Price
Financials
Consolidated, Rs crore| Mar 2021 | Dec 2021 | Mar 2022 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.01 | 19.91 | 12.37 | 29.20 | 44.59 | 54.70 | 73.74 | 49.52 | 66.67 | 74.41 | 102.07 | 88.96 |
| Expenses | 4.91 | 17.55 | 10.59 | 23.70 | 38.55 | 51.70 | 67.10 | 44.11 | 59.26 | 65.32 | 96.65 | 78.47 |
| Operating Profit | 1.10 | 2.36 | 1.78 | 5.50 | 6.04 | 3.00 | 6.64 | 5.41 | 7.41 | 9.09 | 5.42 | 10.49 |
| OPM % | 18.30% | 11.85% | 14.39% | 18.84% | 13.55% | 5.48% | 9.00% | 10.92% | 11.11% | 12.22% | 5.31% | 11.79% |
| Other Income | 0.15 | 0.01 | 0.05 | 0.03 | 1.63 | 0.18 | 2.23 | 2.30 | 2.23 | 2.44 | 4.77 | 1.08 |
| Interest | 0.68 | 0.29 | 0.36 | 0.25 | 0.22 | 0.32 | 0.38 | 0.54 | 0.74 | 1.19 | 0.65 | 1.40 |
| Depreciation | 0.42 | 0.36 | 0.36 | 0.75 | 0.76 | 1.29 | 1.54 | 1.31 | 1.49 | 2.06 | 2.56 | 3.04 |
| Profit before tax | 0.15 | 1.72 | 1.11 | 4.53 | 6.69 | 1.57 | 6.95 | 5.86 | 7.41 | 8.28 | 6.98 | 7.13 |
| Tax % | 60.00% | 14.53% | 22.52% | 26.05% | 26.01% | 96.18% | 25.18% | 24.91% | 21.73% | 22.58% | 20.06% | 21.32% |
| Net Profit | 0.06 | 1.46 | 0.85 | 3.35 | 4.94 | 0.05 | 5.20 | 4.40 | 5.80 | 6.41 | 5.59 | 5.60 |
| EPS in Rs | 0.04 | 0.87 | 0.37 | 1.31 | 1.93 | 0.45 | 1.60 | 1.67 | 2.20 | 2.40 | 2.12 | 1.87 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 50 | 44 | 28 | 52 | 70 | 103 | 202 | 293 | 332 |
| Expenses | 47 | 40 | 25 | 45 | 60 | 89 | 181 | 265 | 300 |
| Operating Profit | 3 | 4 | 3 | 7 | 10 | 13 | 21 | 27 | 32 |
| OPM % | 7% | 8% | 11% | 13% | 15% | 13% | 10% | 9% | 10% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 12 | 11 |
| Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 2 | 4 | 7 | 9 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 12 | 20 | 29 | 30 |
| Tax % | 39% | 26% | 35% | 24% | 27% | 23% | 31% | 22% | |
| Net Profit | 1 | 1 | 1 | 3 | 7 | 9 | 14 | 22 | 23 |
| EPS in Rs | 0.39 | 0.57 | 0.40 | 1.46 | 2.92 | 3.65 | 5.29 | 8.38 | 8.59 |
| Dividend Payout % | 38% | -0% | -0% | 3% | 5% | 5% | 4% | 4% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 60% | 61% | 49% | ||
| Compounded Profit Growth | % | 100% | 48% | 52% | ||
| Stock Price CAGR | % | % | 19% | -9% | ||
| Return on Equity | % | 12% | 12% | 13% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 20 | 20 | 22 | 22 | 23 |
| Reserves | 3 | 5 | 5 | 22 | 45 | 100 | 113 | 169 |
| Borrowings | 9 | 11 | 13 | 11 | 10 | 7 | 13 | 36 |
| Other Liabilities | 7 | 2 | 3 | 1 | 2 | 4 | 25 | 21 |
| Total Liabilities | 33 | 32 | 36 | 54 | 76 | 132 | 173 | 250 |
| Fixed Assets | 16 | 15 | 14 | 13 | 15 | 23 | 34 | 55 |
| CWIP | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 11 |
| Investments | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 16 | 17 | 21 | 40 | 61 | 109 | 136 | 184 |
| Total Assets | 33 | 32 | 36 | 54 | 76 | 132 | 173 | 250 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | 3 | 4 | 4 | -29 | -31 | 46 | -15 |
| Cash from Investing Activity | 1 | -0 | -1 | -1 | -2 | -10 | -28 | -25 |
| Cash from Financing Activity | -3 | -3 | -2 | 16 | 13 | 44 | -9 | 53 |
| Net Cash Flow | -2 | -0 | 1 | 20 | -18 | 3 | 9 | 14 |
| Free Cash Flow | -0 | 2 | 3 | 4 | -32 | -41 | 33 | -52 |
