MarketFriction

Hyundai Motor India Ltd

NSE HYUNDAI · BSE 544274 · Passenger Cars & Utility Vehicles
₹2,024.00 -0.34%
NSE close2026-10-01
52 week range1,658.00 - 2,687.50
Market cap₹1,70,634 Cr.
P/E34.5
IPO 2024 · +3% since Nifty Next 50Nifty 100Nifty 200Nifty 500Nifty AutoNifty MNC No price band Delivery 52.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales18,66016,87517,67117,34417,26016,64817,94016,41317,46117,97318,91616,335
Expenses16,22014,70115,14915,00415,05514,77215,40814,22815,03215,95516,95014,823
Operating Profit2,4402,1732,5222,3402,2051,8762,5332,1852,4292,0181,9661,512
OPM %13%13%14%13%13%11%14%13%14%11%10%9%
Other Income383369333224192244210215231244259274
Interest354937322930362517273827
Depreciation557534558529519527530528518569584557
Profit before tax2,2321,9602,2602,0031,8501,5632,1751,8472,1261,6661,6041,202
Tax %27%27%26%26%26%26%26%26%26%26%22%26%
Net Profit1,6281,4251,6771,4901,3751,1611,6141,3691,5721,2341,256889
EPS in Rs18.3316.9314.2919.8716.8519.3515.1915.4510.94
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales40,97247,37860,30869,82969,19370,76370,685
Expenses36,72441,88752,75360,75060,27762,20262,760
Operating Profit4,2495,4917,5549,0798,9158,5617,925
OPM %10%12%13%13%13%12%11%
Other Income4305821,1241,5279089861,009
Interest165132142158127106109
Depreciation1,9732,1702,1902,2082,1052,1982,227
Profit before tax2,5403,7726,3468,2407,5917,2436,598
Tax %26%23%26%26%26%25%
Net Profit1,8812,9024,7096,0605,6405,4324,951
EPS in Rs69.4166.8560.93
Dividend Payout %72%51%99%18%30%31%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%12%5%4%
Compounded Profit Growth%24%5%-10%
Stock Price CAGR%%%-19%
Return on Equity%30%36%30%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital813813813813813813
Reserves14,49916,04419,2429,85315,48419,202
Borrowings1,3541,1781,1898338501,098
Other Liabilities10,06510,32413,32914,85012,95113,292
Total Liabilities26,73128,35834,57326,34930,09734,404
Fixed Assets7,2886,6716,1507,6147,10513,070
CWIP8185291,3376534,718725
Investments000007
Other Assets18,62521,15827,08618,08218,27420,602
Total Assets26,73128,35834,57326,34930,09734,404
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5,4235,1386,5649,2524,3457,321
Cash from Investing Activity-2,224-910-1,383-10,090-410-1,864
Cash from Financing Activity143-1,662-1,579-15,930-63-1,591
Net Cash Flow3,3422,5663,602-16,7683,8723,866
Free Cash Flow2,8443,8854,3156,020-9483,070
CFO/OP149%108%115%127%71%103%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days221718131311
Inventory Days302928232526
Days Payable715560535252
Cash Conversion Cycle-19-9-15-16-14-15
Working Capital Days-29-25-27-31-20-20
ROCE %23%33%51%54%38%
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters82.50%82.50%82.50%82.50%82.50%82.50%82.50%
FIIs6.70%7.17%7.08%7.34%6.43%5.43%3.28%
DIIs7.13%7.00%7.75%7.73%8.59%9.71%11.65%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.04%
Public3.67%3.32%2.66%2.42%2.48%2.37%2.53%
No. of Shareholders12,62,36711,51,4369,26,5948,15,6558,08,3607,68,4077,69,187

