MarketFriction

Intrasoft Technologies Ltd

NSE ISFT · BSE 533181 · E-Retail/ E-Commerce
₹97.91 +2.14%
NSE close2026-10-01
52 week range54.05 - 114.95
Market cap₹164 Cr.
P/E12.0
ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales120.55122.99121.50123.24125.57128.34130.04128.99132.51136.67136.05139.63
Expenses115.71118.02116.65118.48120.97123.96126.38124.17128.46132.77132.05134.73
Operating Profit4.844.974.854.764.604.383.664.824.053.904.004.90
OPM %4.01%4.04%3.99%3.86%3.66%3.41%2.81%3.74%3.06%2.85%2.94%3.51%
Other Income1.441.592.510.770.600.090.120.080.060.030.230.33
Interest2.982.863.161.610.320.310.320.330.250.260.310.39
Depreciation0.250.240.230.220.210.240.180.180.180.170.160.15
Profit before tax3.053.463.973.704.673.923.284.393.683.503.764.69
Tax %19.67%35.55%40.55%-0.27%16.06%31.12%28.35%6.38%7.61%25.43%16.22%2.99%
Net Profit2.452.222.363.713.922.702.354.103.412.623.154.55
EPS in Rs1.661.511.452.272.401.661.442.512.091.611.932.79
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7179391,170837591613422457485507534545
Expenses6829211,151832584605409441466489517528
Operating Profit351819579131620181717
OPM %4.8%1.9%1.6%0.6%1.2%1.4%3.0%3.4%4.0%3.5%3.1%3.1%
Other Income3975556557101
Interest2435634812311
Depreciation2822243111111
Profit before tax431920329121114161516
Tax %5%29%30%-81%1%4%-3%24%30%19%13%
Net Profit42131462813810131314
EPS in Rs28.189.019.323.841.435.668.705.716.017.788.148.42
Dividend Payout %7%22%21%52%70%18%11%18%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-3%-3%5%6%
Compounded Profit Growth-1%10%17%5%
Stock Price CAGR-13%-4%-11%2%
Return on Equity5%6%5%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital151515151515151515161616
Reserves65103117127131133139152164195212250
Borrowings437167969109981131481391317
Other Liabilities245240574133314130272540
Total Liabilities108207188278256290282320356377266323
Fixed Assets1820202230281515141312284
CWIP26000121611081551802210
Investments959727274717275828730
Other Assets5512996185151170134122105983039
Total Assets108207188278256290282320356377266323
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3-4239-5516-13353314178319
Cash from Investing Activity2516-91-83-37-45-44-2149-50
Cash from Financing Activity-2229-2857-1917-510262-1303
Net Cash Flow5333-117-7-2-5-22-28
Free Cash Flow2-4537-585-22-5-14-33-741-33
CFO/OP60%-92%235%-260%419%-177%405%270%27%91%467%117%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days354452133333
Inventory Days43251042213
Days Payable2511171818
Cash Conversion Cycle32218452133897-1
Working Capital Days518726336045564649-0-2
ROCE %7%8%11%10%2%2%5%6%6%8%6%6%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters47.68%47.68%43.06%43.06%43.06%43.06%43.06%43.06%43.06%43.06%43.06%43.06%
FIIs0.07%0.07%0.17%0.07%0.09%0.09%0.08%0.08%0.08%0.07%0.07%0.07%
DIIs0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.00%0.00%0.00%
Public52.24%52.25%56.77%56.88%56.86%56.82%56.84%56.84%56.85%56.87%56.86%56.86%
No. of Shareholders9,99110,40013,33914,56316,60516,67816,56916,63216,66816,28815,57015,073

