Price
Financials
Standalone, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 135 | 117 | 173 | 179 | 212 | 185 | 218 |
| Expenses | 132 | 112 | 169 | 173 | 205 | 179 | 211 |
| Operating Profit | 4 | 4 | 5 | 6 | 7 | 6 | 7 |
| OPM % | 2.6% | 3.8% | 2.8% | 3.3% | 3.3% | 3.4% | 3.3% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 2 | 3 | 4 | 4 | 5 |
| Tax % | 27% | 39% | 17% | 27% | 32% | 28% | 27% |
| Net Profit | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
| EPS in Rs | 20.00 | 1.42 | 1.78 | 1.87 | 2.73 | 2.33 | 3.23 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 123 | 133 | 186 | 322 | 309 | 290 | 390 | 402 |
| Expenses | 121 | 130 | 182 | 318 | 302 | 280 | 377 | 389 |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 |
| OPM % | 1.9% | 2.3% | 2.1% | 1.3% | 2.0% | 3.2% | 3.3% | 3.4% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | 27% |
| Net Profit | 1 | 0 | 1 | 1 | 1 | 3 | 5 | 6 |
| EPS in Rs | 15.00 | 10.75 | 18.00 | 20.00 | 31.75 | 2.81 | 4.60 | 5.57 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 17% | 9% | 3% | ||
| Compounded Profit Growth | % | 53% | 72% | 21% | ||
| Stock Price CAGR | % | % | % | -8% | ||
| Return on Equity | % | 18% | 17% | 17% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 33 |
| Borrowings | 12 | 21 | 25 | 32 | 40 | 35 | 36 | 40 |
| Other Liabilities | 4 | 3 | 6 | 7 | 5 | 9 | 4 | 7 |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
| Fixed Assets | 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 12 | 18 | 27 | 32 | 35 | 57 | 54 | 67 |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 1 | 2 | -3 | 1 | -10 | 11 | 0 |
| Cash from Investing Activity | -3 | -3 | -1 | -3 | -6 | -1 | -9 | -1 |
| Cash from Financing Activity | 1 | 5 | -1 | 4 | 5 | 11 | -3 | 0 |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 | 0 |
| Free Cash Flow | -1 | -2 | 1 | -6 | -5 | -12 | 3 | -1 |
| CFO/OP | 78% | 29% | 47% | -53% | 31% | -98% | 99% | 20% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 | 17 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 | 40 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 | 5 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 | 51 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 | 18 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% | 16% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 65.00% | 65.00% | 65.00% | 65.00% | 65.00% | 65.00% |
| DIIs | 0.00% | 0.00% | 0.36% | 0.00% | 0.00% | 0.00% |
| Public | 35.00% | 34.99% | 34.64% | 35.00% | 34.99% | 35.00% |
| No. of Shareholders | 423 | 369 | 337 | 326 | 324 | 389 |
Fundamentals
Market Cap₹ 114 Cr.
Current Price₹ 106
Stock P/E19.0
Book Value₹ 35.3
ROCE15.8 %
ROE17.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)21%
Standalone figures.
Valuation
Market capRs 108 Cr
Enterprise valueRs 143 Cr
P/E (TTM)35.64x
Price to book4.01x
Price to sales0.37x
EV / EBITDA14.75x
EV / EBIT19.23x
EV / sales0.49x
Earnings yield2.81%
P/E, 3-year average10.06x
P/B, 3-year average1.13x
P/E, 5-year average10.06x
P/B, 5-year average1.13x
Profitability
Operating margin (excl. other income)3.23%
Operating margin (incl. other income)3.35%
EBITDA margin3.35%
Pre-tax margin1.38%
Net profit margin1.05%
ROE19.14%
ROCE13.97%
ROA5.07%
ROE, 3-year average25.44%
ROCE, 3-year average12.53%
ROA, 3-year average3.33%
ROE, 5-year average26.55%
ROCE, 5-year average12.46%
ROA, 5-year average2.87%
ROIC (approx.)9.13%
Tax rate23.94%
Other income / net worth1.26%
Growth
Sales growth (latest year)-6.10%
Profit growth (latest year)138.58%
Sales CAGR, 3 years15.99%
Sales CAGR, 5 years18.70%
Profit CAGR, 3 years61.45%
Profit CAGR, 5 years38.25%
Per share
EPS (TTM)Rs 2.81
EPS (latest year)Rs 5.61
EPS, 3-year averageRs 36.37
EPS, 5-year averageRs 33.32
Book value per shareRs 24.91
Sales per shareRs 268.23
Cash flow per shareRs -9.22
Free cash flow per shareRs -0.93
Efficiency
Asset turnover4.10x
Fixed asset turnover21.83x
Inventory turnover8.47x
Inventory days43 days
Debtor days26 days
Debtors turnover13.88x
Creditor days5 days
Cash conversion cycle51 days
Working capital days18 days
Leverage
Total debtRs 35 Cr
Cash and bankRs 0 Cr
Net debtRs 35 Cr
Debt to equity1.31x
Net debt / EBITDA3.62x
Interest coverage2.17x
Owners' fund to total sources38.04%
Debt to assets49.79%
Cash flow
Cash from Operating Activity (latest year)Rs -10 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 11 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years-0.06x
Statement figures
Net sales (TTM)Rs 290 Cr
Net sales (latest year)Rs 290 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 276 Cr
Total expenditure (latest year)Rs 280 Cr
Total income (latest year)Rs 290 Cr
Share capitalRs 5 Cr
ReservesRs 22 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 71 Cr
Net blockRs 13 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 21 Cr
InventoryRs 33 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)1.08
Ownership
Promoter holding65.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 35.6 is the lowest in its own 2.8-year history
(median 99.8, low 35.6, high 172.6).
P/B 4.01 is the lowest in 2.8 years (median 26.63).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 544106 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.1% | -2.8% | -6.3 pts |
| 1 month | -15.8% | -6.8% | -9.0 pts |
| 3 months | -54.9% | -7.6% | -47.3 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -218% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 18% of total assets in 2026 |
| explain | Share dilution Share count up 2600% in a year, 2600% in three |
| look | Inventory outrunning sales Inventory grew 31% vs sales -6% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹218 Cr +26.0% vs Mar 2024.
Net profit ₹3 Cr +50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godrej Agrovet Ltd | 12,155 | 25.9 | 19.2 % |
| Avanti Feeds Ltd | 10,184 | 18.9 | 24.4 % |
| Mukka Proteins Ltd | 783 | 11.3 | 11.6 % |
| KSE Ltd | 570 | 12.4 | 33.6 % |
| Shivam Chemicals Ltd | 212 | 35.5 | 16.6 % |
| Narmada Agrobase Ltd | 97 | 27.1 | 8.95 % |
| Ajooni Biotech Ltd | 54 | 13.7 | 6.11 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mayank Cattle Food Ltd?
Mayank Cattle Food Ltd (544106) has a market capitalisation of Rs 114 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mayank Cattle Food Ltd?
Mayank Cattle Food Ltd trades at a P/E of 19.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mayank Cattle Food Ltd's latest quarterly results?
In the Mar 2026 quarter, Mayank Cattle Food Ltd sales was Rs 218 Cr (+26.0% vs Mar 2024) and net profit was Rs 3 Cr.