MarketFriction

Jayant Agro Organics Ltd

NSE JAYAGROGN · BSE 524330 · Specialty Chemicals
₹211.22 -5.36%
NSE close2026-10-01
52 week range147.26 - 265.00
Market cap₹673 Cr.
P/E12.4
Price band 20% Delivery 63.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales540429626716598580634672500587647797
Expenses513411595685570553611642477570613758
Operating Profit271831312827233023183339
OPM %5%4.2%4.9%4.3%4.7%4.6%3.6%4.5%4.5%3.0%5%4.9%
Other Income-001001020112
Interest223564455427
Depreciation445555555566
Profit before tax21122321181914221392728
Tax %24%25%30%26%28%26%24%26%28%33%26%26%
Net Profit1610171613141116961821
EPS in Rs5.253.165.165.184.574.723.835.383.222.315.896.69
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3751,6622,5492,4382,5081,6392,5892,7782,1502,5282,4062,530
Expenses1,3021,5372,4052,2992,5201,5422,4372,6802,0532,4192,3022,418
Operating Profit73124145139-12971529797109104112
OPM %5%7%6%6%-0.5%6%6%3.5%4.5%4.3%4.3%4.4%
Other Income446852222244
Interest28325445401416139191517
Depreciation121111111413141516192222
Profit before tax38868691-61711247174727177
Tax %34%33%34%36%-43%26%26%27%26%26%27%
Net Profit25585758-3453925254545054
EPS in Rs8.0918.3117.8218.60-10.7216.0029.5316.4517.1118.3016.8018.11
Dividend Payout %23%24%11%11%0%6%10%30%44%14%21%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%8%-5%2%
Compounded Profit Growth8%1%1%-2%
Stock Price CAGR4%-2%4%-3%
Return on Equity11%11%9%9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital888151515151515151515
Reserves213238274307362310366451492527562595
Borrowings25827341455644518216614994159110131
Other Liabilities103136115157198113131170167172182241
Total Liabilities5816548111,0361,020621678785769873869982
Fixed Assets231228221219221225217228233291316328
CWIP673421819123620610
Investments0011111210111112121311
Other Assets343419577802784367431534488550535633
Total Assets5816548111,0361,020621678785769873869982
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity17612-104-7917034440651151611844
Cash from Investing Activity-9-7-6-5-6-28-6-17-41-53-28-34
Cash from Financing Activity-166-69285-163-313-36-35-8136-93-6
Net Cash Flow1-1-18113-112-7-2-34
Free Cash Flow1623-110-89158311344774-389010
CFO/OP303%27%-70%-34%146%-2,934%47%62%138%35%126%54%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days243536353323352020343546
Inventory Days315688778425625641604151
Days Payable13191112207181614181825
Cash Conversion Cycle42721131009741796048755971
Working Capital Days2921213014383436464247
ROCE %10%13%19%17%16%-3%16%23%13%12%13%12%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters67.13%67.13%67.13%67.13%67.13%67.12%67.12%67.12%67.13%67.13%67.13%67.13%
FIIs0.05%0.16%0.06%0.07%0.06%0.07%0.05%0.06%0.04%0.04%0.04%0.06%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.00%0.00%0.00%0.00%0.00%0.02%
Public32.81%32.69%32.80%32.78%32.79%32.77%32.82%32.81%32.84%32.84%32.83%32.80%
No. of Shareholders13,60813,93913,95914,75115,28014,57914,00413,79913,54413,20312,86312,572

Fundamentals

Market Cap₹ 673 Cr.
Current Price₹ 225
Stock P/E12.4
Book Value₹ 203
ROCE11.6 %
ROE8.53 %
Dividend Yield1.55 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-2%
Consolidated figures.
