Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,507 | 1,900 | 1,667 | 1,652 | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 | 2,106 |
| Expenses | 1,512 | 1,842 | 1,634 | 1,603 | 1,848 | 2,064 | 1,914 | 1,829 | 2,037 | 2,327 | 2,093 | 2,047 |
| Operating Profit | -6 | 59 | 33 | 49 | 57 | 108 | 16 | 33 | 62 | 97 | 70 | 60 |
| OPM % | -0.4% | 3.1% | 2.0% | 3.0% | 3.0% | 5.0% | 0.8% | 1.8% | 3.0% | 4.0% | 3.2% | 2.8% |
| Other Income | 21 | 35 | 18 | 15 | 30 | 45 | 12 | 42 | 35 | 41 | 17 | 28 |
| Interest | 39 | 41 | 0 | 38 | 41 | 42 | 38 | 40 | 40 | 39 | 36 | 37 |
| Depreciation | 89 | 96 | 103 | 95 | 98 | 104 | 108 | 101 | 98 | 104 | 104 | 94 |
| Profit before tax | -112 | -43 | -52 | -70 | -52 | 7 | -118 | -66 | -41 | -5 | -53 | -43 |
| Tax % | 7% | 14% | -16% | 8% | 22% | 314% | -5% | 0% | 22% | 605% | -10% | 3% |
| Net Profit | -119 | -48 | -43 | -76 | -63 | -15 | -112 | -67 | -51 | -39 | -48 | -44 |
| EPS in Rs | -0.97 | -0.15 | -1.47 | -0.89 | -0.67 | -0.55 | -0.58 | -0.60 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 | 8,792 |
| Expenses | 402 | 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | 8,286 | 8,503 |
| Operating Profit | -65 | -942 | -233 | 42 | -18 | -317 | 70 | 230 | 262 | 289 |
| OPM % | -19% | -186% | -29% | 2.6% | -0.8% | -6% | 1.1% | 3.0% | 3.1% | 3.3% |
| Other Income | 18 | 27 | 83 | 141 | 116 | 153 | 94 | 101 | 134 | 121 |
| Interest | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 156 | 152 |
| Depreciation | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 407 | 400 |
| Profit before tax | -55 | -933 | -191 | 98 | -51 | -530 | -322 | -232 | -166 | -143 |
| Tax % | -0% | -0% | -0% | -120% | 54% | -8% | -0% | 14% | 23% | |
| Net Profit | -55 | -933 | -191 | 216 | -79 | -486 | -322 | -265 | -204 | -181 |
| EPS in Rs | -3.67 | -2.69 | -2.40 | |||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 40% | 15% | 12% | ||
| Compounded Profit Growth | % | % | 21% | 25% | ||
| Stock Price CAGR | % | % | % | -49% | ||
| Return on Equity | % | -6% | -5% | -2% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 |
| Reserves | -1,094 | 1,472 | 2,347 | 3,366 | 3,447 | 3,368 | 3,082 | 4,645 | 4,730 |
| Borrowings | 1,657 | 7 | 34 | 214 | 446 | 906 | 1,430 | 1,570 | 1,594 |
| Other Liabilities | 96 | 151 | 341 | 459 | 2,147 | 2,602 | 2,727 | 2,359 | 2,416 |
| Total Liabilities | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 |
| Fixed Assets | 356 | 351 | 383 | 669 | 2,213 | 3,533 | 3,868 | 3,609 | 3,591 |
| CWIP | 0 | 7 | 23 | 18 | 42 | 26 | 1 | 7 | 20 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
| Other Assets | 310 | 1,320 | 2,352 | 3,387 | 3,830 | 3,397 | 3,447 | 5,049 | 5,220 |
| Total Assets | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -70 | -210 | -300 | -67 | -132 | -399 | -42 | -83 | 365 |
| Cash from Investing Activity | 82 | -758 | -660 | -445 | -491 | 304 | 63 | -1,438 | -108 |
| Cash from Financing Activity | -9 | 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,431 | -282 |
| Net Cash Flow | 3 | 95 | 73 | 206 | 22 | -146 | 102 | -91 | -25 |
| Free Cash Flow | -71 | -231 | -349 | -110 | -353 | -637 | -385 | -307 | 176 |
| CFO/OP | 106% | 22% | 128% | -167% | 583% | 134% | 6% | -22% | 164% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 36 | 31 | 33 | 15 | 12 | 13 | 16 |
| Inventory Days | 117 | 175 | 162 | 182 | 227 | 119 | 143 | 162 | 133 |
| Days Payable | 92 | 112 | 97 | 104 | 123 | 68 | 80 | 71 | 68 |
| Cash Conversion Cycle | 63 | 95 | 101 | 109 | 138 | 65 | 76 | 105 | 81 |
| Working Capital Days | 68 | 120 | 100 | 90 | 79 | 40 | 46 | 36 | 44 |
| ROCE % | -89% | -10% | 4% | -0% | -10% | -4% | -0% | 1% |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| FIIs | 9.07% | 9.62% | 7.94% | 7.03% | 5.22% | 4.01% | 3.52% | 3.61% |
| DIIs | 16.83% | 16.65% | 18.08% | 18.65% | 21.04% | 21.97% | 23.67% | 22.71% |
| Public | 66.30% | 65.96% | 66.38% | 66.94% | 66.43% | 66.93% | 65.75% | 66.70% |
| Others | 7.80% | 7.75% | 7.60% | 7.39% | 7.31% | 7.09% | 7.06% | 6.98% |
| No. of Shareholders | 1,30,419 | 1,17,746 | 1,15,602 | 1,40,001 | 1,37,820 | 1,39,204 | 1,40,637 | 1,45,922 |
Fundamentals
Market Cap₹ 9,626 Cr.
