MarketFriction

Nutricircle Ltd

BSE 530219 · Other Food Products
₹270.00 +0.00%
BSE close2026-09-07
Market cap₹300 Cr.
P/E999

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.722.120.000.000.001.461.252.195.155.544.875.50
Expenses0.802.400.520.370.171.570.472.165.095.364.865.46
Operating Profit-0.08-0.28-0.52-0.37-0.17-0.110.780.030.060.180.010.04
OPM %-11.11%-13.21%-7.53%62.40%1.37%1.17%3.25%0.21%0.73%
Other Income0.010.000.000.000.000.000.000.000.000.000.020.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.07-0.28-0.52-0.37-0.17-0.110.780.030.060.180.030.04
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.08-0.28-0.52-0.37-0.17-0.110.780.030.060.180.020.04
EPS in Rs-2.94-10.30-19.13-13.61-6.25-0.110.780.030.060.180.020.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.230.500.000.000.220.000.251.952.842.7017.7521.06
Expenses1.130.490.201.280.460.480.562.344.102.5617.4620.77
Operating Profit-0.900.01-0.20-1.28-0.24-0.48-0.31-0.39-1.260.140.290.29
OPM %-391.30%2.00%-109.09%-124.00%-20.00%-44.37%5.19%1.63%1.38%
Other Income0.020.010.000.240.000.120.010.050.020.010.020.02
Interest0.000.000.000.000.000.000.000.000.010.030.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.880.02-0.20-1.04-0.24-0.36-0.30-0.34-1.250.120.310.31
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.880.02-0.20-1.04-0.24-0.36-0.30-0.34-1.250.120.300.30
EPS in Rs-1.620.74-7.36-38.26-8.83-13.25-11.04-12.51-45.990.120.270.30
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth54%%109%330%
Compounded Profit Growth9%23%42%-43%
Stock Price CAGR45%32%12%53%
Return on Equity%%%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.440.270.270.270.270.270.270.270.270.2710.0011.10
Reserves-5.17-0.88-0.86-1.06-2.10-2.34-2.70-3.00-3.35-4.60-4.20-4.18
Borrowings0.771.701.382.122.422.682.793.163.925.460.801.12
Other Liabilities0.020.130.410.360.130.340.350.420.750.340.120.19
Total Liabilities1.061.221.201.690.720.950.710.851.591.476.728.23
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.010.07
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.500.000.000.000.000.000.000.000.000.000.00
Other Assets1.060.721.201.690.720.950.710.851.591.476.718.16
Total Assets1.061.221.201.690.720.950.710.851.591.476.728.23
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.26-0.42-0.19-0.74-0.31-0.25-0.23-0.35-0.75-1.56-3.97-2.44
Cash from Investing Activity0.00-0.500.500.000.000.000.000.00-0.010.00-0.01-0.06
Cash from Financing Activity0.280.93-0.320.740.300.260.230.370.761.545.351.14
Net Cash Flow0.020.00-0.010.00-0.010.010.000.02-0.01-0.021.37-1.36
Free Cash Flow-0.26-0.42-0.19-0.74-0.31-0.25-0.23-0.35-0.75-1.56-3.98-2.50
CFO/OP96%47%-1,900%370%24%104%48%113%192%124%-2,836%-841%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days920.43781.10547.500.00129.1532.1324.3316.45
Inventory Days18.250.000.000.000.0026.162.435.02
Days Payable200.7540.5624.333.42
Cash Conversion Cycle737.93781.10547.500.00129.1517.742.4318.05
Working Capital Days856.96547.50962.27554.80147.87142.66701.61163.27
ROCE %-26.21%-82.63%2.13%-18.87%-108.33%-40.00%-74.23%-75.95%-53.54%-125.89%3.88%4.23%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters0.00%53.96%53.96%53.96%53.96%58.50%58.50%58.50%58.50%58.50%58.50%62.61%
Government1.52%1.52%1.52%1.52%1.52%0.04%0.04%0.04%0.04%0.04%0.04%0.04%
Public98.48%44.53%44.53%44.53%44.52%41.45%41.45%41.46%41.46%41.46%41.46%37.34%
No. of Shareholders1,0481,0351,0231,0211,0251,0291,0351,0451,0551,0751,0831,076