Fundamentals

Market Cap₹ 164 Cr.
Current Price₹ 98.0
Stock P/E12.0
Book Value₹ 163
ROCE6.29 %
ROE5.37 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)5%
Consolidated figures.
Valuation
Market capRs 164 Cr
Enterprise valueRs 177 Cr
P/E (TTM)11.96x
Price to book0.62x
Price to sales0.30x
EV / EBITDA10.10x
EV / EBIT10.50x
EV / sales0.32x
Price to cash flow8.66x
Earnings yield8.36%
P/E, 3-year average15.02x
P/B, 3-year average0.75x
P/E, 5-year average17.24x
P/B, 5-year average1.00x
Profitability
Operating margin (excl. other income)3.14%
Operating margin (incl. other income)3.22%
EBITDA margin3.21%
Pre-tax margin2.87%
Net profit margin2.52%
Net margin, latest quarter3.26%
ROE5.37%
ROCE6.29%
ROA4.51%
ROE, 3-year average5.39%
ROCE, 3-year average6.69%
ROA, 3-year average3.71%
ROE, 5-year average5.81%
ROCE, 5-year average6.48%
ROA, 5-year average3.57%
ROIC (approx.)5.22%
Tax rate13.49%
Other income / net worth0.15%
Growth
Sales growth (latest year)5.33%
Profit growth (latest year)4.65%
Sales CAGR, 3 years5.35%
Sales CAGR, 5 years-2.72%
Profit CAGR, 3 years16.45%
Profit CAGR, 5 years9.75%
Sales growth QoQ2.63%
Profit growth QoQ44.44%
Sales growth YoY (latest quarter)8.25%
Profit growth YoY (latest quarter)10.98%
Per share
EPS (TTM)Rs 8.19
EPS (latest quarter)Rs 2.71
EPS, 3-year averageRs 6.89
EPS, 5-year averageRs 7.05
Book value per shareRs 158.79
Sales per shareRs 324.87
Cash flow per shareRs 11.31
Free cash flow per shareRs -19.68
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout, 5-year average14.47%
Efficiency
Asset turnover1.65x
Fixed asset turnover1.88x
Inventory turnover27.87x
Inventory days13 days
Debtor days3 days
Debtors turnover116.13x
Creditor days18 days
Cash conversion cycle-1 days
Working capital days-2 days
Leverage
Total debtRs 17 Cr
Cash and bankRs 5 Cr
Net debtRs 13 Cr
Debt to equity0.06x
Net debt / EBITDA0.72x
Interest coverage13.92x
Owners' fund to total sources82.41%
Debt to assets5.35%
Cash flow
Cash from Operating Activity (latest year)Rs 19 Cr
Cash from Investing Activity (latest year)Rs -50 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -28 Cr
Free cash flow (latest year)Rs -33 Cr
FCFE (approx.: FCF + change in debt)Rs -28 Cr
Cash from ops / profit, 5 years2.91x
Sales to cash flow28.16x
Statement figures
Net sales (TTM)Rs 545 Cr
Net sales (latest year)Rs 534 Cr
Sales (latest quarter)Rs 140 Cr
Operating profit excl. other income (latest year)Rs 17 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 18 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 16 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 342 Cr
Total expenditure (latest year)Rs 517 Cr
Total income (latest year)Rs 535 Cr
Share capitalRs 16 Cr
ReservesRs 250 Cr
Shareholders' fundsRs 266 Cr
Total assetsRs 323 Cr
Net blockRs 284 Cr
ReceivablesRs 5 Cr
InventoryRs 12 Cr
Other liabilitiesRs 40 Cr
Shares outstanding (crore)1.68
Ownership
Promoter holding43.06% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 11.6 is at the 10th percentile of its own 9.4-year range (median 23.4, low 6.0, high 95.2).
P/B 0.60 is at the 10th percentile (median 1.16).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodISFTNifty 50Difference
1 week-4.1%-2.8% -1.4 pts
1 month+5.0%-6.8% +11.8 pts
3 months+26.6%-7.6% +34.2 pts
6 months+76.3%+0.4% +75.9 pts
1 year-4.4%-9.9% +5.5 pts
2 years-36.4%-13.6% -22.9 pts
3 years-31.2%+14.2% -45.4 pts
5 years-23.1%+27.9% -51.0 pts