Current Price₹ 184
Book Value₹ 92.5
ROCE0.57 %
ROE-2.37 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)25%
Consolidated figures.
Valuation
Market capRs 9,110 Cr
Enterprise valueRs 8,975 Cr
Price to book1.92x
Price to sales1.04x
EV / EBITDA21.92x
EV / EBIT999.42x
EV / sales1.02x
Earnings yield-1.38%
P/B, 3-year average4.05x
P/B, 5-year average4.05x
Profitability
Operating margin (excl. other income)3.00%
Operating margin (incl. other income)4.32%
EBITDA margin4.66%
Pre-tax margin-1.63%
Net profit margin-1.43%
Net margin, latest quarter-1.48%
ROE-4.84%
ROCE-1.35%
ROA-2.39%
ROE, 3-year average-8.62%
ROCE, 3-year average-5.67%
ROA, 3-year average-4.33%
ROE, 5-year average-4.10%
ROCE, 5-year average-2.73%
ROA, 5-year average-1.63%
ROIC (approx.)0.22%
Tax rate-14.15%
Other income / net worth2.13%
Growth
Sales growth (latest year)18.19%
Sales CAGR, 3 years47.20%
Sales CAGR, 5 years56.57%
Sales growth QoQ-2.61%
Sales growth YoY (latest quarter)13.08%
Per share
EPS (TTM)Rs -2.40
EPS (latest year)Rs -3.67
EPS (latest quarter)Rs -0.60
EPS, 3-year averageRs -6.66
EPS, 5-year averageRs 0.73
Book value per shareRs 90.95
Sales per shareRs 168.64
Cash flow per shareRs -1.60
Free cash flow per shareRs 3.38
Efficiency
Asset turnover0.88x
Fixed asset turnover2.12x
Inventory turnover2.35x
Inventory days156 days
Debtor days13 days
Debtors turnover27.11x
Creditor days68 days
Cash conversion cycle81 days
Working capital days44 days
Leverage
Total debtRs 1,570 Cr
Cash and bankRs 1,706 Cr
Net debtRs -136 Cr
Debt to equity0.33x
Net debt / EBITDA-0.33x
Interest coverage0.06x
Current ratio (filing 2026-03-31)2.14x
Quick ratio (filing 2026-03-31)1.21x
Trade payables (filing 2026-03-31)Rs 1,023 Cr
Owners' fund to total sources54.69%
Debt to assets18.11%
Cash flow
Cash from Operating Activity (latest year)Rs -83 Cr
Cash from Investing Activity (latest year)Rs -1,438 Cr
Cash from Financing Activity (latest year)Rs 1,431 Cr
Net Cash Flow (latest year)Rs -91 Cr
Free cash flow (latest year)Rs 176 Cr
FCFE (approx.: FCF + change in debt)Rs 316 Cr
Statement figures
Net sales (TTM)Rs 8,792 Cr
Net sales (latest year)Rs 7,660 Cr
Sales (latest quarter)Rs 2,106 Cr
Operating profit excl. other income (latest year)Rs 230 Cr
Operating profit (latest quarter)Rs 60 Cr
Other income (TTM)Rs 121 Cr
EBITDA (TTM)Rs 409 Cr
PBDT (TTM)Rs 257 Cr
Profit before tax (TTM)Rs -143 Cr
Tax (latest year)Rs 33 Cr
Net profit (TTM)Rs -125 Cr
Net profit (latest year)Rs -191 Cr
Net profit (latest quarter)Rs -31 Cr
Depreciation (TTM)Rs 400 Cr
Depreciation (latest quarter)Rs 94 Cr
Interest (TTM)Rs 152 Cr
Cost of goods sold (latest year)Rs 4,999 Cr
Total expenditure (latest year)Rs 7,430 Cr
Total income (latest year)Rs 7,761 Cr
Share capitalRs 96 Cr
ReservesRs 4,645 Cr
Shareholders' fundsRs 4,741 Cr
Total assetsRs 8,670 Cr
Net blockRs 3,609 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 5 Cr
ReceivablesRs 283 Cr
InventoryRs 2,130 Cr
Other liabilitiesRs 2,359 Cr
Shares outstanding (crore)52.13
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.92 is the lowest in 2.2 years (median 5.27).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | FIRSTCRY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.7% | -2.8% | +0.1 pts |
| 1 month | -1.6% | -6.8% | +5.1 pts |
| 3 months | -20.3% | -7.6% | -12.7 pts |
| 6 months | -16.1% | +0.4% | -16.5 pts |
| 1 year | -53.9% | -9.9% | -43.9 pts |
| 2 years | -73.2% | -13.6% | -59.7 pts |
53 mutual fund schemes hold about ₹1,309 Cr.
