | 32 | 30 | 42 | 25 | 33 | 51 | 39 | 35 | 32 | 36 | 41 |
| Total Liabilities | 138 | 116 | 156 | 230 | 197 | 190 | 335 | 281 | 268 | 278 | 357 | 415 |
| Fixed Assets | 27 | 25 | 29 | 27 | 26 | 25 | 24 | 38 | 40 | 43 | 58 | 60 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 6 | 4 | 2 |
| Investments | 0 | 0 | 35 | 83 | 43 | 66 | 116 | 47 | 66 | 37 | 113 | 150 |
| Other Assets | 111 | 90 | 92 | 119 | 128 | 99 | 193 | 194 | 159 | 192 | 182 | 202 |
| Total Assets | 138 | 116 | 156 | 230 | 197 | 190 | 335 | 281 | 268 | 278 | 357 | 415 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 36 | -5 | 24 | 65 | -13 | 35 | 34 | 4 | 34 | -15 | 143 | 54 |
| Cash from Investing Activity | 12 | -1 | -41 | -53 | 37 | -10 | -42 | 55 | -32 | 24 | -118 | -9 |
| Cash from Financing Activity | -14 | -21 | 18 | -8 | -26 | -35 | 13 | -50 | -8 | -7 | -19 | -33 |
| Net Cash Flow | 35 | -27 | 1 | 3 | -1 | -11 | 6 | 8 | -6 | 2 | 6 | 11 |
| Free Cash Flow | 47 | -7 | 17 | 62 | -15 | 33 | 37 | -13 | 21 | -23 | 128 | 45 |
| CFO/OP | 91% | 11% | 107% | 92% | 29% | 149% | 45% | 118% | -1,152% | -39% | 145% | 80% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 33 | 33 | 30 | 31 | 30 | 24 | 50 | 40 | 31 | 38 | 30 | 38 |
| Days Payable | 8 | 4 | 3 | 5 | 3 | 2 | 6 | 5 | 4 | 2 | 2 | 3 |
| Cash Conversion Cycle | 25 | 30 | 27 | 26 | 28 | 22 | 44 | 36 | 27 | 36 | 28 | 35 |
| Working Capital Days | 4 | 16 | 6 | 5 | 12 | 14 | 24 | 28 | 22 | 29 | 19 | 26 |
| ROCE % | 72% | 15% | 27% | 70% | 10% | 17% | 66% | 5% | -1% | 13% | 43% | 34% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.07% | 24.53% | 23.92% | 23.34% | 23.30% | 23.24% | 23.23% | 23.10% | 23.00% | 22.46% | 22.94% | 22.95% |
| FIIs | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% |
| Public | 74.85% | 75.39% | 76.00% | 76.57% | 76.62% | 76.68% | 76.69% | 76.82% | 76.91% | 77.46% | 76.98% | 76.96% |
| No. of Shareholders | 6,279 | 6,292 | 6,155 | 6,126 | 6,316 | 6,213 | 6,365 | 7,380 | 7,796 | 10,636 | 11,357 | 11,592 |
Fundamentals
Market Cap₹ 570 Cr.
Current Price₹ 178
Stock P/E12.4
Book Value₹ 109
ROCE33.6 %
ROE25.9 %
Dividend Yield7.02 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-58%
Standalone figures.
Valuation
Market capRs 559 Cr
Enterprise valueRs 545 Cr
P/E (TTM)12.05x
Price to book1.60x
Price to sales0.33x
EV / EBITDA7.33x
EV / EBIT8.25x
EV / sales0.32x
Price to cash flow10.45x
Earnings yield8.30%
Dividend yield7.15%
P/E, 3-year average3.44x
P/B, 3-year average0.68x
P/E, 5-year average5.16x
P/B, 5-year average0.52x
Profitability
Operating margin (excl. other income)6.52%
Operating margin (incl. other income)7.43%
EBITDA margin4.33%
Pre-tax margin3.69%
Net profit margin2.70%
Net margin, latest quarter0.21%
ROE26.01%
ROCE33.61%
ROA21.78%
ROE, 3-year average23.02%
ROCE, 3-year average29.72%
ROA, 3-year average19.00%
ROE, 5-year average14.16%
ROCE, 5-year average18.62%
ROA, 5-year average11.66%
ROIC (approx.)14.53%
Tax rate26.33%
Other income / net worth4.37%
Growth
Sales growth (latest year)1.88%
Profit growth (latest year)-7.96%
Sales CAGR, 3 years1.44%
Sales CAGR, 5 years1.72%
Profit CAGR, 5 years-5.74%
Sales growth QoQ10.88%
Sales growth YoY (latest quarter)9.06%
Profit growth YoY (latest quarter)-97.56%
Per share
EPS (TTM)Rs 14.51
EPS (latest year)Rs 26.26
EPS (latest quarter)Rs 0.29
EPS, 3-year averageRs 122.20
EPS, 5-year averageRs 75.94
Book value per shareRs 109.22
Sales per shareRs 536.92
Cash flow per shareRs 16.73
Free cash flow per shareRs 14.06
Dividend per share (latest year)Rs 12.50
Dividend per share, 3-year averageRs 40.82