| CFO/OP | -5% | 79% | 109% | 77% | -251% | -233% | 226% | -28% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 21 | 8 | 3 | 22 | 40 | 41 | 61 |
| Inventory Days | 61 | 105 | 166 | 112 | 188 | 341 | 96 | 46 |
| Days Payable | 54 | 18 | 42 | 6 | 8 | 14 | 19 | 13 |
| Cash Conversion Cycle | 63 | 108 | 131 | 109 | 203 | 367 | 118 | 94 |
| Working Capital Days | 62 | 114 | 166 | 103 | 275 | 350 | 132 | 129 |
| ROCE % | 7% | 6% | 14% | 16% | 13% | 15% | 16% |
| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.88% | 41.88% | 37.19% | 37.19% | 37.19% | 37.20% | 37.21% | 37.21% | 37.21% | 37.23% | 37.23% | 37.23% |
| FIIs | 0.05% | 0.00% | 11.55% | 11.55% | 11.80% | 10.13% | 0.89% | 0.89% | 0.90% | 0.54% | 0.47% | 0.47% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.68% | 10.92% | 0.00% | 0.00% | 1.33% | 1.45% | 3.01% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.92% | 10.92% | 9.50% | 9.50% | 9.50% |
| Public | 58.07% | 58.12% | 51.27% | 51.27% | 51.01% | 50.99% | 50.98% | 50.98% | 50.98% | 51.41% | 51.36% | 49.78% |
| No. of Shareholders | 253 | 270 | 285 | 285 | 331 | 463 | 786 | 1,265 | 1,652 | 1,927 | 2,099 | 2,046 |
Fundamentals
Market Cap₹ 1,152 Cr.
Current Price₹ 404
Stock P/E52.3
Book Value₹ 75.2
ROCE16.2 %
ROE13.1 %
Dividend Yield0.09 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)49%
Compounded Profit Growth (TTM)52%
Consolidated figures.
Valuation
Market capRs 880 Cr
Enterprise valueRs 880 Cr
P/E (TTM)39.96x
Price to book7.21x
Price to sales2.65x
EV / EBITDA20.50x
EV / EBIT26.05x
EV / sales2.65x
Earnings yield2.50%
Dividend yield0.05%
P/E, 3-year average52.75x
P/B, 3-year average4.73x
P/E, 5-year average52.75x
P/B, 5-year average4.73x
Profitability
Operating margin (excl. other income)12.79%
Operating margin (incl. other income)14.83%
EBITDA margin12.93%
Pre-tax margin8.97%
Net profit margin6.63%
Net margin, latest quarter5.40%
ROE10.02%
ROCE12.99%
ROA8.97%
ROE, 3-year average11.09%
ROCE, 3-year average14.27%
ROA, 3-year average8.85%
ROE, 5-year average8.39%
ROCE, 5-year average11.48%
ROA, 5-year average6.29%
ROIC (approx.)21.21%
Tax rate23.09%
Other income / net worth1.72%
Growth
Sales growth (latest year)46.51%
Profit growth (latest year)40.39%
Sales CAGR, 3 years53.93%
Sales CAGR, 5 years15.47%
Profit CAGR, 3 years140.76%
Profit CAGR, 5 years70.44%
Sales growth QoQ-12.84%
Profit growth QoQ-11.76%
Sales growth YoY (latest quarter)79.64%
Profit growth YoY (latest quarter)12.41%
Per share
EPS (TTM)Rs 9.87
EPS (latest year)Rs 4.19
EPS (latest quarter)Rs 2.15
EPS, 3-year averageRs 3.08
EPS, 5-year averageRs 2.07
Book value per shareRs 54.72
Sales per shareRs 148.96
Cash flow per shareRs -13.82
Free cash flow per shareRs -23.32
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.14
Dividend per share, 5-year averageRs 0.14
Dividends
Dividend payout4.81%
Dividend payout, 3-year average4.21%
Dividend payout, 5-year average4.21%
Efficiency
Asset turnover0.78x
Fixed asset turnover4.55x
Inventory turnover1.16x
Inventory days316 days
Debtor days40 days
Debtors turnover9.12x
Creditor days13 days
Cash conversion cycle94 days
Working capital days129 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 6 Cr
Net debtRs 0 Cr
Debt to equity0.05x
Net debt / EBITDA0.01x
Interest coverage8.49x
Current ratio (filing 2026-03-31)5.19x
