MarketFriction

Stellant Securities (India) Ltd

BSE 526071 · Other Financial Services
₹941.75 -0.17%
BSE close2026-10-01
Market cap₹530 Cr.
P/E14.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales00001002411612
Expenses00-0000002712-11
Operating Profit000-0100239-6-723
OPM %56%84%99%93%67%98%95%-502%-112%193%
Other Income000000000000
Interest000000000000
Depreciation000000000000
Profit before tax000-0100239-6-623
Tax %0%0%0%0%20%29%28%25%25%-25%-21%25%
Net Profit000-0100229-5-517
EPS in Rs0.030.150.02-0.030.580.050.100.9278.98-12.53-9.0130.83
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales05101000025160
Expenses05101000002211
Operating Profit-00-0-0-0-0-00022949
OPM %-12%0.4%-13%-73%-60%19%79%89%57%82%
Other Income000000000001
Interest000000000000
Depreciation000000000000
Profit before tax-00-0-0-0-0-00022949
Tax %0%0%0%0%0%0%0%0%0%23%26%
Net Profit-00-0-0-0-0-00012137
EPS in Rs-0.000.01-0.06-0.05-0.23-0.05-0.020.020.190.7038.4988.27
Dividend Payout %0%0%0%0%0%0%0%0%0%0%1%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth77%221%583%1349%
Compounded Profit Growth93%199%792%1103%
Stock Price CAGR140%427%1115%432%
Return on Equity46%53%54%53%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4440.920.920.920.920.920.920.920.926
Reserves-3-3-300-0-0-0-00172
Borrowings111111111000
Other Liabilities000000000004
Total Liabilities2222222221282
Fixed Assets000000000000
CWIP000000000000
Investments222222222000
Other Assets0000000001282
Total Assets2222222221282
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0-0-00-0-0-0-0001-19
Cash from Investing Activity00-0000000200
Cash from Financing Activity-000000000-1-055
Net Cash Flow0-0-0000-0-001136
Free Cash Flow-0-0-00-0-0-0-0001-19
CFO/OP132%150%-200%-42%60%93%67%50%100%70%78%-41%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days36129100000010
Inventory Days5039119296081501,533718
Days Payable000000010
Cash Conversion Cycle875202129150001,533718
Working Capital Days8336516196-73-464772291
ROCE %-9%-1%1%-5%-4%-20%-4%-2%2%25%107%72%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters57.69%57.69%57.69%62.42%62.42%62.42%62.42%65.44%65.44%43.76%43.76%45.25%
DIIs2.70%2.70%2.70%2.70%2.70%2.70%2.70%2.51%2.51%1.68%2.30%2.25%
Public39.61%39.61%39.61%34.89%34.87%34.88%34.88%32.05%32.06%54.55%53.93%52.50%
No. of Shareholders7747717697757841,0191,0821,4501,9692,4752,3522,634

