Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 149.66 | 242.80 | 194.62 | 257.16 | 117.36 | 209.88 | 137.51 | 224.06 | 85.73 | 135.79 | 141.78 | 173.11 |
| Expenses | 139.31 | 224.95 | 180.83 | 232.86 | 112.20 | 211.25 | 137.28 | 208.96 | 89.80 | 130.24 | 123.45 | 167.79 |
| Operating Profit | 10.35 | 17.85 | 13.79 | 24.30 | 5.16 | -1.37 | 0.23 | 15.10 | -4.07 | 5.55 | 18.33 | 5.32 |
| OPM % | 6.92% | 7.35% | 7.09% | 9.45% | 4.40% | -0.65% | 0.17% | 6.74% | -4.75% | 4.09% | 12.93% | 3.07% |
| Other Income | 0.32 | 1.23 | 1.18 | 0.90 | 1.06 | 0.68 | 1.01 | 0.70 | 1.07 | -0.53 | -1.76 | 0.36 |
| Interest | 4.65 | 5.24 | 5.76 | 5.59 | 5.81 | 5.86 | 6.02 | 4.53 | 3.62 | 3.18 | 3.49 | 3.81 |
| Depreciation | 2.97 | 3.11 | 3.07 | 3.39 | 3.34 | 3.83 | 3.90 | 3.87 | 4.25 | 4.35 | 4.29 | 4.74 |
| Profit before tax | 3.05 | 10.73 | 6.14 | 16.22 | -2.93 | -10.38 | -8.68 | 7.40 | -10.87 | -2.51 | 8.79 | -2.87 |
| Tax % | 18.03% | 25.91% | 41.53% | 15.17% | 22.53% | 2.99% | -59.33% | 1.08% | -11.78% | -84.86% | 53.81% | -25.09% |
| Net Profit | 2.51 | 7.96 | 3.60 | 13.84 | -3.56 | -10.89 | -3.66 | 7.26 | -9.68 | -0.47 | 4.01 | -2.21 |
| EPS in Rs | 0.51 | 1.60 | 0.73 | 2.79 | -0.72 | -2.20 | -0.72 | 1.38 | -1.84 | -0.09 | 0.76 | -0.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 480 | 387 | 446 | 588 | 534 | 589 | 545 | 732 | 867 | 722 | 587 | 536 |
| Expenses | 442 | 357 | 416 | 558 | 489 | 520 | 505 | 740 | 807 | 694 | 552 | 511 |
| Operating Profit | 38 | 30 | 30 | 29 | 45 | 69 | 39 | -8 | 59 | 28 | 35 | 25 |
| OPM % | 8% | 8% | 7% | 5.0% | 8% | 12% | 7% | -1.1% | 7% | 3.9% | 6% | 4.7% |
| Other Income | 2 | 1 | 3 | 2 | 1 | -1 | 8 | 3 | 3 | 4 | -1 | -1 |
| Interest | 17 | 13 | 13 | 15 | 17 | 11 | 14 | 17 | 20 | 23 | 15 | 14 |
| Depreciation | 4 | 5 | 6 | 6 | 7 | 7 | 8 | 9 | 12 | 14 | 17 | 18 |
| Profit before tax | 18 | 12 | 14 | 10 | 21 | 49 | 25 | -30 | 30 | -6 | 3 | -7 |
| Tax % | 41% | 35% | 34% | 40% | 11% | 26% | 20% | -24% | 28% | -30% | 50% | |
| Net Profit | 11 | 8 | 9 | 6 | 18 | 36 | 20 | -23 | 22 | -4 | 1 | -8 |
| EPS in Rs | 2.17 | 1.64 | 1.85 | 1.21 | 3.73 | 7.27 | 4.02 | -4.64 | 4.42 | -0.84 | 0.21 | -1.59 |
| Dividend Payout % | 8% | 9% | 8% | 12% | 4% | 3% | 5% | 0% | 5% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 0% | -7% | -22% | ||
| Compounded Profit Growth | -13% | -40% | 28% | 46% | ||
| Stock Price CAGR | 6% | -15% | -14% | -51% | ||