Quick ratio (filing 2026-03-31)4.36x
Trade payables (filing 2026-03-31)Rs 7 Cr
Owners' fund to total sources92.37%
Debt to assets4.94%
Cash flow
Cash from Operating Activity (latest year)Rs -31 Cr
Cash from Investing Activity (latest year)Rs -10 Cr
Cash from Financing Activity (latest year)Rs 44 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -52 Cr
FCFE (approx.: FCF + change in debt)Rs -55 Cr
Cash from ops / profit, 5 years-0.45x
Statement figures
Net sales (TTM)Rs 332 Cr
Net sales (latest year)Rs 103 Cr
Sales (latest quarter)Rs 89 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs 10 Cr
Other income (TTM)Rs 11 Cr
EBITDA (TTM)Rs 43 Cr
PBDT (TTM)Rs 39 Cr
Profit before tax (TTM)Rs 30 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 22 Cr
Net profit (latest year)Rs 9 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 9 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 79 Cr
Total expenditure (latest year)Rs 89 Cr
Total income (latest year)Rs 105 Cr
Share capitalRs 22 Cr
ReservesRs 100 Cr
Shareholders' fundsRs 122 Cr
Total assetsRs 132 Cr
Net blockRs 23 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 11 Cr
InventoryRs 69 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)2.23
Ownership
Promoter holding37.23% (+0.02 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 40.0 is at the 10th percentile of its own 2.5-year range
(median 52.0, low 34.7, high 204.5).
P/B 7.21 is at the 4th percentile (median 16.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KRISHIVAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.1% | -2.8% | -1.3 pts |
| 1 month | -4.1% | -6.8% | +2.7 pts |
| 3 months | -1.7% | -7.6% | +5.9 pts |
| 6 months | +23.7% | +0.4% | +23.3 pts |
| 1 year | -14.1% | -9.9% | -4.1 pts |
| 2 years | +64.4% | -13.6% | +77.9 pts |
| 3 years | +54.7% | +14.2% | +40.5 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -287% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 30% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 161% vs sales +47% in 2026 |
| look | Inventory outrunning sales Inventory grew 171% vs sales +47% in 2026 |
| look | Share dilution Share count up 12% in a year |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹89 Cr +79.6% vs Jun 2025.
Net profit ₹6 Cr +27.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
| Wardwizard Foods & Beverages Ltd | 224 | 51.8 | 4.40 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-09-28 | Njd Capital Private Limited | SELL | 200,000 | 413.56 |
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-21 | Dividend - Re 0.35 Per Share | |
| 2025-12-17 | Rights 45:301 @ Premium Rs 290/- | |
| 2025-09-18 | Dividend - Re 0.24 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Krishival Foods Ltd?
Krishival Foods Ltd (KRISHIVAL) has a market capitalisation of Rs 1,152 Cr. at the 2026-10-01 close.
What is the P/E ratio of Krishival Foods Ltd?
Krishival Foods Ltd trades at a P/E of 52.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Krishival Foods Ltd's latest quarterly results?
In the Jun 2026 quarter, Krishival Foods Ltd sales was Rs 89 Cr (+79.6% vs Jun 2025) and net profit was Rs 6 Cr.
What is the 52-week high and low of Krishival Foods Ltd?
The 52-week high is Rs 483.81 and the 52-week low is Rs 282.30.