Fundamentals

Market Cap₹ 1,70,634 Cr.
Current Price₹ 2,100
Stock P/E34.5
Book Value₹ 246
ROCE38.4 %
ROE29.9 %
Dividend Yield1.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)4%
Compounded Profit Growth (TTM)-10%
Consolidated figures.
Valuation
Market capRs 164,458 Cr
Enterprise valueRs 151,497 Cr
P/E (TTM)33.22x
Price to book9.76x
Price to sales2.33x
EV / EBITDA16.96x
EV / EBIT22.59x
EV / sales2.14x
Price to cash flow32.01x
Earnings yield3.01%
Dividend yield0.91%
Profitability
Operating margin (excl. other income)11.59%
Operating margin (incl. other income)12.82%
EBITDA margin12.64%
Pre-tax margin9.33%
Net profit margin7.00%
Net margin, latest quarter5.44%
ROE18.04%
ROCE22.50%
ROA10.53%
ROIC (approx.)132.44%
Tax rate23.08%
Other income / net worth3.45%
Growth
Sales growth (latest year)15.64%
Profit growth (latest year)54.24%
Sales growth QoQ-13.65%
Profit growth QoQ-29.23%
Sales growth YoY (latest quarter)-0.48%
Profit growth YoY (latest quarter)-35.10%
Per share
EPS (TTM)Rs 60.93
EPS (latest year)Rs 3,571.01
EPS (latest quarter)Rs 10.94
Book value per shareRs 207.45
Sales per shareRs 869.93
Cash flow per shareRs 63.24
Free cash flow per shareRs 37.78
Dividend per share (latest year)Rs 1,838.00
Dividends
Dividend payout51.47%
Efficiency
Asset turnover1.67x
Fixed asset turnover7.10x
Inventory turnover12.71x
Inventory days29 days
Debtor days17 days
Debtors turnover21.71x
Creditor days52 days
Cash conversion cycle-15 days
Working capital days-20 days
Leverage
Total debtRs 1,178 Cr
Cash and bankRs 14,139 Cr
Net debtRs -12,961 Cr
Debt to equity0.07x
Net debt / EBITDA-1.45x
Interest coverage61.49x
Current ratio (filing 2026-03-31)1.56x
Quick ratio (filing 2026-03-31)1.25x
Trade payables (filing 2026-03-31)Rs 7,201 Cr
Owners' fund to total sources59.44%
Debt to assets4.15%
Cash flow
Cash from Operating Activity (latest year)Rs 5,138 Cr
Cash from Investing Activity (latest year)Rs -910 Cr
Cash from Financing Activity (latest year)Rs -1,662 Cr
Net Cash Flow (latest year)Rs 2,566 Cr
Free cash flow (latest year)Rs 3,070 Cr
FCFE (approx.: FCF + change in debt)Rs 2,894 Cr
Cash from ops / profit, 5 years1.32x
Sales to cash flow9.22x
Statement figures
Net sales (TTM)Rs 70,685 Cr
Net sales (latest year)Rs 47,378 Cr
Sales (latest quarter)Rs 16,335 Cr
Operating profit excl. other income (latest year)Rs 5,491 Cr
Operating profit (latest quarter)Rs 1,512 Cr
Other income (TTM)Rs 1,009 Cr
EBITDA (TTM)Rs 8,934 Cr
PBDT (TTM)Rs 8,824 Cr
Profit before tax (TTM)Rs 6,598 Cr
Tax (latest year)Rs 871 Cr
Net profit (TTM)Rs 4,951 Cr
Net profit (latest year)Rs 2,902 Cr
Net profit (latest quarter)Rs 889 Cr
Depreciation (TTM)Rs 2,227 Cr
Depreciation (latest quarter)Rs 557 Cr
Interest (TTM)Rs 109 Cr
Cost of goods sold (latest year)Rs 36,622 Cr
Total expenditure (latest year)Rs 41,887 Cr
Total income (latest year)Rs 47,961 Cr
Share capitalRs 813 Cr
ReservesRs 16,044 Cr
Shareholders' fundsRs 16,856 Cr
Total assetsRs 28,358 Cr
Net blockRs 6,671 Cr
Capital work in progressRs 529 Cr
ReceivablesRs 2,182 Cr
InventoryRs 2,881 Cr
Other liabilitiesRs 10,324 Cr
Shares outstanding (crore)81.25
Ownership
Promoter holding82.50% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodHYUNDAINifty 50Difference
1 week-1.8%-2.8% +1.0 pts
1 month-7.1%-6.8% -0.4 pts
3 months+1.5%-7.6% +9.2 pts
6 months+13.8%+0.4% +13.4 pts
1 year-26.0%-9.9% -16.1 pts
224 mutual fund schemes hold about ₹14,368 Cr. Over three months 172 bought more and 34 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
HDFC Flexi Cap Fund1.75%1,984 +7%
HDFC Balanced Advantage Fund0.82%876 +13%
ICICI Pru Value Fund1.45%868 -15%
ICICI Pru Large Cap Fund0.79%631 -21%
ICICI Pru Multi Asset Allocation Fund0.65%568 +7%
HDFC Focused Fund1.99%561 +10%
HDFC Large Cap Fund1.21%482 +11%
Axis Large Cap Fund1.47%460 +53%
ICICI Pru Large & Mid Cap Fund1.35%455 +13%
HDFC ELSS-Tax Saver Fund2.76%441 +12%
Axis ELSS-Tax Saver Fund1.14%373 +11%
ICICI Pru Business Cycle Fund2.10%333 +16%
SBI Multicap Fund1.12%276 +10%
HDFC Aggressive Hybrid Fund1.24%276 +14%
ICICI Pru Transportation and Logistics Fund6.17%254 +43%
ICICI Pru Manufacturing Fund3.38%243 +9%
Axis Focused Fund2.07%237 +11%
ICICI Pru Aggressive Hybrid Fund(A0.44%231 +188%
SBI MNC Fund2.76%185 +12%
HDFC Manufacturing Fund1.72%182 +9%
UTI Transportation & Logistics Fund3.99%173 +4%
ICICI Pru ELSS-Tax Saver Fund1.11%159 +97%
Franklin India Opportunities Fund1.47%142 +100%
UTI Large Cap Fund1.15%140 +98%
SBI Automotive Opportunities Fund2.43%140 -3%