| Return on Equity | 8% | 2% | 4% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 45 | 55 | 62 | 71 | 76 | 94 | 129 | 149 | 125 | 147 | 197 | 217 |
| Borrowings | 49 | 60 | 72 | 63 | 76 | 77 | 81 | 99 | 120 | 128 | 100 | 91 |
| Other Liabilities | 91 | 103 | 105 | 118 | 154 | 177 | 150 | 156 | 161 | 174 | 170 | 170 |
| Total Liabilities | 190 | 223 | 243 | 258 | 311 | 353 | 365 | 409 | 411 | 454 | 472 | 483 |
| Fixed Assets | 56 | 60 | 79 | 83 | 99 | 106 | 100 | 106 | 124 | 155 | 165 | 195 |
| CWIP | 3 | 4 | 0 | 0 | 1 | 1 | 8 | 14 | 17 | 13 | 21 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 0 |
| Other Assets | 130 | 159 | 165 | 174 | 212 | 246 | 256 | 290 | 268 | 281 | 283 | 280 |
| Total Assets | 190 | 223 | 243 | 258 | 311 | 353 | 365 | 409 | 411 | 454 | 472 | 483 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14 | 13 | 26 | 31 | 18 | 32 | 30 | 4 | 27 | 58 | 34 | 20 |
| Cash from Investing Activity | -10 | -9 | -18 | -12 | -25 | -16 | -14 | -7 | -31 | -46 | -37 | -10 |
| Cash from Financing Activity | -4 | -4 | -9 | -18 | 6 | -16 | -16 | 3 | 4 | -12 | 3 | -6 |
| Net Cash Flow | -0 | 0 | -0 | 1 | -2 | 0 | -0 | 0 | -0 | 0 | -0 | 5 |
| Free Cash Flow | 2 | 5 | 6 | 20 | -4 | 17 | 20 | -14 | -1 | 18 | 3 | -14 |
| CFO/OP | 73% | 42% | 97% | 112% | 68% | 83% | 61% | 27% | -360% | 96% | 130% | 55% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 43 | 43 | 40 | 42 | 50 | 24 | 22 | 27 | 28 | 25 | 17 |
| Inventory Days | 81 | 65 | 103 | 99 | 87 | 120 | 132 | 172 | 90 | 82 | 104 | 159 |
| Days Payable | 88 | 76 | 96 | 101 | 95 | 131 | 92 | 106 | 73 | 71 | 85 | 111 |
| Cash Conversion Cycle | 25 | 33 | 49 | 38 | 34 | 39 | 64 | 88 | 44 | 40 | 44 | 65 |
| Working Capital Days | 4 | 11 | 4 | 4 | 8 | 10 | 27 | 36 | 4 | 10 | 12 | 26 |
| ROCE % | 18% | 32% | 20% | 19% | 17% | 24% | 32% | 14% | -6% | 19% | 6% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.35% | 66.35% | 66.35% | 66.77% | 66.77% | 66.77% | 67.75% | 68.72% | 68.72% | 68.72% | 69.08% | 69.08% |
| FIIs | 0.01% | 0.15% | 0.01% | 0.46% | 0.02% | 0.01% | 0.08% | 0.09% | 0.05% | 0.05% | 0.12% | 0.05% |
| Public | 33.64% | 33.49% | 33.64% | 32.77% | 33.21% | 33.23% | 32.18% | 31.20% | 31.24% | 31.23% | 30.82% | 30.87% |
| No. of Shareholders | 11,171 | 11,265 | 13,665 | 11,797 | 12,934 | 12,557 | 12,522 | 12,007 | 11,403 | 11,271 | 11,242 | 11,353 |
Fundamentals
Market Cap₹ 330 Cr.
Current Price₹ 62.4
Book Value₹ 42.2
ROCE6.97 %
ROE1.32 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-22%
Compounded Profit Growth (TTM)46%
Consolidated figures.