Dividend per share, 5-year averageRs 32.49
Dividends
Dividend payout47.60%
Dividend payout, 3-year average43.38%
Dividend payout, 5-year average56.89%
Efficiency
Asset turnover4.05x
Fixed asset turnover27.96x
Inventory turnover10.24x
Inventory days36 days
Debtor days0 days
Debtors turnover1750.47x
Creditor days3 days
Cash conversion cycle35 days
Working capital days26 days
Leverage
Total debtRs 25 Cr
Cash and bankRs 40 Cr
Net debtRs -15 Cr
Debt to equity0.07x
Net debt / EBITDA-0.20x
Interest coverage25.20x
Owners' fund to total sources84.22%
Debt to assets5.99%
Cash flow
Cash from Operating Activity (latest year)Rs 54 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -33 Cr
Net Cash Flow (latest year)Rs 11 Cr
Free cash flow (latest year)Rs 45 Cr
FCFE (approx.: FCF + change in debt)Rs 46 Cr
Cash from ops / profit, 5 years1.11x
Sales to cash flow31.40x
Statement figures
Net sales (TTM)Rs 1,718 Cr
Net sales (latest year)Rs 1,680 Cr
Sales (latest quarter)Rs 454 Cr
Operating profit excl. other income (latest year)Rs 110 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 15 Cr
EBITDA (TTM)Rs 74 Cr
PBDT (TTM)Rs 72 Cr
Profit before tax (TTM)Rs 63 Cr
Tax (latest year)Rs 30 Cr
Net profit (TTM)Rs 46 Cr
Net profit (latest year)Rs 84 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 1,466 Cr
Total expenditure (latest year)Rs 1,571 Cr
Total income (latest year)Rs 1,696 Cr
Share capitalRs 3 Cr
ReservesRs 346 Cr
Shareholders' fundsRs 350 Cr
Total assetsRs 415 Cr
Net blockRs 60 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 150 Cr
ReceivablesRs 1 Cr
InventoryRs 143 Cr
Other liabilitiesRs 41 Cr
Shares outstanding (crore)3.20
Ownership
Promoter holding22.95% (-0.15 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KSE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.5% | -2.8% | -0.7 pts |
| 1 month | -1.7% | -6.8% | +5.1 pts |
| 3 months | -68.5% | -7.6% | -60.9 pts |
| 6 months | -59.0% | +0.4% | -59.4 pts |
| 1 year | -14.4% | -9.9% | -4.5 pts |
| 2 years | -22.9% | -13.6% | -9.4 pts |
| 3 years | -74.9% | +14.2% | -89.1 pts |
| 5 years | -74.9% | +27.9% | -102.8 pts |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹454 Cr +9.1% vs Jun 2025.
Net profit ₹1 Cr -97.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godrej Agrovet Ltd | 12,155 | 25.9 | 19.2 % |
| Avanti Feeds Ltd | 10,184 | 18.9 | 24.4 % |
| Mukka Proteins Ltd | 783 | 11.3 | 11.6 % |
| Shivam Chemicals Ltd | 212 | 35.5 | 16.6 % |
| Mayank Cattle Food Ltd | 114 | 19.0 | 15.8 % |
| Narmada Agrobase Ltd | 97 | 27.1 | 8.95 % |
| Ajooni Biotech Ltd | 54 | 13.7 | 6.11 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-21 | Dividend - Rs 7.50 Per Share | |
| 2014-09-08 | Annual General Meeting / Dividend - Rs 20/- Per Share | |
| 2013-07-22 | Annual General Meeting And Dividend Rs.10/- Per Share | |
| 2012-07-20 | Annual General Meeting/ Div Of Rs. 11/- Per Share | |
| 2011-07-15 | Annual General Meeting / Div. Of Rs.10 Per Share | |
| 2010-07-16 | Annual General Meeting And Dividend Rs.10/- Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of KSE Ltd?
KSE Ltd (KSE) has a market capitalisation of Rs 570 Cr. at the 2026-10-01 close.
What is the P/E ratio of KSE Ltd?
KSE Ltd trades at a P/E of 12.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were KSE Ltd's latest quarterly results?
In the Jun 2026 quarter, KSE Ltd sales was Rs 454 Cr (+9.1% vs Jun 2025) and net profit was Rs 1 Cr.
What is the 52-week high and low of KSE Ltd?
The 52-week high is Rs 205.00 and the 52-week low is Rs 173.31.