Valuation
Market capRs 634 Cr
Enterprise valueRs 752 Cr
P/E (TTM)11.67x
Price to book1.04x
Price to sales0.25x
EV / EBITDA6.48x
EV / EBIT8.02x
EV / sales0.30x
Price to cash flow14.55x
Earnings yield8.57%
Dividend yield1.66%
P/E, 3-year average11.04x
P/B, 3-year average1.01x
P/E, 5-year average10.09x
P/B, 5-year average1.10x
Profitability
Operating margin (excl. other income)4.33%
Operating margin (incl. other income)4.49%
EBITDA margin4.59%
Pre-tax margin3.04%
Net profit margin2.15%
Net margin, latest quarter2.52%
ROE8.49%
ROCE12.10%
ROA5.45%
ROE, 3-year average9.36%
ROCE, 3-year average12.66%
ROA, 3-year average6.00%
ROE, 5-year average11.83%
ROCE, 5-year average15.18%
ROA, 5-year average7.29%
ROIC (approx.)9.37%
Tax rate27.28%
Other income / net worth0.64%
Growth
Sales growth (latest year)-4.84%
Profit growth (latest year)-8.20%
Sales CAGR, 3 years-4.68%
Sales CAGR, 5 years7.98%
Profit CAGR, 3 years0.71%
Profit CAGR, 5 years0.99%
Sales growth QoQ23.19%
Profit growth QoQ13.46%
Sales growth YoY (latest quarter)18.51%
Profit growth YoY (latest quarter)24.21%
Per share
EPS (TTM)Rs 18.11
EPS (latest year)Rs 16.80
EPS (latest quarter)Rs 6.69
EPS, 3-year averageRs 17.41
EPS, 5-year averageRs 19.64
Book value per shareRs 203.36
Sales per shareRs 843.39
Cash flow per shareRs 14.51
Free cash flow per shareRs 3.33
Dividend per share (latest year)Rs 3.50
Dividend per share, 3-year averageRs 4.50
Dividend per share, 5-year averageRs 4.30
Dividends
Dividend payout20.83%
Dividend payout, 3-year average26.10%
Dividend payout, 5-year average23.77%
Efficiency
Asset turnover2.45x
Fixed asset turnover7.34x
Inventory turnover7.93x
Inventory days46 days
Debtor days46 days
Debtors turnover8.01x
Creditor days25 days
Cash conversion cycle71 days
Working capital days47 days
Leverage
Total debtRs 131 Cr
Cash and bankRs 12 Cr
Net debtRs 119 Cr
Debt to equity0.22x
Net debt / EBITDA1.02x
Interest coverage5.52x
Current ratio (filing 2026-03-31)2.08x
Quick ratio (filing 2026-03-31)1.20x
Trade payables (filing 2026-03-31)Rs 132 Cr
Owners' fund to total sources62.11%
Debt to assets13.36%
Cash flow
Cash from Operating Activity (latest year)Rs 44 Cr
Cash from Investing Activity (latest year)Rs -34 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 10 Cr
FCFE (approx.: FCF + change in debt)Rs 32 Cr
Cash from ops / profit, 5 years1.19x
Sales to cash flow55.25x
Statement figures
Net sales (TTM)Rs 2,530 Cr
Net sales (latest year)Rs 2,406 Cr
Sales (latest quarter)Rs 797 Cr
Operating profit excl. other income (latest year)Rs 104 Cr
Operating profit (latest quarter)Rs 39 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 116 Cr
PBDT (TTM)Rs 99 Cr
Profit before tax (TTM)Rs 77 Cr
Tax (latest year)Rs 19 Cr
Net profit (TTM)Rs 54 Cr
Net profit (latest year)Rs 50 Cr
Net profit (latest quarter)Rs 20 Cr
Depreciation (TTM)Rs 22 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 17 Cr
Cost of goods sold (latest year)Rs 2,111 Cr
Total expenditure (latest year)Rs 2,302 Cr
Total income (latest year)Rs 2,410 Cr
Share capitalRs 15 Cr
ReservesRs 595 Cr
Shareholders' fundsRs 610 Cr
Total assetsRs 982 Cr
Net blockRs 328 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 11 Cr
ReceivablesRs 300 Cr
InventoryRs 266 Cr
Other liabilitiesRs 241 Cr
Shares outstanding (crore)3.00
Ownership
Promoter holding67.13% (+0.01 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 11.7 is at the 33th percentile of its own 8.4-year range (median 12.9, low 3.1, high 28.5).