Valuation
Market capRs 320 Cr
Enterprise valueRs 396 Cr
Price to book1.44x
Price to sales0.60x
EV / EBITDA16.31x
EV / EBIT59.61x
EV / sales0.74x
Price to cash flow15.74x
Earnings yield-2.61%
P/E, 3-year average166.22x
P/B, 3-year average2.79x
P/E, 5-year average119.67x
P/B, 5-year average3.23x
Profitability
Operating margin (excl. other income)5.95%
Operating margin (incl. other income)5.85%
EBITDA margin4.52%
Pre-tax margin-1.39%
Net profit margin-1.56%
Net margin, latest quarter-1.28%
ROE0.53%
ROCE5.73%
ROA0.24%
ROE, 3-year average4.56%
ROCE, 3-year average10.31%
ROA, 3-year average1.46%
ROE, 5-year average2.26%
ROCE, 5-year average8.44%
ROA, 5-year average0.79%
ROIC (approx.)1.12%
Tax rate49.64%
Other income / net worth-0.24%
Growth
Sales growth (latest year)-18.64%
Sales CAGR, 3 years-7.09%
Sales CAGR, 5 years-0.05%
Profit CAGR, 5 years-49.97%
Sales growth QoQ22.10%
Profit growth QoQ-155.11%
Sales growth YoY (latest quarter)-22.74%
Profit growth YoY (latest quarter)-130.44%
Per share
EPS (TTM)Rs -1.58
EPS (latest year)Rs 0.21
EPS (latest quarter)Rs -0.42
EPS, 3-year averageRs 1.27
EPS, 5-year averageRs 0.64
Book value per shareRs 42.18
Sales per shareRs 101.79
Cash flow per shareRs 3.86
Free cash flow per shareRs -2.66
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.20
Dividends
Dividend payout, 3-year average4.51%
Dividend payout, 5-year average4.74%
Efficiency
Asset turnover1.22x
Fixed asset turnover3.01x
Inventory turnover2.52x
Inventory days145 days
Debtor days17 days
Debtors turnover20.93x
Creditor days111 days
Cash conversion cycle65 days
Working capital days26 days
Leverage
Total debtRs 91 Cr
Cash and bankRs 16 Cr
Net debtRs 76 Cr
Debt to equity0.41x
Net debt / EBITDA3.11x
Interest coverage0.47x
Owners' fund to total sources45.99%
Debt to assets18.85%
Cash flow
Cash from Operating Activity (latest year)Rs 20 Cr
Cash from Investing Activity (latest year)Rs -10 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs -14 Cr
FCFE (approx.: FCF + change in debt)Rs -23 Cr
Cash from ops / profit, 5 years8.94x
Sales to cash flow28.86x
Statement figures
Net sales (TTM)Rs 536 Cr
Net sales (latest year)Rs 587 Cr
Sales (latest quarter)Rs 173 Cr
Operating profit excl. other income (latest year)Rs 35 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs -1 Cr
EBITDA (TTM)Rs 24 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs -7 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs -8 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 494 Cr
Total expenditure (latest year)Rs 552 Cr
Total income (latest year)Rs 587 Cr
Share capitalRs 5 Cr
ReservesRs 217 Cr
Shareholders' fundsRs 222 Cr
Total assetsRs 483 Cr
Net blockRs 195 Cr
Capital work in progressRs 8 Cr
InvestmentsRs 0 Cr
ReceivablesRs 28 Cr
InventoryRs 196 Cr
Other liabilitiesRs 170 Cr
Shares outstanding (crore)5.27
Ownership
Promoter holding69.08% (+0.36 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.44 is at the 12th percentile (median 3.09).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KRITI | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.4% | -2.8% | +1.4 pts |
| 1 month | +0.3% | -6.8% | +7.1 pts |
| 3 months | -14.5% | -7.6% | -6.9 pts |
| 6 months | -6.2% | +0.4% | -6.6 pts |
| 1 year | -54.2% | -9.9% | -44.2 pts |
| 2 years | -75.0% | -13.6% | -61.5 pts |
| 3 years | -38.1% | +14.2% | -52.2 pts |
| 5 years | -55.7% | +27.9% | -83.6 pts |
Red flags
F-score 6 of 8| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Inventory outrunning sales Inventory grew 23% vs sales -19% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹173 Cr -22.7% vs Jun 2025.
Net loss ₹2 Cr.
Against our estimate for Jun 2026: sales -7.9%, profit -194.7% in line. Our estimate for Sep 2026: sales Rs 77 Cr, profit Rs -1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-06-11 | Annual General Meeting/Dividend - Re 0.20 Per Share | |
| 2023-08-21 | Annual General Meeting | |
| 2022-08-08 | Annual General Meeting/Dividend - Rs 0.20 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Kriti Industries (India) Ltd?
Kriti Industries (India) Ltd (KRITI) has a market capitalisation of Rs 330 Cr. at the 2026-10-01 close.
What were Kriti Industries (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Kriti Industries (India) Ltd sales was Rs 173 Cr (-22.7% vs Jun 2025) with a net loss of Rs 2 Cr.
What is the 52-week high and low of Kriti Industries (India) Ltd?
The 52-week high is Rs 132.90 and the 52-week low is Rs 53.00.