Over three months 5 bought more and 13 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| SBI Balanced Advantage Fund | 0.88% | 372 | +2% |
| SBI Large Cap Fundd | 0.67% | 370 | +2% |
| ICICI Pru India Opp Fund | 0.36% | 136 | +5% |
| HDFC Small Cap Fund | 0.20% | 85 | -6% |
| ICICI Pru Multi Asset Allocation Fund | 0.08% | 73 | -1% |
| ICICI Pru Technology Fund | 0.44% | 60 | -6% |
| ICICI Pru Aggressive Hybrid Fund(A | 0.07% | 37 | +0% |
| SBI Consumption Opp Fund | 1.10% | 31 | +5% |
| ICICI Pru Innovation Fund | 0.38% | 30 | -52% |
| HDFC Large & Mid Cap Fund | 0.07% | 20 | -1% |
| HDFC Technology Fund | 0.96% | 14 | -12% |
| ICICI Pru ELSS-Tax Saver Fund | 0.08% | 11 | -59% |
| Kotak Pioneer Fund | 0.25% | 11 | -7% |
| HDFC Business Cycle Fund | 0.38% | 10 | -0% |
| HDFC Innovation Fund | 0.29% | 9 | -11% |
| HDFC Consumption Fund | 0.75% | 8 | +0% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.19% | 7 | -1% |
| ICICI Pru Large & Mid Cap Fund | 0.02% | 6 | -89% |
| Invesco India Aggressive Hybrid Fund | 0.44% | 3 | +3% |
| SBI Nifty Smallcap 250 Index Fund | 0.19% | 3 | -1% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 0.19% | 2 | -2% |
| ICICI Pru Nifty Smallcap 250 Index Fund | 0.19% | 1 | -1% |
| HDFC NIFTY Smallcap 250 Index Fund | 0.19% | 1 | -1% |
| Nippon India Nifty 500 Equal Weight Index Fund | 0.17% | 1 | +7% |
| JioBlackRock Nifty Smallcap 250 Index Fund | 0.19% | 1 | -1% |
Red flags
F-score 5 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2,106 Cr +13.0% vs Jun 2025.
Net loss ₹44 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Eternal Ltd | 316,387 | 731 | 2.48 % |
| Meesho Ltd | 103,262 | -40.0 % | |
| FSN E-Commerce Ventures Ltd | 93,763 | 352 | 17.2 % |
| Swiggy Ltd | 70,029 | -24.1 % | |
| Urban Company Ltd | 25,247 | -7.82 % | |
| Cartrade Tech Ltd | 14,135 | 59.4 | 11.8 % |
| Shiprocket Ltd | 8,730 | -2.68 % | |
| Rentomojo Ltd | 5,219 | 48.0 | 21.5 % |
| RattanIndia Enterprises Ltd | 3,547 | -4.76 % | |
| Macfos Ltd | 1,084 | 40.8 | 33.8 % |
| Acetech E-Commerce Ltd | 238 | 23.1 | 34.6 % |
| Intrasoft Technologies Ltd | 164 | 12.0 | 6.29 % |
| Womancart Ltd | 81 | 9.90 | 12.8 % |
| Kaushalya Logistics Ltd | 78 | 6.36 | 17.0 % |
| Digidrive Distributors Ltd | 68 | 11.1 | 2.85 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Loss making
Quick answers
What is the market cap of Brainbees Solutions Ltd?
Brainbees Solutions Ltd (FIRSTCRY) has a market capitalisation of Rs 9,626 Cr. at the 2026-10-01 close.
What were Brainbees Solutions Ltd's latest quarterly results?
In the Jun 2026 quarter, Brainbees Solutions Ltd sales was Rs 2,106 Cr (+13.0% vs Jun 2025) with a net loss of Rs 44 Cr.
What is the 52-week high and low of Brainbees Solutions Ltd?
The 52-week high is Rs 389.65 and the 52-week low is Rs 163.37.