P/B 1.04 is at the 19th percentile (median 1.36).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodJAYAGROGNNifty 50Difference
1 week-8.5%-2.8% -5.7 pts
1 month-7.9%-6.8% -1.1 pts
3 months+3.1%-7.6% +10.8 pts
6 months+41.0%+0.4% +40.6 pts
1 year-13.0%-9.9% -3.1 pts
2 years-30.3%-13.6% -16.8 pts
3 years+5.6%+14.2% -8.5 pts
5 years-17.8%+27.9% -45.7 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 23% vs sales -5% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹797 Cr +18.6% vs Jun 2025. Net profit ₹21 Cr +31.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Pidilite Industries Ltd148,80956.231.0 %
Gujarat Fluorochemicals Ltd48,40278.49.64 %
Navin Fluorine International Ltd42,25553.121.0 %
Aether Industries Ltd23,22696.811.9 %
Deepak Nitrite Ltd20,85426.311.4 %
Atul Ltd17,61422.114.9 %
Aarti Industries Ltd17,04532.66.86 %
Fine Organic Industries Ltd15,75936.021.5 %
BASF India Ltd14,87124.014.5 %
Privi Speciality Chemicals Ltd14,08440.322.3 %
Anupam Rasayan India Ltd13,40976.87.38 %
Vinati Organics Ltd12,17324.421.4 %
Elantas Beck India Ltd10,82060.921.2 %
Jubilant Ingrevia Ltd10,18032.011.4 %
Alkyl Amines Chemicals Ltd9,11140.516.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-07Dividend - Rs 3.50 Per Share
2025-06-27Annual General Meeting/Dividend - Rs 2.50 Per Share
2024-07-12Dividend - Rs 5 Per Share & Special Dividend - Rs 2.5 Per Share
2024-07-12Annual General Meeting
2023-07-07Annual General Meeting/Dividend - Rs 5 Per Share
2022-07-21Annual General Meeting/Dividend - Rs 3 Per Share
2021-08-05 Annual General Meeting/Dividend - Re 1 Per Share
2020-08-20 Annual General Meeting
2019-06-20 Annual General Meeting/ Dividend - Rs 2 Per Share
2018-06-21 Annual General Meeting / Dividend- Rs 1.35 Per Share
2017-11-06 Interim Dividend - Re 0.65 Per Share (Purpose Revised)
2017-08-01 Bonus 1:1 0.5000
2017-06-29 Annual General Meeting/Dividend - Rs 1.25 Per Share
2017-02-16 Interim Dividend Rs 5/- Per Share
2016-11-03 Intrim Dividend - Rs 1.25 Per Share
2016-09-02 Annual General Meeting/ Dividend-Rs 2.50/- Per Share + Special Dividend - Rs 1.25/- Per Share
2016-08-04 Interim Dividend - Rs 1.25/- Per Share
2015-09-16 Annual General Meeting/ Dividend - Re 1/- Per Share
2014-09-18Annual General Meeting / Final Dividend - Re 0.50/- Per Share
2014-03-20Interim Dividend Rs 2.50 Per Share
2013-09-05Annual General Meeting And Dividend Rs.2.25 Per Share
2012-09-20Annaul General Meeting/ Dividend Rs. 2 Per Share
2011-09-22Annual General Meeting And Dividend Rs.1.75 Per Share
2010-09-09Annual General Meeting And Dividend Rs.1.50 Per Share
2009-08-20Agm/Div-Rs.1.25 Per Share
2008-09-04Agm/Div-Rs.1.25 Per Share
2007-08-10Agm/Div-Rs.1.25/- Per Sh
2006-09-14Agm/Div-Rs.1.50/- Per Sh
2006-04-13Inferred from price: close fell to 0.489x overnight, no NSE action on record0.5000
DateTypeWhat it says
2026-10-01UpdatesAnnouncement".
2026-09-30Updates.
2026-09-12Shareholder meetingProceedings of Annual General Meeting held on September 12, 2026
2026-09-12Shareholder meetingVoting results.
2026-08-19Shareholder meetingNotice of Annual General Meeting to be held on September 12, 2026
2026-08-01General UpdatesGeneral Updates
2026-07-31Change in Company Secretary/Change in Company Secretary/Compliance Officer
2026-07-31General UpdatesGeneral Updates
2026-07-31Change in ManagementChange in Management
2026-07-31Board meeting outcomeJayant Agro Organics Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-30Record DateRecord date for the purpose of Dividend is 07-Aug-2026.
2026-06-05Disclosure under SEBI TakeovVikram V. Udeshi has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial ...
2026-06-05Disclosure under SEBI TakeovJayant Agro Organics Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (...
2026-05-29AppointmentAppointment of as Executive Director of the company w.e.f. April 01, 2027.
2026-05-29Board meeting outcomeJayant Agro Organics Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-22General UpdatesGeneral Updates
2026-05-11General UpdatesGeneral Updates
2026-03-26Shareholder meetingVoting results.
2026-03-24UpdatesAnnouncement .
2026-02-24Shareholder meetingNotice of Postal Ballot
2026-02-06AppointmentAppointment of Mr Sanjay J Mariwala as Non- Executive Independent Director of the company w.e.f. February 06, 2026.
2026-02-06Board meeting outcomeJayant Agro Organics Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-08Board meeting outcomeJayant Agro Organics Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03