Red flags

F-score 4 of 8
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹140 Cr +8.2% vs Jun 2025. Net profit ₹5 Cr +11.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Eternal Ltd316,3877312.48 %
Meesho Ltd103,262-40.0 %
FSN E-Commerce Ventures Ltd93,76335217.2 %
Swiggy Ltd70,029-24.1 %
Urban Company Ltd25,247-7.82 %
Cartrade Tech Ltd14,13559.411.8 %
Brainbees Solutions Ltd9,6260.57 %
Shiprocket Ltd8,730-2.68 %
Rentomojo Ltd5,21948.021.5 %
RattanIndia Enterprises Ltd3,547-4.76 %
Macfos Ltd1,08440.833.8 %
Acetech E-Commerce Ltd23823.134.6 %
Womancart Ltd819.9012.8 %
Kaushalya Logistics Ltd786.3617.0 %
Digidrive Distributors Ltd6811.12.85 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-17Annual General Meeting
2023-09-18Annual General Meeting
2022-09-05Annual General Meeting/Dividend - Rs 1 Per Sh
2021-09-20 Annual General Meeting/Dividend - Re 1 Per Share
2020-10-21 Annual General Meeting/Dividend - Re 1 Per Sh
2019-08-30 Annual General Meeting/Dividend - Rs 2 Per Share
2018-09-04 Annual General Meeting/Dividend Rs 2 Per Share
2017-08-11 Annual General Meeting/Dividend - Rs 2/- Per Share
2016-08-31 Dividend Rs 2/- Per Share
2015-08-31 Annual General Meeting/ Dividend - Re 1/- Per Share
2015-02-05Interim Dividend - Re 1/- Per Share
2014-08-20Annual General Meeting / Dividend - Re 1/- Per Share
2013-09-13Annual General Meeting/Dividend Re 1/- Per Share
2012-09-14Annual General Meeting/Dividend Re 1 Per Share
2011-09-19Annual General Meeting And Dividend - Re.0.50 Per Share
2011-02-10Interim Dividend-Re.1/- Per Share
2010-09-17Annual General Meeting And Dividend Re.0.75 Per Share
2010-05-13Interim Dividend-Re.0.75 Per Share
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results of Annual General Meeting held on September 29, 2026
2026-10-01Shareholder meetingIntrasoft Technologies Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 29, 2026
2026-09-29Shareholder meetingProceedings of Annual General Meeting held on September 29, 2026
2026-09-24Price movementSignificant movement in price has been observed in Intrasoft Technologies Limited. The Exchange, in order to ensure that investors have latest relevan...
2026-09-24General UpdatesGeneral Updates
2026-09-23Price movementSignificant movement in price has been observed in Intrasoft Technologies Limited. The Exchange, in order to ensure that investors have latest relevan...
2026-09-07UpdatesBook Closure.
2026-09-07Shareholder meetingNotice of Annual General Meeting to be held on September 29, 2026
2026-08-13Investor PresentationInvestor Presentation
2026-08-13Press ReleaseA press release dated August 13, 2026, titled "Press Release of Un-Audited Financial Results for Q1 FY 27".
2026-08-13Board meeting outcomeIntrasoft Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-08Reply to Clarification- FinaThe Exchange had sought clarification from Intrasoft Technologies Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI ...
2026-06-23Clarification - Financial ReThe Exchange has sought clarification from Intrasoft Technologies Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI ...
2026-06-17Disclosure under SEBI TakeovArvind KajariA has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Ac...
2026-05-27Press ReleaseA press release dated May 27, 2026, titled "Press Release dated 27052026".
2026-05-27Investor PresentationInvestor Presentation
2026-05-27Board meeting outcomeIntrasoft Technologies Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-03-28AppointmentAppointment of Sharad Kajaria as Chief Financial Officer of the company w.e.f. March 28, 2026.
2026-03-28ResignationResignation of Mohit Kumar Jha as Chief Financial Officer of the company w.e.f. March 28, 2026.
2026-03-28Board meeting outcomeOutcome of Board Meeting held on March 28, 2026.
2026-03-25UpdatesIntraSoft Technologies Limited has informed the Exchange regarding Resignation of Chief Financial Officer of the company w.e.f. May 24, 2026.
2026-02-12Investor PresentationInvestor Presentation
2026-02-12Press ReleaseA press release dated February 12, 2026, titled "Press Release dated 12022026".".
2026-02-12Board meeting outcomeIntrasoft Technologies Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-01-21AppointmentAppointment of Mrs. Poonam Luharuka as Company Secretary & Compliance Officer of the company w.e.f. January 21, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03