Fundamentals

Market Cap₹ 300 Cr.
Current Price₹ 270
Stock P/E999
Book Value₹ 6.23
ROCE4.23 %
ROE4.72 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)330%
Compounded Profit Growth (TTM)-43%
Standalone figures.
Valuation
Market capRs 300 Cr
Enterprise valueRs 301 Cr
P/E (TTM)999.00x
Price to book43.31x
Price to sales14.23x
EV / EBITDA970.32x
EV / EBIT970.32x
EV / sales14.28x
Earnings yield0.10%
P/E, 3-year average1506.61x
P/B, 3-year average30.59x
P/E, 5-year average1506.61x
P/B, 5-year average17.99x
Profitability
Operating margin (excl. other income)1.63%
Operating margin (incl. other income)1.75%
EBITDA margin1.47%
Pre-tax margin1.47%
Net profit margin1.42%
Net margin, latest quarter0.73%
ROE4.72%
ROCE4.24%
ROA4.01%
ROE, 3-year average18.26%
ROCE, 3-year average-39.26%
ROA, 3-year average-24.92%
ROE, 5-year average15.62%
ROCE, 5-year average-49.45%
ROA, 5-year average-28.22%
ROIC (approx.)3.87%
Other income / net worth0.29%
Growth
Sales growth (latest year)557.41%
Profit growth (latest year)150.00%
Sales CAGR, 3 years108.80%
Sales growth QoQ12.94%
Profit growth QoQ100.00%
Sales growth YoY (latest quarter)151.14%
Profit growth YoY (latest quarter)33.33%
Per share
EPS (TTM)Rs 0.27
EPS (latest year)Rs 0.27
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs -15.20
EPS, 5-year averageRs -13.83
Book value per shareRs 6.23
Sales per shareRs 18.97
Cash flow per shareRs -2.20
Free cash flow per shareRs -2.25
Efficiency
Asset turnover2.16x
Fixed asset turnover253.57x
Inventory turnover73.77x
Inventory days5 days
Debtor days16 days
Debtors turnover22.19x
Creditor days3 days
Cash conversion cycle18 days
Working capital days163 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.16x
Net debt / EBITDA3.55x
Owners' fund to total sources84.08%
Debt to assets13.61%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 21 Cr
Net sales (latest year)Rs 18 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 17 Cr
Total income (latest year)Rs 18 Cr
Share capitalRs 11 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 8 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.11
Ownership
Promoter holding62.61% (+4.11 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period530219Nifty 50Difference
1 week+8.0%-2.8% +10.8 pts
1 month-3.3%-6.8% +3.5 pts
3 years+31.8%+14.2% +17.6 pts
5 years+250.6%+27.9% +222.8 pts

Red flags

F-score 3 of 8
explainHigh accruals Profit exceeded operating cash by 33% of total assets in 2026
explainShare dilution Share count up 11% in a year, 3600% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹6 Cr +151.1% vs Jun 2025. Net profit ₹0 Cr +33.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EID Parry (India) Ltd12,39015.317.0 %
Manorama Industries Ltd11,76344.535.4 %
Orkla India Ltd7,39824.214.9 %
Krishival Foods Ltd1,15252.316.2 %
Shri Ahimsa Naturals Ltd1,04234.822.8 %
Freshara Agro Exports Ltd97526.3%
Apis India Ltd69027.414.6 %
Proventus Agrocom Ltd67348.511.5 %
Pajson Agro India Ltd51220.631.4 %
Hoac Foods India Ltd38868.332.1 %
Madhusudan Masala Ltd38721.216.2 %
Chemkart India Ltd30015.327.7 %
Megastar Foods Ltd29029.511.6 %
Srivari Spices & Foods Ltd24215.728.6 %
Wardwizard Foods & Beverages Ltd22451.84.40 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Nutricircle Ltd?

Nutricircle Ltd (530219) has a market capitalisation of Rs 300 Cr. at the 2026-09-07 close.

What is the P/E ratio of Nutricircle Ltd?

Nutricircle Ltd trades at a P/E of 999 on trailing twelve-month profit, at the 2026-09-07 close.

What were Nutricircle Ltd's latest quarterly results?

In the Jun 2026 quarter, Nutricircle Ltd sales was Rs 6 Cr (+151.1% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03