Fundamentals

Market Cap₹ 530 Cr.
Current Price₹ 933
Stock P/E14.5
Book Value₹ 141
ROCE71.7 %
ROE53.0 %
Dividend Yield0.02 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1349%
Compounded Profit Growth (TTM)1103%
Standalone figures.
Valuation
Market capRs 528 Cr
Enterprise valueRs 490 Cr
P/E (TTM)14.39x
Price to book6.75x
Price to sales8.80x
EV / EBITDA9.93x
EV / EBIT9.93x
EV / sales8.18x
Earnings yield6.95%
Dividend yield0.02%
P/E, 3-year average6.01x
P/B, 3-year average1.67x
P/E, 5-year average4.80x
P/B, 5-year average1.02x
Profitability
Operating margin (excl. other income)56.67%
Operating margin (incl. other income)56.67%
EBITDA margin82.34%
Pre-tax margin82.29%
Net profit margin61.16%
Net margin, latest quarter144.78%
ROE53.02%
ROCE71.73%
ROA50.67%
ROE, 3-year average60.98%
ROCE, 3-year average67.86%
ROA, 3-year average51.30%
ROE, 5-year average36.59%
ROCE, 5-year average40.71%
ROA, 5-year average30.78%
ROIC (approx.)89.95%
Tax rate26.01%
Growth
Sales growth (latest year)2605.85%
Profit growth (latest year)1551.94%
Sales CAGR, 3 years582.52%
Sales CAGR, 5 years220.68%
Profit CAGR, 3 years792.25%
Sales growth QoQ100.17%
Sales growth YoY (latest quarter)408.19%
Profit growth YoY (latest quarter)904.12%
Per share
EPS (TTM)Rs 65.43
EPS (latest year)Rs 38.01
EPS (latest quarter)Rs 30.45
EPS, 3-year averageRs 19.60
EPS, 5-year averageRs 11.76
Book value per shareRs 139.42
Sales per shareRs 106.97
Cash flow per shareRs -34.37
Free cash flow per shareRs -33.89
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.20
Dividends
Dividend payout0.52%
Dividend payout, 3-year average0.52%
Dividend payout, 5-year average0.52%
Efficiency
Asset turnover0.62x
Inventory turnover0.51x
Inventory days718 days
Debtor days10 days
Debtors turnover36.34x
Creditor days10 days
Cash conversion cycle718 days
Working capital days291 days
Leverage
Cash and bankRs 38 Cr
Net debtRs -38 Cr
Net debt / EBITDA-0.76x
Interest coverage1646.00x
Owners' fund to total sources95.49%
Cash flow
Cash from Operating Activity (latest year)Rs -19 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 55 Cr
Net Cash Flow (latest year)Rs 36 Cr
Free cash flow (latest year)Rs -19 Cr
Cash from ops / profit, 5 years-0.82x
Statement figures
Net sales (TTM)Rs 60 Cr
Net sales (latest year)Rs 51 Cr
Sales (latest quarter)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 29 Cr
Operating profit (latest quarter)Rs 23 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 49 Cr
PBDT (TTM)Rs 49 Cr
Profit before tax (TTM)Rs 49 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 37 Cr
Net profit (latest year)Rs 21 Cr
Net profit (latest quarter)Rs 17 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 51 Cr
Share capitalRs 6 Cr
ReservesRs 72 Cr
Shareholders' fundsRs 78 Cr
Total assetsRs 82 Cr
ReceivablesRs 1 Cr
InventoryRs 43 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.56
Ownership
Promoter holding45.25% (-20.19 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.4 is at the 79th percentile of its own 3.2-year range (median 9.3, low 1.1, high 49.1).
P/B 6.75 is at the 83th percentile (median 0.49).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526071Nifty 50Difference
1 week-2.6%-2.8% +0.1 pts
1 month-14.5%-6.8% -7.7 pts
3 months+71.0%-7.6% +78.6 pts
3 years+181005.8%+14.2% +180991.6 pts
5 years+392295.8%+27.9% +392267.9 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -79% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 50% of total assets in 2026
lookInventory outrunning sales Inventory grew 10112% vs sales +2606% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹12 Cr +500.0% vs Jun 2025. Net profit ₹17 Cr +750.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
CRISIL Ltd32,64636.932.6 %
RRP Semiconductor Ltd11,182-32.7 %
Onemi Technology Solutions Ltd6,35920.122.7 %
Asset Reconstruction Company (India) Ltd4,64013.214.0 %
Colab Platforms Ltd2,62254222.4 %
Algoquant Fintech Ltd1,85741.531.4 %
GYFTR Ltd1,19854.96.77 %
Prime Securities Ltd1,03360.68.25 %
Centrum Capital Ltd9967.33 %
Wealth First Portfolio Managers Ltd94928.734.6 %
RNFI Services Ltd79227.927.3 %
The Investment Trust of India Ltd47314.58.54 %
Akiko Global Services Ltd46724.237.3 %
Regency Fincorp Ltd41524.010.5 %
NDL Ventures Ltd4015352.04 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Stellant Securities (India) Ltd?

Stellant Securities (India) Ltd (526071) has a market capitalisation of Rs 530 Cr. at the 2026-10-01 close.

What is the P/E ratio of Stellant Securities (India) Ltd?

Stellant Securities (India) Ltd trades at a P/E of 14.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Stellant Securities (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Stellant Securities (India) Ltd sales was Rs 12 Cr (+500.0% vs Jun 2025) and net profit was Rs 17 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03