Red flags

F-score 8 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹16,335 Cr -0.5% vs Jun 2025. Net profit ₹889 Cr -35.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Maruti Suzuki India Ltd373,41626.018.9 %
Mahindra & Mahindra Ltd366,96519.115.1 %
Tata Motors Passenger Vehicles Ltd103,4741042.73 %
Force Motors Ltd22,27420.236.0 %
Olectra Greentech Ltd9,33252.621.0 %
Mercury EV-Tech Ltd7351612.64 %
Hindustan Motors Ltd31872.416.7 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-05Dividend - Rs 21 Per Share
2025-08-05Dividend - Rs 21 Per Share
DateTypeWhat it says
2026-10-01Press ReleaseA press release dated October 01, 2026, titled "Hyundai Motor India Limited Achieves Highest-ever Total Monthly Sales of 77,916 Units in September 202...
2026-09-18Concall / analyst meetSchedule of meet
2026-09-15Concall / analyst meetSchedule of meet
2026-09-14Press ReleaseA press release dated September 14, 2026, titled "Hyundai Motor India Announces the Name of Its Much-Awaited Intelligent SUV".
2026-09-03ResignationResignation of Director/KMP/SMP
2026-09-03Change in ManagementChange in Senior Management Personnel
2026-09-01Press ReleaseA press release dated September 01, 2026, titled "Hyundai Motor India Limited Achieves Domestic Monthly Sales of 54,396 Units in August 2026 (23.6% Gr...
2026-08-31General UpdatesESG Rating
2026-08-27General UpdatesGeneral Updates
2026-08-27Shareholder meetingVoting results.
2026-08-26Shareholder meetingProceedings of 30th Annual General Meeting held on August 26, 2026
2026-08-25Concall / analyst meetSchedule of meet
2026-08-21Credit RatingCredit Rating
2026-08-19UpdatesAdvance Intimation regarding Price Increase.
2026-08-14Concall / analyst meetSchedule of meet
2026-08-14Concall / analyst meetSchedule of meet
2026-08-06Concall / analyst meetTranscript
2026-08-04UpdatesRegulation 36(1)(b) letter to shareholders providing the weblink to access the Annual Report of the Company.
2026-08-03UpdatesBusiness Responsibility and Sustainability Report for FY 2025-26.
2026-08-03Shareholder meetingNotice of Annual General Meeting to be held on August 26, 2026.
2026-08-01Press ReleaseA press release dated August 01, 2026, titled "Press Release for sales number for the month of July 2026".
2026-07-31UpdatesCommunication to Shareholders - Intimation on Tax Deduction of Dividend.
2026-07-30Concall / analyst meetLink of Recording
2026-07-30Change in ManagementChange in Management
2026-07-30Record DateRecord date for the purpose of Dividend is 05-Aug-2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.66
Max pain (expiry 2026-10-27)2,060
Largest call open interest at2,100
Largest put open interest at2,000
Implied volatility, at the money28.7%
Underlying at snapshot2,024.00
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
Trade dateShares sold short
2026-09-309
2026-09-293,313
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Hyundai Motor India Ltd?

Hyundai Motor India Ltd (HYUNDAI) has a market capitalisation of Rs 1,70,634 Cr. at the 2026-10-01 close.

What is the P/E ratio of Hyundai Motor India Ltd?

Hyundai Motor India Ltd trades at a P/E of 34.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Hyundai Motor India Ltd's latest quarterly results?

In the Jun 2026 quarter, Hyundai Motor India Ltd sales was Rs 16,335 Cr (-0.5% vs Jun 2025) and net profit was Rs 889 Cr.

What is the 52-week high and low of Hyundai Motor India Ltd?

The 52-week high is Rs 2,687.50 and the 52-week low is Rs 1,658.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03